INTERLOGIX INC

EDGAR

23 filing records in this dataset, filed from 1996-08-07 to 2001-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

149 million USD

2001-09-29 · USD

Exact inputs and evidence

Operating margin

8.1%

2001-09-29 · %

Exact inputs and evidence
  • Operating Income: 12100000 USD Source
  • Revenue: 149300000 USD Source
Cash and cash equivalents
9.9 million USD Source
Exact value

9900000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-09.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.1%

    Prior period

    USD 427.8 million

    –

    Current period

    USD 539.5 million

    –

    Exact inputs and evidence

    539500000 − 427800000 = 111700000 USD

    427800000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    539500000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -210.9%

    Prior period

    USD 25.7 million

    –

    Current period

    −USD 28.5 million

    –

    Exact inputs and evidence

    -28500000 − 25700000 = -54200000 USD

    25700000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -28500000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -70.2%

    Prior period

    USD 36.3 million

    –

    Current period

    USD 10.8 million

    –

    Exact inputs and evidence

    10800000 − 36300000 = -25500000 USD

    36300000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    10800000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +36.3%

    Prior period

    USD 17.1 million

    –

    Current period

    USD 23.3 million

    –

    Exact inputs and evidence

    23300000 − 17100000 = 6200000 USD

    17100000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    23300000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 539.5 million 100% of revenue
  • Cost of revenue USD 312.7 million 58% of revenue
  • Operating expenses USD 159.1 million 29% of revenue
  • Other operating costs Derived USD 67.4 million 12% of revenue
  • Operating income USD 300,000 0.1% of revenue
  • Tax, interest and other Derived USD 28.8 million 5.3% of revenue
  • Net income −USD 28.5 million −5.3% of revenue

Cash

  • Operating cash flow USD 10.8 million 2% of revenue
  • Capital expenditure USD 23.3 million 4.3% of revenue
  • Free cash flow Derived −USD 12.5 million −2.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 88%
  • 1999 89%
  • 2000 Net loss: net income was −5.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31375600000 332400000 Derived 43200000 22500000 Derived 20700000 25800000 Derived
Source
1999 1999-01-01 – 1999-12-31427800000 379700000 Derived 48100000 22400000 Derived 25700000 19200000 Derived
Source
2000 2000-01-01 – 2000-12-31539500000 539200000 Derived 300000 28800000 Derived -28500000 -12500000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 539.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.582.7M437.0M291.3M145.7M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue375600000
1999Revenue427800000
2000Revenue539500000

Revenue growth

Change in revenue from the same financial period one year earlier.

26.1% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.2%21.1%14.1%7.0%0.0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year13.9%
2000Year over year26.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.1% 2000
Net margin -5.3% 2000
Free cash flow margin -2.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8%8.0%3.1%-1.8%-6.6%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin11.5%
1999Operating margin11.2%
2000Operating margin0.1%
1998Net margin5.5%
1999Net margin6%
2000Net margin-5.3%
1998Free cash flow margin6.9%
1999Free cash flow margin4.5%
2000Free cash flow margin-2.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.6M31.2M20.8M10.4M0.0199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow38500000
1999Operating cash flow36300000
2000Operating cash flow10800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.9M17.8M6.7M-4.5M-15.6M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow25800000
1999Free cash flow19200000
2000Free cash flow-12500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%49%33%16%0%199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets16%
1999Liabilities / assets47.5%
2000Liabilities / assets61%

Current assets to current liabilities

Current assets divided by current liabilities.

2.05× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.35×4.01×2.68×1.34×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities4.96×
1999Current assets / current liabilities1.9×
2000Current assets / current liabilities2.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 20.7 million
Exact value

Exact value: 20700000 USD

1998-01-01 – 1998-12-31: 20700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.5 million
Exact value

Exact value: 38500000 USD

1998-01-01 – 1998-12-31: 38500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.7 million
Exact value

Exact value: 12700000 USD

1998-01-01 – 1998-12-31: 12700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.8 million
Calculation and evidence

38500000 − 12700000 USD

Exact free cash flow: 25800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 25.7 million
Exact value

Exact value: 25700000 USD

1999-01-01 – 1999-12-31: 25700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.3 million
Exact value

Exact value: 36300000 USD

1999-01-01 – 1999-12-31: 36300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.1 million
Exact value

Exact value: 17100000 USD

1999-01-01 – 1999-12-31: 17100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.2 million
Calculation and evidence

36300000 − 17100000 USD

Exact free cash flow: 19200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 28.5 million
Exact value

Exact value: -28500000 USD

2000-01-01 – 2000-12-31: -28500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.8 million
Exact value

Exact value: 10800000 USD

2000-01-01 – 2000-12-31: 10800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.3 million
Exact value

Exact value: 23300000 USD

2000-01-01 – 2000-12-31: 23300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.5 million
Calculation and evidence

10800000 − 23300000 USD

Exact free cash flow: -12500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000930542, 930542, edgar:930542

Also known as ITI TECHNOLOGIES INC