CINEMASTAR LUXURY THEATERS INC

EDGAR

24 filing records in this dataset, filed from 1996-07-01 to 2000-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.12 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-10.78%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -767418 USD Source
  • Revenue: 7120151 USD Source
Cash and cash equivalents
718 thousand USD Source
Exact value

717718 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-20.

Financial data available through: 1999-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-03-31
  • Operating income: 5 of 11 periods available· newest 1999-03-31
  • Net income: 5 of 11 periods available· newest 1999-03-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-03-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-03-31
  • Total assets: 5 of 11 periods available· newest 1999-03-31
  • Total liabilities: 5 of 11 periods available· newest 1999-03-31
  • Current assets: 5 of 11 periods available· newest 1999-03-31
  • Current liabilities: 5 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.5%

    Prior period

    USD 26.05 million

    –

    Current period

    USD 27.74 million

    –

    Exact inputs and evidence

    27736337 − 26050143 = 1686194 USD

    26050143 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    27736337 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.35 million

    Prior period

    −USD 7.93 million

    –

    Current period

    −USD 1.59 million

    –

    Exact inputs and evidence

    -1586372 − -7932011 = 6345639 USD

    -7932011 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -1586372 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.42 million

    Prior period

    −USD 4.66 million

    –

    Current period

    USD 765,447

    –

    Exact inputs and evidence

    765447 − -4656211 = 5421658 USD

    -4656211 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    765447 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -77.5%

    Prior period

    USD 4.11 million

    –

    Current period

    USD 925,666

    –

    Exact inputs and evidence

    925666 − 4112950 = -3187284 USD

    4112950 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    925666 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 27.74 million 100% of revenue
  • Operating costs Derived USD 29.13 million 105% of revenue
  • Operating income −USD 1.39 million −5% of revenue
  • Tax, interest and other Derived USD 192,718 0.7% of revenue
  • Net income −USD 1.59 million −5.7% of revenue

Cash

  • Operating cash flow USD 765,447 2.8% of revenue
  • Capital expenditure USD 925,666 3.3% of revenue
  • Free cash flow Derived −USD 160,219 −0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 111% of revenue.
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 Operating loss: operating costs were 108% of revenue.
  • 1998 Operating loss: operating costs were 126% of revenue.
  • 1999 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-3110045581 11168573 Derived -1122992 963426 Derived -2086418 -1269056 Derived
Source
1996 1995-04-01 – 1996-03-3111524740 11863275 Derived -338535 300050 Derived -638585 -4988684 Derived
Source
1997 1996-04-01 – 1997-03-3119631621 21201275 Derived -1569654 2734716 Derived -4304370 -3500820 Derived
Source
1998 1997-04-01 – 1998-03-3126050143 32944896 Derived -6894753 1037258 Derived -7932011 -8769161 Derived
Source
1999 1998-04-01 – 1999-03-3127736337 29129991 Derived -1393654 192718 Derived -1586372 -160219 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.0M22.5M15.0M7.5M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue10045581
1996Revenue11524740
1997Revenue19631621
1998Revenue26050143
1999Revenue27736337

Revenue growth

Change in revenue from the same financial period one year earlier.

6.5% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year14.7%
1997Year over year70.3%
1998Year over year32.7%
1999Year over year6.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5% 1999
Net margin -5.7% 1999
Free cash flow margin -0.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-22%-34%-47%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-11.2%
1996Operating margin-2.9%
1997Operating margin-8%
1998Operating margin-26.5%
1999Operating margin-5%
1995Net margin-20.8%
1996Net margin-5.5%
1997Net margin-21.9%
1998Net margin-30.4%
1999Net margin-5.7%
1995Free cash flow margin-12.6%
1996Free cash flow margin-43.3%
1997Free cash flow margin-17.8%
1998Free cash flow margin-33.7%
1999Free cash flow margin-0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 765.4K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M466.3K-1.4M-3.3M-5.2M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1056182
1996Operating cash flow320052
1997Operating cash flow1827943
1998Operating cash flow-4656211
1999Operating cash flow765447

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -160.2K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.701.5K-1.8M-4.4M-6.9M-9.5M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1269056
1996Free cash flow-4988684
1997Free cash flow-3500820
1998Free cash flow-8769161
1999Free cash flow-160219

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.7% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%69%46%23%0%19951996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets69.3%
1996Liabilities / assets82.8%
1997Liabilities / assets84.6%
1998Liabilities / assets49.9%
1999Liabilities / assets53.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.11× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.97×2.98×1.99×0.99×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.68×
1996Current assets / current liabilities0.64×
1997Current assets / current liabilities0.15×
1998Current assets / current liabilities1.13×
1999Current assets / current liabilities1.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 2.09 million
Exact value

Exact value: -2086418 USD

1994-04-01 – 1995-03-31: -2086418 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1056182 USD

1994-04-01 – 1995-03-31: -1056182 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212,874
Exact value

Exact value: 212874 USD

1994-04-01 – 1995-03-31: 212874 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Calculation and evidence

-1056182 − 212874 USD

Exact free cash flow: -1269056 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 638,585
Exact value

Exact value: -638585 USD

1995-04-01 – 1996-03-31: -638585 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320,052
Exact value

Exact value: 320052 USD

1995-04-01 – 1996-03-31: 320052 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Exact value

Exact value: 5308736 USD

1995-04-01 – 1996-03-31: 5308736 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.99 million
Calculation and evidence

320052 − 5308736 USD

Exact free cash flow: -4988684 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 4.3 million
Exact value

Exact value: -4304370 USD

1996-04-01 – 1997-03-31: -4304370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1827943 USD

1996-04-01 – 1997-03-31: 1827943 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.33 million
Exact value

Exact value: 5328763 USD

1996-04-01 – 1997-03-31: 5328763 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Calculation and evidence

1827943 − 5328763 USD

Exact free cash flow: -3500820 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 7.93 million
Exact value

Exact value: -7932011 USD

1997-04-01 – 1998-03-31: -7932011 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.66 million
Exact value

Exact value: -4656211 USD

1997-04-01 – 1998-03-31: -4656211 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.11 million
Exact value

Exact value: 4112950 USD

1997-04-01 – 1998-03-31: 4112950 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.77 million
Calculation and evidence

-4656211 − 4112950 USD

Exact free cash flow: -8769161 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 1.59 million
Exact value

Exact value: -1586372 USD

1998-04-01 – 1999-03-31: -1586372 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 765,447
Exact value

Exact value: 765447 USD

1998-04-01 – 1999-03-31: 765447 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 925,666
Exact value

Exact value: 925666 USD

1998-04-01 – 1999-03-31: 925666 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 160,219
Calculation and evidence

765447 − 925666 USD

Exact free cash flow: -160219 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000931085, 931085, edgar:931085