CANNONDALE CORP /

EDGAR

34 filing records in this dataset, filed from 1996-05-14 to 2002-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

37.3 million USD

2002-09-28 · USD

Exact inputs and evidence

Operating margin

-18.41%

2002-09-28 · %

Exact inputs and evidence
  • Operating Income: -6876000 USD Source
  • Revenue: 37348000 USD Source

Operating cash flow

-8.2 million USD

2002-09-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8204000 USD Source

Free cash flow

-8.73 million USD

2002-09-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8204000 USD Source
  • Capital Expenditure: 523000 USD Source
Cash and cash equivalents
1.9 million USD Source
Exact value

1901000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-12.

Financial data available through: 2002-06-29.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-06-29
  • Operating income: 11 of 11 periods available· newest 2002-06-29
  • Net income: 11 of 11 periods available· newest 2002-06-29
  • Operating cash flow: 11 of 11 periods available· newest 2002-06-29
  • Capital expenditure: 11 of 11 periods available· newest 2002-06-29
  • Total assets: 8 of 11 periods available· newest 2002-06-29
  • Total liabilities: 8 of 11 periods available· newest 2002-06-29
  • Current assets: 8 of 11 periods available· newest 2002-06-29
  • Current liabilities: 8 of 11 periods available· newest 2002-06-29
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-06-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.7%

    Prior period

    USD 146.79 million

    –

    Current period

    USD 156.66 million

    –

    Exact inputs and evidence

    156655000 − 146791000 = 9864000 USD

    146791000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    156655000 USD · 2001-06-30 – 2002-06-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.88 million

    Prior period

    −USD 20.32 million

    –

    Current period

    −USD 15.44 million

    –

    Exact inputs and evidence

    -15440000 − -20319000 = 4879000 USD

    -20319000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -15440000 USD · 2001-06-30 – 2002-06-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -496.5%

    Prior period

    USD 1.87 million

    –

    Current period

    −USD 7.41 million

    –

    Exact inputs and evidence

    -7411000 − 1869000 = -9280000 USD

    1869000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -7411000 USD · 2001-06-30 – 2002-06-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -39.9%

    Prior period

    USD 4.32 million

    –

    Current period

    USD 2.6 million

    –

    Exact inputs and evidence

    2595000 − 4318000 = -1723000 USD

    4318000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    2595000 USD · 2001-06-30 – 2002-06-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-06-30 – 2002-06-29

  • Revenue USD 156.66 million 100% of revenue
  • Cost of revenue USD 122.33 million 78% of revenue
  • Operating expenses USD 46.56 million 30% of revenue
  • Operating income −USD 12.23 million −7.8% of revenue
  • Tax, interest and other Derived USD 3.21 million 2% of revenue
  • Net income −USD 15.44 million −9.9% of revenue

