Revenue
14 million USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 14039286 USD Source
65 filing records in this dataset, filed from 1996-10-01 to 2008-11-14. Explore the available filing history and original sources.
14 million USD
2008-09-30 · USD
0.07%
2008-09-30 · %
-1.51 million USD
2008-09-30 · USD
-1.52 million USD
2008-09-30 · USD
3225432 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
23.1 million USD
2007-10-01 – 2008-09-30
-5.26 million USD
2007-10-01 – 2008-09-30
-3.65 million USD
2007-10-01 – 2008-09-30
151 thousand USD
2007-10-01 – 2008-09-30
-3.8 million USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21.47 million
–
Current period
USD 24.09 million
–
24088234 − 21472080 = 2616154 USD
21472080 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source24088234 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 336,556
–
Current period
−USD 4.02 million
–
-4015980 − -336556 = -3679424 USD
-336556 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-4015980 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 710,700
–
Current period
−USD 2.66 million
–
-2659884 − -710700 = -1949184 USD
-710700 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-2659884 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 288,485
–
Current period
USD 289,849
–
289849 − 288485 = 1364 USD
288485 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source289849 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-05-01 – 1999-04-30 | 0 | Unavailable | Unavailable | Unavailable | 42934 | Unavailable | Source
|
| 2000 1999-05-01 – 2000-04-30 | 0 | Unavailable | Unavailable | Unavailable | -134334 | Unavailable | Source
|
| 2001 2000-05-01 – 2001-04-30 | 25455 | 7194000 Derived | -7168545 | -74325 Derived | -7094220 | Unavailable | Source
|
| 2002 2001-05-01 – 2002-04-30 | 5750 | 2891117 Derived | -2885367 | 60494 Derived | -2945861 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 7397841 | 11123019 Derived | -3725178 | 1252881 Derived | -4978059 | -3191892 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 12309005 | 15003432 Derived | -2694427 | 178685 Derived | -2873112 | -1414190 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 15581282 | 24488609 Derived | -8907327 | 56629 Derived | -8963956 | -2507878 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 21472080 | 22086085 Derived | -614005 | -277449 Derived | -336556 | -999185 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 24088234 | 28282472 Derived | -4194238 | -178258 Derived | -4015980 | -2949733 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 25455 |
|
| 2002 | Revenue | 5750 |
|
| 2003 | Revenue | 7397841 |
|
| 2004 | Revenue | 12309005 |
|
| 2005 | Revenue | 15581282 |
|
| 2006 | Revenue | 21472080 |
|
| 2007 | Revenue | 24088234 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -77.4% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 66.4% |
|
| 2005 | Year over year | 26.6% |
|
| 2006 | Year over year | 37.8% |
|
| 2007 | Year over year | 12.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-04-30 | Operating margin | Not reported |
|
| 1999-04-30 | Operating margin | Not reported |
|
| 2000-04-30 | Operating margin | Not reported |
|
| 2001 | Operating margin | -28,161.6% |
|
| 2002 | Operating margin | -50,180.3% |
|
| 2003 | Operating margin | -50.4% |
|
| 2004 | Operating margin | -21.9% |
|
| 2005 | Operating margin | -57.2% |
|
| 2006 | Operating margin | -2.9% |
|
| 2007 | Operating margin | -17.4% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | -27,869.7% |
|
| 2002 | Net margin | -51,232.4% |
|
| 2003 | Net margin | -67.3% |
|
| 2004 | Net margin | -23.3% |
|
| 2005 | Net margin | -57.5% |
|
| 2006 | Net margin | -1.6% |
|
| 2007 | Net margin | -16.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -43.1% |
|
| 2004 | Free cash flow margin | -11.5% |
|
| 2005 | Free cash flow margin | -16.1% |
|
| 2006 | Free cash flow margin | -4.7% |
|
| 2007 | Free cash flow margin | -12.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -538 |
|
| 2000 | Operating cash flow | -147682 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -839872 |
|
| 2003 | Operating cash flow | -3166170 |
|
| 2004 | Operating cash flow | -1185774 |
|
| 2005 | Operating cash flow | -2137747 |
|
| 2006 | Operating cash flow | -710700 |
|
| 2007 | Operating cash flow | -2659884 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -3191892 |
|
| 2004 | Free cash flow | -1414190 |
|
| 2005 | Free cash flow | -2507878 |
|
| 2006 | Free cash flow | -999185 |
|
| 2007 | Free cash flow | -2949733 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-30 | Liabilities / assets | Not reported | No source recorded |
| 2002-04-30 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 266.7% |
|
| 2005 | Liabilities / assets | 122.6% |
|
| 2006 | Liabilities / assets | 32.5% |
|
| 2007 | Liabilities / assets | 52.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.15× |
|
| 1999 | Current assets / current liabilities | 0.38× |
|
| 2000 | Current assets / current liabilities | 0.04× |
|
| 2001 | Current assets / current liabilities | 1.99× |
|
| 2002-04-30 | Current assets / current liabilities | Not reported |
|
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 0.3× |
|
| 2005 | Current assets / current liabilities | 0.62× |
|
| 2006 | Current assets / current liabilities | 3.13× |
|
| 2007 | Current assets / current liabilities | 1.78× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-05-01 – 1999-04-30 | USD 42,934 Exact valueExact value: 42934 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 538 Exact valueExact value: -538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-05-01 – 2000-04-30 | −USD 134,334 Exact valueExact value: -134334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 147,682 Exact valueExact value: -147682 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-05-01 – 2001-04-30 | −USD 7.09 million Exact valueExact value: -7094220 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-05-01 – 2002-04-30 | −USD 2.95 million Exact valueExact value: -2945861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 839,872 Exact valueExact value: -839872 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-05-01 – 2003-04-30 | −USD 847,986 Exact valueExact value: -847986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,707 Exact valueExact value: -32707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4.98 million Exact valueExact value: -4978059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.17 million Exact valueExact value: -3166170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,722 Exact valueExact value: 25722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.19 million Calculation and evidence-3166170 − 25722 USD Exact free cash flow: -3191892 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.87 million Exact valueExact value: -2873112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Exact valueExact value: -1185774 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 228,416 Exact valueExact value: 228416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Calculation and evidence-1185774 − 228416 USD Exact free cash flow: -1414190 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 8.96 million Exact valueExact value: -8963956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.14 million Exact valueExact value: -2137747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370,131 Exact valueExact value: 370131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.51 million Calculation and evidence-2137747 − 370131 USD Exact free cash flow: -2507878 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 336,556 Exact valueExact value: -336556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 710,700 Exact valueExact value: -710700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 288,485 Exact valueExact value: 288485 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 999,185 Calculation and evidence-710700 − 288485 USD Exact free cash flow: -999185 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.02 million Exact valueExact value: -4015980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.66 million Exact valueExact value: -2659884 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 289,849 Exact valueExact value: 289849 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.95 million Calculation and evidence-2659884 − 289849 USD Exact free cash flow: -2949733 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
65 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000930817, 930817, edgar:930817
Also known as OTHNET INC, PL BRANDS INC