ENSERCH EXPLORATION INC

EDGAR

12 filing records in this dataset, filed from 1995-03-30 to 1997-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

85.1 million USD

1997-03-31 · USD

Exact inputs and evidence

Operating margin

-417.33%

1997-03-31 · %

Exact inputs and evidence
  • Operating Income: -355346000 USD Source
  • Revenue: 85147000 USD Source

Operating cash flow

74.9 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 74853000 USD Source

Free cash flow

36.2 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 74853000 USD Source
  • Capital Expenditure: 38629000 USD Source
Cash and cash equivalents
6.6 million USD Source
Exact value

6595000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

340 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Revenue: 84936000 USD · 1996-04-01 – 1996-06-30 Source
  • Revenue: 82736000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 330441000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 243083000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 85147000 USD · 1997-01-01 – 1997-03-31 Source

Net income

-224 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Net income: 5273000 USD · 1996-04-01 – 1996-06-30 Source
  • Net income: 2073000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 10774000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 7430000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: -234730000 USD · 1997-01-01 – 1997-03-31 Source

Operating cash flow

183 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Operating cash flow: 48287000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 26629000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 106439000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 48287000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 134906000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 106439000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 74853000 USD · 1997-01-01 – 1997-03-31 Source

Capital expenditure

213 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Capital expenditure: 107225000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 30085000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 168161000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 107225000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 204363000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 168161000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 38629000 USD · 1997-01-01 – 1997-03-31 Source

Free cash flow

-29.8 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Operating cash flow: 48287000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 26629000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 106439000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 48287000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 134906000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 106439000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 74853000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 107225000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 30085000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 168161000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 107225000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 204363000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 168161000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 38629000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-15.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-12-31
  • Operating income: 5 of 11 periods available· newest 1996-12-31
  • Net income: 5 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +49.6%

    Prior period

    USD 220.85 million

    –

    Current period

    USD 330.44 million

    –

    Exact inputs and evidence

    330441000 − 220851000 = 109590000 USD

    220851000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    330441000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 23.28 million

    Prior period

    −USD 12.5 million

    –

    Current period

    USD 10.77 million

    –

    Exact inputs and evidence

    10774000 − -12502000 = 23276000 USD

    -12502000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    10774000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +60.6%

    Prior period

    USD 83.99 million

    –

    Current period

    USD 134.91 million

    –

    Exact inputs and evidence

    134906000 − 83990000 = 50916000 USD

    83990000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    134906000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +7.9%

    Prior period

    USD 189.4 million

    –

    Current period

    USD 204.36 million

    –

    Exact inputs and evidence

    204363000 − 189399000 = 14964000 USD

    189399000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    204363000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 330.44 million 100% of revenue
  • Operating costs Derived USD 293.62 million 89% of revenue
  • Operating income USD 36.82 million 11% of revenue
  • Tax, interest and other Derived USD 26.05 million 7.9% of revenue
  • Net income USD 10.77 million 3.3% of revenue

Cash

  • Operating cash flow USD 134.91 million 41% of revenue
  • Capital expenditure USD 204.36 million 62% of revenue
  • Free cash flow Derived −USD 69.46 million −21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 100% of revenue.
  • 1993 Net loss: net income was −5.2% of revenue.
  • 1994 11%82%
  • 1995 Operating loss: operating costs were 103% of revenue.
  • 1996 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31165908000 165978000 Derived -70000 20195000 Derived -20265000 13567000 Derived
Source
1993 1993-01-01 – 1993-12-31189796000 174611000 Derived 15185000 25145000 Derived -9960000 -39236000 Derived
Source
1994 1994-01-01 – 1994-12-31179140000 147111000 Derived 32029000 20228000 Derived 11801000 -70908000 Derived
Source
1995 1995-01-01 – 1995-12-31220851000 227004000 Derived -6153000 6349000 Derived -12502000 -105409000 Derived
Source
1996 1996-01-01 – 1996-12-31330441000 293618000 Derived 36823000 26049000 Derived 10774000 -69457000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 330.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.356.9M267.7M178.4M89.2M0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue165908000
1993Revenue189796000
1994Revenue179140000
1995Revenue220851000
1996Revenue330441000

Revenue growth

Change in revenue from the same financial period one year earlier.

