Fundies.
English

WESTERN PACIFIC AIRLINES INC /DE/

EDGAR
Quarterly report (10-Q) · filed 1997-11-14

9 filing records in this dataset, filed from 1996-08-13 to 1997-11-14. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest quarter

Revenue

66.3 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

-30.67%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: -20345559 USD Source
  • Revenue: 66331419 USD Source
Cash and cash equivalents
7.95 million USD Source
Exact value

7947456 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-77.4 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: -23718750 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -2832606 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: -17814344 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -35483243 USD · 1997-01-01 – 1997-06-30 Source
  • Net income: -17814344 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -20983045 USD · 1997-07-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-12-31
  • Operating income: 2 of 11 periods available· newest 1996-12-31
  • Net income: 2 of 11 periods available· newest 1996-12-31
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 2 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +184.3%

    Prior period

    USD 54.78 million

    –

    Current period

    USD 155.76 million

    –

    Exact inputs and evidence

    155758880 − 54781755 = 100977125 USD

    54781755 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    155758880 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 13.22 million

    Prior period

    −USD 10.49 million

    –

    Current period

    −USD 23.72 million

    –

    Exact inputs and evidence

    -23718750 − -10494856 = -13223894 USD

    -10494856 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -23718750 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +144.2%

    Prior period

    USD 14.86 million

    –

    Current period

    USD 36.29 million

    –

    Exact inputs and evidence

    36289566 − 14859572 = 21429994 USD

    14859572 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    36289566 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 155.76 million 100% of revenue
  • Operating costs Derived USD 182.07 million 117% of revenue
  • Operating income −USD 26.31 million −17% of revenue
  • Tax, interest and other Derived −USD 2.59 million −1.7% of revenue
  • Net income −USD 23.72 million −15% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 36.29 million 23% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 121% of revenue.
  • 1996 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3154781755 66155354 Derived -11373599 -878743 Derived -10494856 Unavailable
Source
1996 1996-01-01 – 1996-12-31155758880 182069303 Derived -26310423 -2591673 Derived -23718750 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 155.8M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168.2M126.2M84.1M42.1M0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue54781755
1996Revenue155758880

Revenue growth

Change in revenue from the same financial period one year earlier.

184.3% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199%149%100%50%0%19951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year184.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16.9% 1996
Net margin -15.2% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7%-4.4%-10.4%-16.4%-22.4%19951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-20.8%
1996Operating margin-16.9%
1995Net margin-19.2%
1996Net margin-15.2%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.69× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.94×2.20×1.47×0.73×0.00×19951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.72×
1996Current assets / current liabilities0.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 10.49 million
Exact value

Exact value: -10494856 USD

1995-01-01 – 1995-12-31: -10494856 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 14.86 million
Exact value

Exact value: 14859572 USD

1995-01-01 – 1995-12-31: 14859572 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 23.72 million
Exact value

Exact value: -23718750 USD

1996-01-01 – 1996-12-31: -23718750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 36.29 million
Exact value

Exact value: 36289566 USD

1996-01-01 – 1996-12-31: 36289566 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000930239, 930239, edgar:930239