Revenue
37.3 million USD
2002-09-28 · USD
Exact inputs and evidence
- Revenue: 37348000 USD Source
34 filing records in this dataset, filed from 1996-05-14 to 2002-11-12. Explore the available filing history and original sources.
37.3 million USD
2002-09-28 · USD
-18.41%
2002-09-28 · %
-8.2 million USD
2002-09-28 · USD
-8.73 million USD
2002-09-28 · USD
1901000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-12.
Financial data available through: 2002-06-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 146.79 million
–
Current period
USD 156.66 million
–
156655000 − 146791000 = 9864000 USD
146791000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source156655000 USD · 2001-06-30 – 2002-06-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 20.32 million
–
Current period
−USD 15.44 million
–
-15440000 − -20319000 = 4879000 USD
-20319000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-15440000 USD · 2001-06-30 – 2002-06-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.87 million
–
Current period
−USD 7.41 million
–
-7411000 − 1869000 = -9280000 USD
1869000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-7411000 USD · 2001-06-30 – 2002-06-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.32 million
–
Current period
USD 2.6 million
–
2595000 − 4318000 = -1723000 USD
4318000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source2595000 USD · 2001-06-30 – 2002-06-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-06-30 – 1995-06-29 | 122081000 | 108590000 Derived | 13491000 | 5943000 Derived | 7548000 | -4310000 Derived | Source
|
| 1995 1994-07-30 – 1995-07-29 | 122081000 | 108590000 Derived | 13491000 | 5943000 Derived | 7548000 | -4310000 Derived | Source
|
| 1996 1995-06-30 – 1996-06-29 | 145976000 | 128218000 Derived | 17758000 | 7612000 Derived | 10146000 | -9811000 Derived | Source
|
| 1996 1995-07-30 – 1996-07-29 | 145976000 | 128218000 Derived | 17758000 | 7612000 Derived | 10146000 | -9811000 Derived | Source
|
| 1997 1996-06-29 – 1997-06-28 | 162496000 | 140617000 Derived | 21879000 | 8373000 Derived | 13506000 | -5189000 Derived | Source
|
| 1998 1997-06-28 – 1998-06-27 | 171496000 | 156224000 Derived | 15272000 | 5920000 Derived | 9352000 | -9588000 Derived | Source
|
| 1999 1998-07-04 – 1999-07-03 | 178765000 | 167394000 Derived | 11371000 | 5448000 Derived | 5923000 | -578000 Derived | Source
|
| 2000 1999-07-02 – 2000-07-01 | 162450000 | 163341000 Derived | -891000 | 1635000 Derived | -2526000 | -11911000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 146791000 | 154287000 Derived | -7496000 | 12823000 Derived | -20319000 | -2449000 Derived | Source
|
| 2002 2001-06-30 – 2002-06-29 | 156655000 | 168886000 Derived | -12231000 | 3209000 Derived | -15440000 | -10006000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 122081000 |
|
| 1995 | Revenue | 122081000 |
|
| 1996 | Revenue | 145976000 |
|
| 1996 | Revenue | 145976000 |
|
| 1997 | Revenue | 162496000 |
|
| 1998 | Revenue | 171496000 |
|
| 1999 | Revenue | 178765000 |
|
| 2000 | Revenue | 162450000 |
|
| 2001 | Revenue | 146791000 |
|
| 2002 | Revenue | 156655000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 19.6% |
|
| 1996 | Year over year | 19.6% |
|
| 1996 | Year over year | 19.6% |
|
| 1997 | Year over year | 11.3% |
|
| 1998 | Year over year | 5.5% |
|
| 1999 | Year over year | 4.2% |
|
| 2000 | Year over year | -9.1% |
|
| 2001 | Year over year | -9.6% |
|
| 2002 | Year over year | 6.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 11.1% |
|
| 1995 | Operating margin | 11.1% |
|
| 1996 | Operating margin | 12.2% |
|
| 1996 | Operating margin | 12.2% |
|
| 1997 | Operating margin | 13.5% |
|
| 1998 | Operating margin | 8.9% |
|
| 1999 | Operating margin | 6.4% |
|
| 2000 | Operating margin | -0.5% |
|
| 2001 | Operating margin | -5.1% |
|
| 2002 | Operating margin | -7.8% |
|
| 1995 | Net margin | 6.2% |
|
| 1995 | Net margin | 6.2% |
|
| 1996 | Net margin | 7% |
|
| 1996 | Net margin | 7% |
|
| 1997 | Net margin | 8.3% |
|
| 1998 | Net margin | 5.5% |
|
| 1999 | Net margin | 3.3% |
|
| 2000 | Net margin | -1.6% |
|
| 2001 | Net margin | -13.8% |
|
| 2002 | Net margin | -9.9% |
|
| 1995 | Free cash flow margin | -3.5% |
|
| 1995 | Free cash flow margin | -3.5% |
|
| 1996 | Free cash flow margin | -6.7% |
|
| 1996 | Free cash flow margin | -6.7% |
|
| 1997 | Free cash flow margin | -3.2% |
|
| 1998 | Free cash flow margin | -5.6% |
|
| 1999 | Free cash flow margin | -0.3% |
|
| 2000 | Free cash flow margin | -7.3% |
|
| 2001 | Free cash flow margin | -1.7% |
|
| 2002 | Free cash flow margin | -6.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1960000 |
|
| 1995 | Operating cash flow | -1960000 |
|
| 1996 | Operating cash flow | -6788000 |
|
| 1996 | Operating cash flow | -6788000 |
|
| 1997 | Operating cash flow | 4577000 |
|
| 1998 | Operating cash flow | 7174000 |
|
| 1999 | Operating cash flow | 14679000 |
|
| 2000 | Operating cash flow | -5929000 |
|
| 2001 | Operating cash flow | 1869000 |
|
| 2002 | Operating cash flow | -7411000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -4310000 |
|
| 1995 | Free cash flow | -4310000 |
|
| 1996 | Free cash flow | -9811000 |
|
| 1996 | Free cash flow | -9811000 |
|
| 1997 | Free cash flow | -5189000 |
|
| 1998 | Free cash flow | -9588000 |
|
| 1999 | Free cash flow | -578000 |
