CollabRx, Inc.

EDGAR

191 filing records in this dataset, filed from 1996-07-01 to 2025-02-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.9 million USD

2023 Q4 · USD

Exact inputs and evidence

Operating margin

-22.62%

2023 Q4 · %

Exact inputs and evidence
  • Operating Income: 1365738 USD Source
  • Operating Income: 2248069 USD Source
  • Revenue: 18700000 USD Source
  • Revenue: 14800000 USD Source

Operating cash flow

285 thousand USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3387863 USD Source
  • Operating Cash Flow: 3102439 USD Source
Cash and cash equivalents
49 thousand USD Source
Exact value

49015 USD

Long-term debt including current maturities
11.4 million USD Source
Exact value

11416998 USD

Shares outstanding
40.6 billion shares Source
Exact value

40600000000 shares

Reported share-count change

39.52% · 11.5 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 29100000000 shares · 2022-12-31· Source
  • 40600000000 shares · 2023-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-02-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2023-12-31
  • Operating income: 10 of 11 periods available· newest 2023-12-31
  • Net income: 10 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2022-12-31
  • Total assets: 9 of 11 periods available· newest 2023-12-31
  • Total liabilities: 9 of 11 periods available· newest 2023-12-31
  • Current assets: 9 of 11 periods available· newest 2023-12-31
  • Current liabilities: 9 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 9 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +43.8%

    Prior period

    USD 13 million

    –

    Current period

    USD 18.7 million

    –

    Exact inputs and evidence

    18700000 − 13000000 = 5700000 USD

    13000000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    18700000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.4 million

    Prior period

    −USD 3.3 million

    –

    Current period

    −USD 7.7 million

    –

    Exact inputs and evidence

    -7700000 − -3300000 = -4400000 USD

    -3300000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -7700000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.61 million

    Prior period

    −USD 218,348

    –

    Current period

    USD 3.39 million

    –

    Exact inputs and evidence

    3387863 − -218348 = 3606211 USD

    -218348 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    3387863 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 18.7 million 100% of revenue
  • Operating costs Derived USD 17.33 million 93% of revenue
  • Operating income USD 1.37 million 7.3% of revenue
  • Tax, interest and other Derived USD 9.07 million 48% of revenue
  • Net income −USD 7.7 million −41% of revenue

Cash

  • Operating cash flow USD 3.39 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 22%73%
  • 2015 Operating loss: operating costs were 347% of revenue.
  • 2017 Operating loss: operating costs were 621% of revenue.
  • 2018 Operating loss: operating costs were 191% of revenue.
  • 2019 Operating loss: operating costs were 198% of revenue.
  • 2020 Operating loss: operating costs were 339% of revenue.
  • 2021 Operating loss: operating costs were 491% of revenue.
  • 2022 Operating loss: operating costs were 111% of revenue.
  • 2023 Net loss: net income was −41% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3157927820 42272826 Derived 15654994 12844962 Derived 2810032 5210163 Derived
Source
2015 2015-01-01 – 2015-12-3118393038 63858012 Derived -45464974 -7875280 Derived -37589694 -13018164 Derived
Source
2017 2017-01-01 – 2017-12-313088216 19164323 Derived -16076107 39121835 Derived -55197942 -19135549 Derived
Source
2018 2018-01-01 – 2018-12-3114548690 27773310 Derived -13224620 797735 Derived -14022355 -7891836 Derived
Source
2019 2019-01-01 – 2019-12-3116003443 31702853 Derived -15699410 32334411 Derived -48033821 -13529172 Derived
Source
2020 2020-01-01 – 2020-12-317200000 24395298 Derived -17195298 1144476 Derived -18339774 -17299266 Derived
Source
2021 2021-01-01 – 2021-12-313200000 15720524 Derived -12520524 -18125681 Derived 5605157 Unavailable
Source
2022 2022-01-01 – 2022-12-3113000000 14418525 Derived -1418525 1881475 Derived -3300000 -253578 Derived
Source
2023 2023-01-01 – 2023-12-3118700000 17334262 Derived 1365738 9065738 Derived -7700000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18.7M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.6M46.9M31.3M15.6M0.0201420192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue57927820
2015Revenue18393038
2017Revenue3088216
2018Revenue14548690
2019Revenue16003443
2020Revenue7200000
2021Revenue3200000
2022Revenue13000000
2023Revenue18700000

Revenue growth

Change in revenue from the same financial period one year earlier.

43.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.406%279%151%24%-103%201420192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-68.2%
2017Year over yearNo prior comparable period
2018Year over year371.1%
2019Year over year10%
2020Year over year-55%
2021Year over year-55.6%
2022Year over year306.3%
2023Year over year43.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.3% 2023
Net margin -41.2% 2023
Free cash flow margin -2% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.332%-237%-806%-1,375%-1,944%201420192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin27%
2015Operating margin-247.2%
2017Operating margin-520.6%
2018Operating margin-90.9%
2019Operating margin-98.1%
2020Operating margin-238.8%
2021Operating margin-391.3%
2022Operating margin-10.9%
2023Operating margin7.3%
2014Net margin4.9%
2015Net margin-204.4%
2017Net margin-1,787.4%
2018Net margin-96.4%
2019Net margin-300.1%
2020Net margin-254.7%
2021Net margin175.2%
2022Net margin-25.4%
2023Net margin-41.2%
2014Free cash flow margin9%
2015Free cash flow margin-70.8%
2017Free cash flow margin-619.6%
2018Free cash flow margin-54.2%
2019Free cash flow margin-84.5%
2020Free cash flow margin-240.3%
2021Free cash flow marginNot reported
2022Free cash flow margin-2%
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7M2.4M-5.0M-12.4M-19.7M201420192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow7701730
2015Operating cash flow-12561861
2017Operating cash flow-17713547
2018Operating cash flow-7678731
2019Operating cash flow-13529045
2020Operating cash flow-16928376
2021Operating cash flow-8900000
2022Operating cash flow-218348
2023Operating cash flow3387863