Cash

  • Operating cash flow −USD 7.41 million −4.7% of revenue
  • Capital expenditure USD 2.6 million 1.7% of revenue
  • Free cash flow Derived −USD 10.01 million −6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 89%
  • 1995 89%
  • 1996 88%
  • 1996 88%
  • 1997 87%
  • 1998 91%
  • 1999 94%
  • 2000 Operating loss: operating costs were 101% of revenue.
  • 2001 Operating loss: operating costs were 105% of revenue.
  • 2002 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-06-30 – 1995-06-29122081000 108590000 Derived 13491000 5943000 Derived 7548000 -4310000 Derived
Source
1995 1994-07-30 – 1995-07-29122081000 108590000 Derived 13491000 5943000 Derived 7548000 -4310000 Derived
Source
1996 1995-06-30 – 1996-06-29145976000 128218000 Derived 17758000 7612000 Derived 10146000 -9811000 Derived
Source
1996 1995-07-30 – 1996-07-29145976000 128218000 Derived 17758000 7612000 Derived 10146000 -9811000 Derived
Source
1997 1996-06-29 – 1997-06-28162496000 140617000 Derived 21879000 8373000 Derived 13506000 -5189000 Derived
Source
1998 1997-06-28 – 1998-06-27171496000 156224000 Derived 15272000 5920000 Derived 9352000 -9588000 Derived
Source
1999 1998-07-04 – 1999-07-03178765000 167394000 Derived 11371000 5448000 Derived 5923000 -578000 Derived
Source
2000 1999-07-02 – 2000-07-01162450000 163341000 Derived -891000 1635000 Derived -2526000 -11911000 Derived
Source
2001 2000-07-01 – 2001-06-30146791000 154287000 Derived -7496000 12823000 Derived -20319000 -2449000 Derived
Source
2002 2001-06-30 – 2002-06-29156655000 168886000 Derived -12231000 3209000 Derived -15440000 -10006000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 156.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.193.1M144.8M96.5M48.3M0.0199519982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue122081000
1995Revenue122081000
1996Revenue145976000
1996Revenue145976000
1997Revenue162496000
1998Revenue171496000
1999Revenue178765000
2000Revenue162450000
2001Revenue146791000
2002Revenue156655000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9%13.5%5.0%-3.5%-12.0%199519982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1995Year over year19.6%
1996Year over year19.6%
1996Year over year19.6%
1997Year over year11.3%
1998Year over year5.5%
1999Year over year4.2%
2000Year over year-9.1%
2001Year over year-9.6%
2002Year over year6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.8% 2002
Net margin -9.9% 2002
Free cash flow margin -6.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.6%7.7%-0.2%-8.1%-16.0%199519982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin11.1%
1995Operating margin11.1%
1996Operating margin12.2%
1996Operating margin12.2%
1997Operating margin13.5%
1998Operating margin8.9%
1999Operating margin6.4%
2000Operating margin-0.5%
2001Operating margin-5.1%
2002Operating margin-7.8%
1995Net margin6.2%
1995Net margin6.2%
1996Net margin7%
1996Net margin7%
1997Net margin8.3%
1998Net margin5.5%
1999Net margin3.3%
2000Net margin-1.6%
2001Net margin-13.8%
2002Net margin-9.9%
1995Free cash flow margin-3.5%
1995Free cash flow margin-3.5%
1996Free cash flow margin-6.7%
1996Free cash flow margin-6.7%
1997Free cash flow margin-3.2%
1998Free cash flow margin-5.6%
1999Free cash flow margin-0.3%
2000Free cash flow margin-7.3%
2001Free cash flow margin-1.7%
2002Free cash flow margin-6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4M10.0M3.6M-2.8M-9.2M199519982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1960000
1995Operating cash flow-1960000
1996Operating cash flow-6788000
1996Operating cash flow-6788000
1997Operating cash flow4577000
1998Operating cash flow7174000
1999Operating cash flow14679000
2000Operating cash flow-5929000
2001Operating cash flow1869000
2002Operating cash flow-7411000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.952.9K-2.5M-6.0M-9.4M-12.9M199519982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-4310000
1995Free cash flow-4310000
1996Free cash flow-9811000
1996Free cash flow-9811000
1997Free cash flow-5189000
1998Free cash flow-9588000
1999Free cash flow-578000
2000Free cash flow-11911000
2001Free cash flow-2449000
2002Free cash flow-10006000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.6% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%60%40%20%0%1995-06-2919982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-29Liabilities / assetsNot reportedNo source recorded
1995-07-29Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets37.9%
1996Liabilities / assets37.9%
1997Liabilities / assets35.9%
1998Liabilities / assets48.6%
1999Liabilities / assets53.8%
2000Liabilities / assets57.1%
2001Liabilities / assets61.6%
2002Liabilities / assets73.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.27× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.45×3.34×2.23×1.11×0.00×1995-06-2919982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-29Current assets / current liabilitiesNot reportedNo source recorded
1995-07-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities3.21×
1996Current assets / current liabilities3.21×
1997Current assets / current liabilities4.12×
1998Current assets / current liabilities3.48×
1999Current assets / current liabilities3.55×
2000Current assets / current liabilities3.48×
2001Current assets / current liabilities1.68×
2002Current assets / current liabilities1.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-06-30 – 1995-06-29
USD 7.55 million
Exact value

Exact value: 7548000 USD

1994-06-30 – 1995-06-29: 7548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Exact value

Exact value: -1960000 USD

1994-06-30 – 1995-06-29: -1960000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2350000 USD

