ISTA PHARMACEUTICALS INC

EDGAR

60 filing records in this dataset, filed from 2000-11-14 to 2012-05-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

34 million Unit12

2012 Q1 · Unit12

Exact inputs and evidence
  • Revenue: 34012000 Unit12 Source

Operating margin

-4.74%

2012 Q1 · %

Exact inputs and evidence
  • Operating Income: -1611000 Unit12 Source
  • Revenue: 34012000 Unit12 Source

Operating cash flow

-9.01 million Unit12

2012 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -9012000 Unit12 Source

Free cash flow

-9.51 million Unit12

2012 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -9012000 Unit12 Source
  • Capital Expenditure: 496000 Unit12 Source
Cash and cash equivalents
53.7 million Unit12 Source
Exact value

53692000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
41.9 million Unit1 Source
Exact value

41906000 Unit1

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-04.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • Operating income: 3 of 11 periods available· newest 2011-12-31
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: 2 of 11 periods available· newest 2011-12-31
  • Total liabilities: 2 of 11 periods available· newest 2011-12-31
  • Current assets: 2 of 11 periods available· newest 2011-12-31
  • Current liabilities: 2 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.4%

    Prior period

    Unit12 156.53 million

    –

    Current period

    Unit12 160.33 million

    –

    Exact inputs and evidence

    160333000 − 156525000 = 3808000 Unit12

    156525000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    160333000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −Unit12 51.31 million

    Prior period

    −Unit12 5.3 million

    –

    Current period

    −Unit12 56.61 million

    –

    Exact inputs and evidence

    -56606000 − -5300000 = -51306000 Unit12

    -5300000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -56606000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -112.4%

    Prior period

    Unit12 28.1 million

    –

    Current period

    −Unit12 3.49 million

    –

    Exact inputs and evidence

    -3486000 − 28096000 = -31582000 Unit12

    28096000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -3486000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -44.5%

    Prior period

    Unit12 3.44 million

    –

    Current period

    Unit12 1.91 million

    –

    Exact inputs and evidence

    1910000 − 3440000 = -1530000 Unit12

    3440000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    1910000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue Unit12 160.33 million 100% of revenue
  • Cost of revenue Unit12 39.11 million 24% of revenue
  • Operating expenses Unit12 121.21 million 76% of revenue
  • Operating income Unit12 19,000 0% of revenue
  • Tax, interest and other Derived Unit12 56.63 million 35% of revenue
  • Net income −Unit12 56.61 million −35% of revenue

Cash

  • Operating cash flow −Unit12 3.49 million −2.2% of revenue
  • Capital expenditure Unit12 1.91 million 1.2% of revenue
  • Free cash flow Derived −Unit12 5.4 million −3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Net loss: net income was −52% of revenue.
  • 2010 Net loss: net income was −3.4% of revenue.
  • 2011 Net loss: net income was −35% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31110648000 108559000 Derived 2089000 59843000 Derived -57754000 2670000 Derived
Source
2010 2010-01-01 – 2010-12-31156525000 146168000 Derived 10357000 15657000 Derived -5300000 24656000 Derived
Source
2011 2011-01-01 – 2011-12-31160333000 160314000 Derived 19000 56625000 Derived -56606000 -5396000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 160.3M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.173.2M129.9M86.6M43.3M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Revenue110648000
2010Revenue156525000
2011Revenue160333000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.4% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%22%11%0%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year41.5%
2011Year over year2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2011
Net margin -35.3% 2011
Free cash flow margin -3.4% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%1%-18%-38%-58%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin1.9%
2010Operating margin6.6%
2011Operating margin0%
2009Net margin-52.2%
2010Net margin-3.4%
2011Net margin-35.3%
2009Free cash flow margin2.4%
2010Free cash flow margin15.8%
2011Free cash flow margin-3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -3.5M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.6M21.5M12.3M3.1M-6.0M200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Operating cash flow3987000
2010Operating cash flow28096000
2011Operating cash flow-3486000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -5.4M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.1M18.3M9.6M914.9K-7.8M200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Free cash flow2670000
2010Free cash flow24656000
2011Free cash flow-5396000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

132.1% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172%129%86%43%0%2009-12-3120102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets158.9%
2011Liabilities / assets132.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.24×0.93×0.62×0.31×0.00×2009-12-3120102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.15×
2011Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−Unit12 57.75 million
Exact value

Exact value: -57754000 Unit12

2009-01-01 – 2009-12-31: -57754000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3.99 million
Exact value

Exact value: 3987000 Unit12

2009-01-01 – 2009-12-31: 3987000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.32 million
Exact value

Exact value: 1317000 Unit12

2009-01-01 – 2009-12-31: 1317000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.67 million
Calculation and evidence

3987000 − 1317000 Unit12

Exact free cash flow: 2670000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−Unit12 5.3 million
Exact value

Exact value: -5300000 Unit12

2010-01-01 – 2010-12-31: -5300000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 28.1 million
Exact value

Exact value: 28096000 Unit12

2010-01-01 – 2010-12-31: 28096000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3.44 million
Exact value

Exact value: 3440000 Unit12

2010-01-01 – 2010-12-31: 3440000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 24.66 million
Calculation and evidence

28096000 − 3440000 Unit12

Exact free cash flow: 24656000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−Unit12 56.61 million
Exact value

Exact value: -56606000 Unit12

2011-01-01 – 2011-12-31: -56606000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 3.49 million
Exact value

Exact value: -3486000 Unit12

2011-01-01 – 2011-12-31: -3486000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.91 million
Exact value

Exact value: 1910000 Unit12

2011-01-01 – 2011-12-31: 1910000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 5.4 million
Calculation and evidence

-3486000 − 1910000 Unit12

Exact free cash flow: -5396000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 465 latest values · 465 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000930553, 930553, edgar:930553

Also known as ISTA PHARMACEUTICALS INC