|
| 2000 | Free cash flow | -11911000 |
|
| 2001 | Free cash flow | -2449000 |
|
| 2002 | Free cash flow | -10006000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-29 | Liabilities / assets | Not reported | No source recorded |
| 1995-07-29 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 37.9% |
|
| 1996 | Liabilities / assets | 37.9% |
|
| 1997 | Liabilities / assets | 35.9% |
|
| 1998 | Liabilities / assets | 48.6% |
|
| 1999 | Liabilities / assets | 53.8% |
|
| 2000 | Liabilities / assets | 57.1% |
|
| 2001 | Liabilities / assets | 61.6% |
|
| 2002 | Liabilities / assets | 73.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-07-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 3.21× |
|
| 1996 | Current assets / current liabilities | 3.21× |
|
| 1997 | Current assets / current liabilities | 4.12× |
|
| 1998 | Current assets / current liabilities | 3.48× |
|
| 1999 | Current assets / current liabilities | 3.55× |
|
| 2000 | Current assets / current liabilities | 3.48× |
|
| 2001 | Current assets / current liabilities | 1.68× |
|
| 2002 | Current assets / current liabilities | 1.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-06-30 – 1995-06-29 | USD 7.55 million Exact valueExact value: 7548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Exact valueExact value: -1960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Exact valueExact value: 2350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.31 million Calculation and evidence-1960000 − 2350000 USD Exact free cash flow: -4310000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-30 – 1995-07-29 | USD 7.55 million Exact valueExact value: 7548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Exact valueExact value: -1960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Exact valueExact value: 2350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.31 million Calculation and evidence-1960000 − 2350000 USD Exact free cash flow: -4310000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-06-30 – 1996-06-29 | USD 10.15 million Exact valueExact value: 10146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.79 million Exact valueExact value: -6788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Exact valueExact value: 3023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.81 million Calculation and evidence-6788000 − 3023000 USD Exact free cash flow: -9811000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-30 – 1996-07-29 | USD 10.15 million Exact valueExact value: 10146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.79 million Exact valueExact value: -6788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Exact valueExact value: 3023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.81 million Calculation and evidence-6788000 − 3023000 USD Exact free cash flow: -9811000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-29 – 1997-06-28 | USD 13.51 million Exact valueExact value: 13506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.77 million Exact valueExact value: 9766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.19 million Calculation and evidence4577000 − 9766000 USD Exact free cash flow: -5189000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-28 – 1998-06-27 | USD 9.35 million Exact valueExact value: 9352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.17 million Exact valueExact value: 7174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.76 million Exact valueExact value: 16762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.59 million Calculation and evidence7174000 − 16762000 USD Exact free cash flow: -9588000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-04 – 1999-07-03 | USD 5.92 million Exact valueExact value: 5923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.68 million Exact valueExact value: 14679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.26 million Exact valueExact value: 15257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 578,000 Calculation and evidence14679000 − 15257000 USD Exact free cash flow: -578000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-02 – 2000-07-01 | −USD 2.53 million Exact valueExact value: -2526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.93 million Exact valueExact value: -5929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.98 million Exact valueExact value: 5982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.91 million Calculation and evidence-5929000 − 5982000 USD Exact free cash flow: -11911000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 20.32 million Exact valueExact value: -20319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Exact valueExact value: 4318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Calculation and evidence1869000 − 4318000 USD Exact free cash flow: -2449000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-30 – 2002-06-29 | −USD 15.44 million Exact valueExact value: -15440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.41 million Exact valueExact value: -7411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Exact valueExact value: 2595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.01 million Calculation and evidence-7411000 − 2595000 USD Exact free cash flow: -10006000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000930795, 930795, edgar:930795