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -253.6K 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M97.6K-7.0M-14.0M-21.1M201420192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow5210163
2015Free cash flow-13018164
2017Free cash flow-19135549
2018Free cash flow-7891836
2019Free cash flow-13529172
2020Free cash flow-17299266
2021Free cash flowUnavailable
2022Free cash flow-253578
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

281.9% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.705%529%353%176%0%201420192023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets57.9%
2015Liabilities / assets104.1%
2017Liabilities / assets652.8%
2018Liabilities / assets313%
2019Liabilities / assets568.3%
2020Liabilities / assets499.8%
2021Liabilities / assets239%
2022Liabilities / assets241.4%
2023Liabilities / assets281.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.16× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.34×1.00×0.67×0.33×0.00×201420192023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities1.12×
2015Current assets / current liabilities1.24×
2017Current assets / current liabilities0.09×
2018Current assets / current liabilities0.12×
2019Current assets / current liabilities0.06×
2020Current assets / current liabilities0.05×
2021Current assets / current liabilities0.1×
2022Current assets / current liabilities0.13×
2023Current assets / current liabilities0.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
USD 2.81 million
Exact value

Exact value: 2810032 USD

2014-01-01 – 2014-12-31: 2810032 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.7 million
Exact value

Exact value: 7701730 USD

2014-01-01 – 2014-12-31: 7701730 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.49 million
Exact value

Exact value: 2491567 USD

2014-01-01 – 2014-12-31: 2491567 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.21 million
Calculation and evidence

7701730 − 2491567 USD

Exact free cash flow: 5210163 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 37.59 million
Exact value

Exact value: -37589694 USD

2015-01-01 – 2015-12-31: -37589694 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.56 million
Exact value

Exact value: -12561861 USD

2015-01-01 – 2015-12-31: -12561861 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 456,303
Exact value

Exact value: 456303 USD

2015-01-01 – 2015-12-31: 456303 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.02 million
Calculation and evidence

-12561861 − 456303 USD

Exact free cash flow: -13018164 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 32.61 million
Exact value

Exact value: -32613687 USD

2016-01-01 – 2016-12-31: -32613687 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.86 million
Exact value

Exact value: -19863680 USD

2016-01-01 – 2016-12-31: -19863680 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,123
Exact value

Exact value: 14123 USD

2016-01-01 – 2016-12-31: 14123 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.88 million
Calculation and evidence

-19863680 − 14123 USD

Exact free cash flow: -19877803 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 55.2 million
Exact value

Exact value: -55197942 USD

2017-01-01 – 2017-12-31: -55197942 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.71 million
Exact value

Exact value: -17713547 USD

2017-01-01 – 2017-12-31: -17713547 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1422002 USD

2017-01-01 – 2017-12-31: 1422002 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.14 million
Calculation and evidence

-17713547 − 1422002 USD

Exact free cash flow: -19135549 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 14.02 million
Exact value

Exact value: -14022355 USD

2018-01-01 – 2018-12-31: -14022355 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.68 million
Exact value

Exact value: -7678731 USD

2018-01-01 – 2018-12-31: -7678731 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,105
Exact value

Exact value: 213105 USD

2018-01-01 – 2018-12-31: 213105 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.89 million
Calculation and evidence

-7678731 − 213105 USD

Exact free cash flow: -7891836 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 48.03 million
Exact value

Exact value: -48033821 USD

2019-01-01 – 2019-12-31: -48033821 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.53 million
Exact value

Exact value: -13529045 USD

2019-01-01 – 2019-12-31: -13529045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127
Exact value

Exact value: 127 USD

2019-01-01 – 2019-12-31: 127 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.53 million
Calculation and evidence

-13529045 − 127 USD

Exact free cash flow: -13529172 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 18.34 million
Exact value

Exact value: -18339774 USD

2020-01-01 – 2020-12-31: -18339774 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.93 million
Exact value

Exact value: -16928376 USD

2020-01-01 – 2020-12-31: -16928376 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 370,890
Exact value

Exact value: 370890 USD

2020-01-01 – 2020-12-31: 370890 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.3 million
Calculation and evidence

-16928376 − 370890 USD

Exact free cash flow: -17299266 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 5.61 million
Exact value

Exact value: 5605157 USD

2021-01-01 – 2021-12-31: 5605157 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.9 million
Exact value

Exact value: -8900000 USD

2021-01-01 – 2021-12-31: -8900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 3.3 million
Exact value

Exact value: -3300000 USD

2022-01-01 – 2022-12-31: -3300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 218,348
Exact value

Exact value: -218348 USD

2022-01-01 – 2022-12-31: -218348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,230
Exact value

Exact value: 35230 USD

2022-01-01 – 2022-12-31: 35230 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,578
Calculation and evidence

-218348 − 35230 USD

Exact free cash flow: -253578 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 7.7 million
Exact value

Exact value: -7700000 USD

2023-01-01 – 2023-12-31: -7700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 million
Exact value

Exact value: 3387863 USD

2023-01-01 – 2023-12-31: 3387863 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

191 filings · 4,138 latest values · 4,155 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000931059, 931059, RNVA, edgar:931059

Also known as CollabRx, Inc., CollabRx, Inc. , RENNOVA HEALTH, INC., RENNOVA HEALTH, INC., Rennova Health, Inc., TEGAL CORP /DE/