1994-06-30 – 1995-06-29: 2350000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Calculation and evidence

-1960000 − 2350000 USD

Exact free cash flow: -4310000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-30 – 1995-07-29
USD 7.55 million
Exact value

Exact value: 7548000 USD

1994-07-30 – 1995-07-29: 7548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Exact value

Exact value: -1960000 USD

1994-07-30 – 1995-07-29: -1960000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2350000 USD

1994-07-30 – 1995-07-29: 2350000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Calculation and evidence

-1960000 − 2350000 USD

Exact free cash flow: -4310000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-30 – 1996-06-29
USD 10.15 million
Exact value

Exact value: 10146000 USD

1995-06-30 – 1996-06-29: 10146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.79 million
Exact value

Exact value: -6788000 USD

1995-06-30 – 1996-06-29: -6788000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3023000 USD

1995-06-30 – 1996-06-29: 3023000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.81 million
Calculation and evidence

-6788000 − 3023000 USD

Exact free cash flow: -9811000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-30 – 1996-07-29
USD 10.15 million
Exact value

Exact value: 10146000 USD

1995-07-30 – 1996-07-29: 10146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.79 million
Exact value

Exact value: -6788000 USD

1995-07-30 – 1996-07-29: -6788000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3023000 USD

1995-07-30 – 1996-07-29: 3023000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.81 million
Calculation and evidence

-6788000 − 3023000 USD

Exact free cash flow: -9811000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-29 – 1997-06-28
USD 13.51 million
Exact value

Exact value: 13506000 USD

1996-06-29 – 1997-06-28: 13506000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4577000 USD

1996-06-29 – 1997-06-28: 4577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.77 million
Exact value

Exact value: 9766000 USD

1996-06-29 – 1997-06-28: 9766000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.19 million
Calculation and evidence

4577000 − 9766000 USD

Exact free cash flow: -5189000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-28 – 1998-06-27
USD 9.35 million
Exact value

Exact value: 9352000 USD

1997-06-28 – 1998-06-27: 9352000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.17 million
Exact value

Exact value: 7174000 USD

1997-06-28 – 1998-06-27: 7174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.76 million
Exact value

Exact value: 16762000 USD

1997-06-28 – 1998-06-27: 16762000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.59 million
Calculation and evidence

7174000 − 16762000 USD

Exact free cash flow: -9588000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-04 – 1999-07-03
USD 5.92 million
Exact value

Exact value: 5923000 USD

1998-07-04 – 1999-07-03: 5923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.68 million
Exact value

Exact value: 14679000 USD

1998-07-04 – 1999-07-03: 14679000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.26 million
Exact value

Exact value: 15257000 USD

1998-07-04 – 1999-07-03: 15257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 578,000
Calculation and evidence

14679000 − 15257000 USD

Exact free cash flow: -578000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-02 – 2000-07-01
−USD 2.53 million
Exact value

Exact value: -2526000 USD

1999-07-02 – 2000-07-01: -2526000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.93 million
Exact value

Exact value: -5929000 USD

1999-07-02 – 2000-07-01: -5929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.98 million
Exact value

Exact value: 5982000 USD

1999-07-02 – 2000-07-01: 5982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.91 million
Calculation and evidence

-5929000 − 5982000 USD

Exact free cash flow: -11911000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 20.32 million
Exact value

Exact value: -20319000 USD

2000-07-01 – 2001-06-30: -20319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1869000 USD

2000-07-01 – 2001-06-30: 1869000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.32 million
Exact value

Exact value: 4318000 USD

2000-07-01 – 2001-06-30: 4318000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Calculation and evidence

1869000 − 4318000 USD

Exact free cash flow: -2449000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-30 – 2002-06-29
−USD 15.44 million
Exact value

Exact value: -15440000 USD

2001-06-30 – 2002-06-29: -15440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.41 million
Exact value

Exact value: -7411000 USD

2001-06-30 – 2002-06-29: -7411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2595000 USD

2001-06-30 – 2002-06-29: 2595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.01 million
Calculation and evidence

-7411000 − 2595000 USD

Exact free cash flow: -10006000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000930795, 930795, edgar:930795