JETFLEET III

EDGAR

33 filing records in this dataset, filed from 1996-08-20 to 2004-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

224 thousand USD

2004-06-30 · USD

Exact inputs and evidence

Net margin

1,339.96%

2004-06-30 · %

Exact inputs and evidence
Cash and cash equivalents
200 USD Source
Exact value

200 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.88 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 455530 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 1642970 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 1180370 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 1738120 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 224370 USD · 2004-04-01 – 2004-06-30 Source

Net income

-1.72 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -6020420 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -6403840 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -6325940 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 1372570 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 3006460 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

-26 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 159510 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 13810 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 151780 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 159510 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 223010 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 151780 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -235160 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-16.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 8 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.6%

    Prior period

    USD 2.24 million

    –

    Current period

    USD 1.64 million

    –

    Exact inputs and evidence

    1642970 − 2238360 = -595390 USD

    2238360 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1642970 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -8,735.2%

    Prior period

    USD 74,160

    –

    Current period

    −USD 6.4 million

    –

    Exact inputs and evidence

    -6403840 − 74160 = -6478000 USD

    74160 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -6403840 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -72.9%

    Prior period

    USD 823,380

    –

    Current period

    USD 223,010

    –

    Exact inputs and evidence

    223010 − 823380 = -600370 USD

    823380 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    223010 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 1.64 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 6.4 million −390% of revenue

Cash

  • Operating cash flow USD 223,010 14% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3112486 UnavailableUnavailableUnavailable-73745 Unavailable
Source
1996 1996-01-01 – 1996-12-31789615 UnavailableUnavailableUnavailable-336033 Unavailable
Source
1997 1997-01-01 – 1997-12-312059920 UnavailableUnavailableUnavailable-284150 Unavailable
Source
1998 1998-01-01 – 1998-12-312348390 UnavailableUnavailableUnavailable-53680 Unavailable
Source
1999 1999-01-01 – 1999-12-312202520 UnavailableUnavailableUnavailable381420 Unavailable
Source
2000 2000-01-01 – 2000-12-312548710 UnavailableUnavailableUnavailable-153710 Unavailable
Source
2001 2001-01-01 – 2001-12-312655400 UnavailableUnavailableUnavailable-5440 Unavailable
Source
2002 2002-01-01 – 2002-12-312238360 UnavailableUnavailableUnavailable74160 Unavailable
Source
2003 2003-01-01 – 2003-12-311642970 UnavailableUnavailableUnavailable-6403840 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M2.2M1.4M717.0K0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue12486
1996Revenue789615
1997Revenue2059920
1998Revenue2348390
1999Revenue2202520
2000Revenue2548710
2001Revenue2655400
2002Revenue2238360
2003Revenue1642970

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.6% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,724%4,911%3,099%1,286%-527%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year6,224%
1997Year over year160.9%
1998Year over year14%
1999Year over year-6.2%
2000Year over year15.7%
2001Year over year4.2%
2002Year over year-15.7%
2003Year over year-26.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -389.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%-110%-287%-463%-639%1995-12-311999-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1995Net margin-590.6%
1996Net margin-42.6%
1997Net margin-13.8%
1998Net margin-2.3%
1999Net margin17.3%
2000Net margin-6%
2001Net margin-0.2%
2002Net margin3.3%
2003Net margin-389.8%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 223K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M994.0K662.7K331.3K0.0199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow629710
1998Operating cash flow740810
1999Operating cash flow973560
2000Operating cash flow1227140
2001Operating cash flow734070
2002Operating cash flow823380
2003Operating cash flow223010

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

142.2% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%115%77%38%0%199519992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets88.7%
1996Liabilities / assets86.2%
1997Liabilities / assets86.6%
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets85.3%
2000Liabilities / assets86.8%
2001Liabilities / assets87.1%
2002Liabilities / assets87.2%
2003Liabilities / assets142.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.3× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.53×1.89×1.26×0.63×0.00×199519992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.02×
1996Current assets / current liabilities1.29×
1997Current assets / current liabilities1.62×
1998Current assets / current liabilitiesNot reported
1999Current assets / current liabilities1.59×
2000Current assets / current liabilities2.34×
2001Current assets / current liabilities1.3×
2002Current assets / current liabilitiesNot reported
2003Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 73,745
Exact value

Exact value: -73745 USD

1995-01-01 – 1995-12-31: -73745 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 336,033
Exact value

Exact value: -336033 USD

1996-01-01 – 1996-12-31: -336033 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 284,150
Exact value

Exact value: -284150 USD

1997-01-01 – 1997-12-31: -284150 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 629,710
Exact value

Exact value: 629710 USD

1997-01-01 – 1997-12-31: 629710 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 53,680
Exact value

Exact value: -53680 USD

1998-01-01 – 1998-12-31: -53680 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 740,810
Exact value

Exact value: 740810 USD

1998-01-01 – 1998-12-31: 740810 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 381,420
Exact value

Exact value: 381420 USD

1999-01-01 – 1999-12-31: 381420 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 973,560
Exact value

Exact value: 973560 USD

1999-01-01 – 1999-12-31: 973560 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 153,710
Exact value

Exact value: -153710 USD

2000-01-01 – 2000-12-31: -153710 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1227140 USD

2000-01-01 – 2000-12-31: 1227140 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 5,440
Exact value

Exact value: -5440 USD

2001-01-01 – 2001-12-31: -5440 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 734,070
Exact value

Exact value: 734070 USD

2001-01-01 – 2001-12-31: 734070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 74,160
Exact value

Exact value: 74160 USD

2002-01-01 – 2002-12-31: 74160 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 823,380
Exact value

Exact value: 823380 USD

2002-01-01 – 2002-12-31: 823380 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 6.4 million
Exact value

Exact value: -6403840 USD

2003-01-01 – 2003-12-31: -6403840 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,010
Exact value

Exact value: 223010 USD

2003-01-01 – 2003-12-31: 223010 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000930832, 930832, edgar:930832