ROLLING PIN KITCHEN EMPORIUM INC

EDGAR

6 filing records in this dataset, filed from 1996-05-15 to 1997-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.91 million USD

1997-03-31 · USD

Exact inputs and evidence

Operating margin

-16.26%

1997-03-31 · %

Exact inputs and evidence
  • Operating Income: -472835 USD Source
  • Revenue: 2907690 USD Source

Operating cash flow

-662 thousand USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -661927 USD Source

Free cash flow

-666 thousand USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -661927 USD Source
  • Capital Expenditure: 3836 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.3 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Revenue: 2656311 USD · 1996-04-01 – 1996-06-30 Source
  • Revenue: 2711327 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 13304394 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 8252457 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 2907690 USD · 1997-01-01 – 1997-03-31 Source

Net income

-1.83 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: -512745 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: -987810 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -975461 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: -574268 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -1306195 USD · 1997-01-01 – 1997-06-30 Source
  • Net income: -574268 USD · 1997-01-01 – 1997-03-31 Source

Operating cash flow

-346 thousand USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: -1501417 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -1552886 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: -671186 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -1501417 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -661927 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -1227943 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -661927 USD · 1997-01-01 – 1997-03-31 Source

Capital expenditure

204 thousand USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Capital expenditure: 14803 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 7004 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 204551 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 14803 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 3836 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 6929 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 3836 USD · 1997-01-01 – 1997-03-31 Source

Free cash flow

-551 thousand USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: -1501417 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -1552886 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: -671186 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -1501417 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -661927 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -1227943 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -661927 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 14803 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 7004 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 204551 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 14803 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 3836 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 6929 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 3836 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-19.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-12-31
  • Operating income: 2 of 11 periods available· newest 1996-12-31
  • Net income: 2 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1996-12-31
  • Total assets: 1 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1996-12-31
  • Current liabilities: 1 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3%

    Prior period

    USD 13.72 million

    –

    Current period

    USD 13.3 million

    –

    Exact inputs and evidence

    13304394 − 13722144 = -417750 USD

    13722144 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    13304394 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 377,883

    Prior period

    −USD 609,927

    –

    Current period

    −USD 987,810

    –

    Exact inputs and evidence

    -987810 − -609927 = -377883 USD

    -609927 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -987810 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 105,318

    Prior period

    −USD 565,868

    –

    Current period

    −USD 671,186

    –

    Exact inputs and evidence

    -671186 − -565868 = -105318 USD

    -565868 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -671186 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +664%

    Prior period

    USD 26,775

    –

    Current period

    USD 204,551

    –

    Exact inputs and evidence

    204551 − 26775 = 177776 USD

    26775 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    204551 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 13.3 million 100% of revenue
  • Cost of revenue USD 9.87 million 74% of revenue
  • Operating expenses USD 4 million 30% of revenue
  • Operating income −USD 563,416 −4.2% of revenue
  • Tax, interest and other Derived USD 424,394 3.2% of revenue
  • Net income −USD 987,810 −7.4% of revenue

Cash

  • Operating cash flow −USD 671,186 −5% of revenue
  • Capital expenditure USD 204,551 1.5% of revenue
  • Free cash flow Derived −USD 875,737 −6.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3113722144 14025794 Derived -303650 306277 Derived -609927 -592643 Derived
Source
1996 1996-01-01 – 1996-12-3113304394 13867810 Derived -563416 424394 Derived -987810 -875737 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.3M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8M11.1M7.4M3.7M0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue13722144
1996Revenue13304394

Revenue growth

Change in revenue from the same financial period one year earlier.

-3% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.24%-0.64%-1.52%-2.41%-3.29%19951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.2% 1996
Net margin -7.4% 1996
Free cash flow margin -6.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.6%-1.6%-3.7%-5.9%-8.0%19951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-2.2%
1996Operating margin-4.2%
1995Net margin-4.4%
1996Net margin-7.4%
1995Free cash flow margin-4.3%
1996Free cash flow margin-6.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -671.2K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.7K-140.9K-335.6K-530.2K-724.9K19951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-565868
1996Operating cash flow-671186

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -875.7K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.1K-183.9K-437.9K-691.8K-945.8K19951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-592643
1996Free cash flow-875737

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.07× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.16×0.87×0.58×0.29×0.00×1995-12-311996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 609,927
Exact value

Exact value: -609927 USD

1995-01-01 – 1995-12-31: -609927 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 565,868
Exact value

Exact value: -565868 USD

1995-01-01 – 1995-12-31: -565868 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,775
Exact value

Exact value: 26775 USD

1995-01-01 – 1995-12-31: 26775 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 592,643
Calculation and evidence

-565868 − 26775 USD

Exact free cash flow: -592643 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 987,810
Exact value

Exact value: -987810 USD

1996-01-01 – 1996-12-31: -987810 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 671,186
Exact value

Exact value: -671186 USD

1996-01-01 – 1996-12-31: -671186 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204,551
Exact value

Exact value: 204551 USD

1996-01-01 – 1996-12-31: 204551 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 875,737
Calculation and evidence

-671186 − 204551 USD

Exact free cash flow: -875737 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000930114, 930114, edgar:930114

Also known as GAYLORD COMPANIES INC