Revenue
7.12 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 7120151 USD Source
24 filing records in this dataset, filed from 1996-07-01 to 2000-11-20. Explore the available filing history and original sources.
717718 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-20.
Financial data available through: 1999-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 26.05 million
–
Current period
USD 27.74 million
–
27736337 − 26050143 = 1686194 USD
26050143 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source27736337 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.93 million
–
Current period
−USD 1.59 million
–
-1586372 − -7932011 = 6345639 USD
-7932011 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source-1586372 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.66 million
–
Current period
USD 765,447
–
765447 − -4656211 = 5421658 USD
-4656211 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source765447 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.11 million
–
Current period
USD 925,666
–
925666 − 4112950 = -3187284 USD
4112950 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source925666 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 10045581 | 11168573 Derived | -1122992 | 963426 Derived | -2086418 | -1269056 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 11524740 | 11863275 Derived | -338535 | 300050 Derived | -638585 | -4988684 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 19631621 | 21201275 Derived | -1569654 | 2734716 Derived | -4304370 | -3500820 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 26050143 | 32944896 Derived | -6894753 | 1037258 Derived | -7932011 | -8769161 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 27736337 | 29129991 Derived | -1393654 | 192718 Derived | -1586372 | -160219 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 10045581 |
|
| 1996 | Revenue | 11524740 |
|
| 1997 | Revenue | 19631621 |
|
| 1998 | Revenue | 26050143 |
|
| 1999 | Revenue | 27736337 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 14.7% |
|
| 1997 | Year over year | 70.3% |
|
| 1998 | Year over year | 32.7% |
|
| 1999 | Year over year | 6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -11.2% |
|
| 1996 | Operating margin | -2.9% |
|
| 1997 | Operating margin | -8% |
|
| 1998 | Operating margin | -26.5% |
|
| 1999 | Operating margin | -5% |
|
| 1995 | Net margin | -20.8% |
|
| 1996 | Net margin | -5.5% |
|
| 1997 | Net margin | -21.9% |
|
| 1998 | Net margin | -30.4% |
|
| 1999 | Net margin | -5.7% |
|
| 1995 | Free cash flow margin | -12.6% |
|
| 1996 | Free cash flow margin | -43.3% |
|
| 1997 | Free cash flow margin | -17.8% |
|
| 1998 | Free cash flow margin | -33.7% |
|
| 1999 | Free cash flow margin | -0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1056182 |
|
| 1996 | Operating cash flow | 320052 |
|
| 1997 | Operating cash flow | 1827943 |
|
| 1998 | Operating cash flow | -4656211 |
|
| 1999 | Operating cash flow | 765447 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1269056 |
|
| 1996 | Free cash flow | -4988684 |
|
| 1997 | Free cash flow | -3500820 |
|
| 1998 | Free cash flow | -8769161 |
|
| 1999 | Free cash flow | -160219 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 69.3% |
|
| 1996 | Liabilities / assets | 82.8% |
|
| 1997 | Liabilities / assets | 84.6% |
|
| 1998 | Liabilities / assets | 49.9% |
|
| 1999 | Liabilities / assets | 53.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 3.68× |
|
| 1996 | Current assets / current liabilities | 0.64× |
|
| 1997 | Current assets / current liabilities | 0.15× |
|
| 1998 | Current assets / current liabilities | 1.13× |
|
| 1999 | Current assets / current liabilities | 1.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | −USD 2.09 million Exact valueExact value: -2086418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Exact valueExact value: -1056182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 212,874 Exact valueExact value: 212874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence-1056182 − 212874 USD Exact free cash flow: -1269056 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | −USD 638,585 Exact valueExact value: -638585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 320,052 Exact valueExact value: 320052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.31 million Exact valueExact value: 5308736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.99 million Calculation and evidence320052 − 5308736 USD Exact free cash flow: -4988684 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 4.3 million Exact valueExact value: -4304370 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1827943 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Exact valueExact value: 5328763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Calculation and evidence1827943 − 5328763 USD Exact free cash flow: -3500820 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 7.93 million Exact valueExact value: -7932011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.66 million Exact valueExact value: -4656211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.11 million Exact valueExact value: 4112950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.77 million Calculation and evidence-4656211 − 4112950 USD Exact free cash flow: -8769161 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 1.59 million Exact valueExact value: -1586372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 765,447 Exact valueExact value: 765447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 925,666 Exact valueExact value: 925666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 160,219 Calculation and evidence765447 − 925666 USD Exact free cash flow: -160219 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000931085, 931085, edgar:931085