PHYSICIAN RELIANCE NETWORK INC

EDGAR

15 filing records in this dataset, filed from 1996-05-15 to 2009-10-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

114 million USD

1999-03-31 · USD

Exact inputs and evidence

Net margin

7%

1999-03-31 · %

Exact inputs and evidence

Operating cash flow

-3.88 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3884000 USD Source

Free cash flow

-17.3 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3884000 USD Source
  • Capital Expenditure: 13427000 USD Source
Cash and cash equivalents
2.61 million USD Source
Exact value

2613000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

422 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 97294000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 103239000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 397989000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 291046000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 114274000 USD · 1999-01-01 – 1999-03-31 Source

Net income

31 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 7612000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 7597000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 29753000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 21927000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 7998000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

31.1 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 21880000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 7393000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 23686000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 21880000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 42335000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 23686000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -3884000 USD · 1999-01-01 – 1999-03-31 Source

Capital expenditure

43.9 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Capital expenditure: 12886000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 5391000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 17435000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 12886000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 35849000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 17435000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 13427000 USD · 1999-01-01 – 1999-03-31 Source

Free cash flow

-12.8 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 21880000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 7393000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 23686000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 21880000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 42335000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 23686000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -3884000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 12886000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 5391000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 17435000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 12886000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 35849000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 17435000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 13427000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-10-15.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.4%

    Prior period

    USD 317.44 million

    –

    Current period

    USD 397.99 million

    –

    Exact inputs and evidence

    397989000 − 317435000 = 80554000 USD

    317435000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    397989000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 36.99 million

    Prior period

    −USD 7.23 million

    –

    Current period

    USD 29.75 million

    –

    Exact inputs and evidence

    29753000 − -7232000 = 36985000 USD

    -7232000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    29753000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +531.4%

    Prior period

    USD 6.71 million

    –

    Current period

    USD 42.34 million

    –

    Exact inputs and evidence

    42335000 − 6705000 = 35630000 USD

    6705000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    42335000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +30%

    Prior period

    USD 27.58 million

    –

    Current period

    USD 35.85 million

    –

    Exact inputs and evidence

    35849000 − 27582000 = 8267000 USD

    27582000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    35849000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 397.99 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 29.75 million 7.5% of revenue

Cash

  • Operating cash flow USD 42.34 million 11% of revenue
  • Capital expenditure USD 35.85 million 9% of revenue
  • Free cash flow Derived USD 6.49 million 1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31137273000 UnavailableUnavailableUnavailable14115000 -48633000 Derived
Source
1996 1996-01-01 – 1996-12-31238319000 UnavailableUnavailableUnavailable20496000 -54196000 Derived
Source
1997 1997-01-01 – 1997-12-31317435000 UnavailableUnavailableUnavailable-7232000 -20877000 Derived
Source
1998 1998-01-01 – 1998-12-31397989000 UnavailableUnavailableUnavailable29753000 6486000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 398M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.429.8M322.4M214.9M107.5M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue137273000
1996Revenue238319000
1997Revenue317435000
1998Revenue397989000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%60%40%20%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year73.6%
1997Year over year33.2%
1998Year over year25.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 7.5% 1998
Free cash flow margin 1.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%1%-13%-26%-39%1995-12-311996-12-311997-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1995Net margin10.3%
1996Net margin8.6%
1997Net margin-2.3%
1998Net margin7.5%
1995Free cash flow margin-35.4%
1996Free cash flow margin-22.7%
1997Free cash flow margin-6.6%
1998Free cash flow margin1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 42.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.7M34.3M22.9M11.4M0.01995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow939000
1996Operating cash flow4007000
1997Operating cash flow6705000
1998Operating cash flow42335000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.5M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3M-6.3M-23.9M-41.5M-59.1M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-48633000
1996Free cash flow-54196000
1997Free cash flow-20877000
1998Free cash flow6486000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1%23.3%15.5%7.8%0.0%1995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets28.8%
1996Liabilities / assets17%
1997Liabilities / assets27.5%
1998Liabilities / assets28.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.73× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.96×2.97×1.98×0.99×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.66×
1996Current assets / current liabilities2.97×
1997Current assets / current liabilities2.54×
1998Current assets / current liabilities2.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 14.12 million
Exact value

Exact value: 14115000 USD

1995-01-01 – 1995-12-31: 14115000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 939,000
Exact value

Exact value: 939000 USD

1995-01-01 – 1995-12-31: 939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.57 million
Exact value

Exact value: 49572000 USD

1995-01-01 – 1995-12-31: 49572000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.63 million
Calculation and evidence

939000 − 49572000 USD

Exact free cash flow: -48633000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 20.5 million
Exact value

Exact value: 20496000 USD

1996-01-01 – 1996-12-31: 20496000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4007000 USD

1996-01-01 – 1996-12-31: 4007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.2 million
Exact value

Exact value: 58203000 USD

1996-01-01 – 1996-12-31: 58203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.2 million
Calculation and evidence

4007000 − 58203000 USD

Exact free cash flow: -54196000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 7.23 million
Exact value

Exact value: -7232000 USD

1997-01-01 – 1997-12-31: -7232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.71 million
Exact value

Exact value: 6705000 USD

1997-01-01 – 1997-12-31: 6705000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.58 million
Exact value

Exact value: 27582000 USD

1997-01-01 – 1997-12-31: 27582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.88 million
Calculation and evidence

6705000 − 27582000 USD

Exact free cash flow: -20877000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 29.75 million
Exact value

Exact value: 29753000 USD

1998-01-01 – 1998-12-31: 29753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.34 million
Exact value

Exact value: 42335000 USD

1998-01-01 – 1998-12-31: 42335000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.85 million
Exact value

Exact value: 35849000 USD

1998-01-01 – 1998-12-31: 35849000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.49 million
Calculation and evidence

42335000 − 35849000 USD

Exact free cash flow: 6486000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000930610, 930610, edgar:930610