49.6% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%38%22%6%-10%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year14.4%
1994Year over year-5.6%
1995Year over year23.3%
1996Year over year49.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.1% 1996
Net margin 3.3% 1996
Free cash flow margin -21% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%4%-15%-34%-53%19921993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-0%
1993Operating margin8%
1994Operating margin17.9%
1995Operating margin-2.8%
1996Operating margin11.1%
1992Net margin-12.2%
1993Net margin-5.2%
1994Net margin6.6%
1995Net margin-5.7%
1996Net margin3.3%
1992Free cash flow margin8.2%
1993Free cash flow margin-20.7%
1994Free cash flow margin-39.6%
1995Free cash flow margin-47.7%
1996Free cash flow margin-21%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 134.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145.7M109.3M72.8M36.4M0.019921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow76790000
1993Operating cash flow79523000
1994Operating cash flow61682000
1995Operating cash flow83990000
1996Operating cash flow134906000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -69.5M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1M-11.4M-45.9M-80.4M-114.9M19921993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow13567000
1993Free cash flow-39236000
1994Free cash flow-70908000
1995Free cash flow-105409000
1996Free cash flow-69457000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.93× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.00×0.75×0.50×0.25×0.00×1992-12-311993-12-31199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.68×
1995Current assets / current liabilities0.64×
1996Current assets / current liabilities0.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 20.27 million
Exact value

Exact value: -20265000 USD

1992-01-01 – 1992-12-31: -20265000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.79 million
Exact value

Exact value: 76790000 USD

1992-01-01 – 1992-12-31: 76790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.22 million
Exact value

Exact value: 63223000 USD

1992-01-01 – 1992-12-31: 63223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.57 million
Calculation and evidence

76790000 − 63223000 USD

Exact free cash flow: 13567000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 9.96 million
Exact value

Exact value: -9960000 USD

1993-01-01 – 1993-12-31: -9960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.52 million
Exact value

Exact value: 79523000 USD

1993-01-01 – 1993-12-31: 79523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.76 million
Exact value

Exact value: 118759000 USD

1993-01-01 – 1993-12-31: 118759000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.24 million
Calculation and evidence

79523000 − 118759000 USD

Exact free cash flow: -39236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 11.8 million
Exact value

Exact value: 11801000 USD

1994-01-01 – 1994-12-31: 11801000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.68 million
Exact value

Exact value: 61682000 USD

1994-01-01 – 1994-12-31: 61682000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.59 million
Exact value

Exact value: 132590000 USD

1994-01-01 – 1994-12-31: 132590000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.91 million
Calculation and evidence

61682000 − 132590000 USD

Exact free cash flow: -70908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 12.5 million
Exact value

Exact value: -12502000 USD

1995-01-01 – 1995-12-31: -12502000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.99 million
Exact value

Exact value: 83990000 USD

1995-01-01 – 1995-12-31: 83990000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189.4 million
Exact value

Exact value: 189399000 USD

1995-01-01 – 1995-12-31: 189399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105.41 million
Calculation and evidence

83990000 − 189399000 USD

Exact free cash flow: -105409000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10.77 million
Exact value

Exact value: 10774000 USD

1996-01-01 – 1996-12-31: 10774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134.91 million
Exact value

Exact value: 134906000 USD

1996-01-01 – 1996-12-31: 134906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204.36 million
Exact value

Exact value: 204363000 USD

1996-01-01 – 1996-12-31: 204363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.46 million
Calculation and evidence

134906000 − 204363000 USD

Exact free cash flow: -69457000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000931006, 931006, edgar:931006

Also known as NEW ENSERCH EXPLORATION INC