Revenue
224 thousand USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 224370 USD Source
33 filing records in this dataset, filed from 1996-08-20 to 2004-08-16. Explore the available filing history and original sources.
200 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.88 million USD
2003-07-01 – 2004-06-30
-1.72 million USD
2003-07-01 – 2004-06-30
-26 thousand USD
2003-04-01 – 2004-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-16.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.24 million
–
Current period
USD 1.64 million
–
1642970 − 2238360 = -595390 USD
2238360 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1642970 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 74,160
–
Current period
−USD 6.4 million
–
-6403840 − 74160 = -6478000 USD
74160 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-6403840 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 823,380
–
Current period
USD 223,010
–
223010 − 823380 = -600370 USD
823380 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source223010 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 12486 | Unavailable | Unavailable | Unavailable | -73745 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 789615 | Unavailable | Unavailable | Unavailable | -336033 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2059920 | Unavailable | Unavailable | Unavailable | -284150 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2348390 | Unavailable | Unavailable | Unavailable | -53680 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2202520 | Unavailable | Unavailable | Unavailable | 381420 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 2548710 | Unavailable | Unavailable | Unavailable | -153710 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2655400 | Unavailable | Unavailable | Unavailable | -5440 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2238360 | Unavailable | Unavailable | Unavailable | 74160 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1642970 | Unavailable | Unavailable | Unavailable | -6403840 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 12486 |
|
| 1996 | Revenue | 789615 |
|
| 1997 | Revenue | 2059920 |
|
| 1998 | Revenue | 2348390 |
|
| 1999 | Revenue | 2202520 |
|
| 2000 | Revenue | 2548710 |
|
| 2001 | Revenue | 2655400 |
|
| 2002 | Revenue | 2238360 |
|
| 2003 | Revenue | 1642970 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 6,224% |
|
| 1997 | Year over year | 160.9% |
|
| 1998 | Year over year | 14% |
|
| 1999 | Year over year | -6.2% |
|
| 2000 | Year over year | 15.7% |
|
| 2001 | Year over year | 4.2% |
|
| 2002 | Year over year | -15.7% |
|
| 2003 | Year over year | -26.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | -590.6% |
|
| 1996 | Net margin | -42.6% |
|
| 1997 | Net margin | -13.8% |
|
| 1998 | Net margin | -2.3% |
|
| 1999 | Net margin | 17.3% |
|
| 2000 | Net margin | -6% |
|
| 2001 | Net margin | -0.2% |
|
| 2002 | Net margin | 3.3% |
|
| 2003 | Net margin | -389.8% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | 629710 |
|
| 1998 | Operating cash flow | 740810 |
|
| 1999 | Operating cash flow | 973560 |
|
| 2000 | Operating cash flow | 1227140 |
|
| 2001 | Operating cash flow | 734070 |
|
| 2002 | Operating cash flow | 823380 |
|
| 2003 | Operating cash flow | 223010 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 88.7% |
|
| 1996 | Liabilities / assets | 86.2% |
|
| 1997 | Liabilities / assets | 86.6% |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 85.3% |
|
| 2000 | Liabilities / assets | 86.8% |
|
| 2001 | Liabilities / assets | 87.1% |
|
| 2002 | Liabilities / assets | 87.2% |
|
| 2003 | Liabilities / assets | 142.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.02× |
|
| 1996 | Current assets / current liabilities | 1.29× |
|
| 1997 | Current assets / current liabilities | 1.62× |
|
| 1998 | Current assets / current liabilities | Not reported |
|
| 1999 | Current assets / current liabilities | 1.59× |
|
| 2000 | Current assets / current liabilities | 2.34× |
|
| 2001 | Current assets / current liabilities | 1.3× |
|
| 2002 | Current assets / current liabilities | Not reported |
|
| 2003 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 73,745 Exact valueExact value: -73745 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 336,033 Exact valueExact value: -336033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 284,150 Exact valueExact value: -284150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 629,710 Exact valueExact value: 629710 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 53,680 Exact valueExact value: -53680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 740,810 Exact valueExact value: 740810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 381,420 Exact valueExact value: 381420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 973,560 Exact valueExact value: 973560 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 153,710 Exact valueExact value: -153710 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Exact valueExact value: 1227140 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 5,440 Exact valueExact value: -5440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 734,070 Exact valueExact value: 734070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 74,160 Exact valueExact value: 74160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 823,380 Exact valueExact value: 823380 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 6.4 million Exact valueExact value: -6403840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,010 Exact valueExact value: 223010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000930832, 930832, edgar:930832