INTELLIGENT MEDICAL IMAGING INC

EDGAR

16 filing records in this dataset, filed from 1996-05-15 to 1999-11-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

466 thousand USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-800.58%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -3732552 USD Source
  • Revenue: 466229 USD Source

Operating cash flow

-286 thousand USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -821654 USD Source
  • Operating Cash Flow: -535804 USD Source

Free cash flow

-286 thousand USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -821654 USD Source
  • Operating Cash Flow: -535804 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
125 thousand USD Source
Exact value

125403 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-14.9 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -15167333 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -11054806 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -1849639 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -6958998 USD · 1999-01-01 – 1999-06-30 Source
  • Net income: -1849639 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -3824582 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

-1.8 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -9769902 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -8790437 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -201880 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -535804 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -201880 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -821654 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -535804 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-22.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 3.44 million

    Prior period

    −USD 11.73 million

    –

    Current period

    −USD 15.17 million

    –

    Exact inputs and evidence

    -15167333 − -11729165 = -3438168 USD

    -11729165 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -15167333 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.36 million

    Prior period

    −USD 17.13 million

    –

    Current period

    −USD 9.77 million

    –

    Exact inputs and evidence

    -9769902 − -17126837 = 7356935 USD

    -17126837 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -9769902 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -81.2%

    Prior period

    USD 958,426

    –

    Current period

    USD 180,445

    –

    Exact inputs and evidence

    180445 − 958426 = -777981 USD

    958426 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    180445 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 1.46 million 100% of revenue
  • Cost of revenue USD 1.23 million 84% of revenue
  • Operating expenses USD 8.14 million 557% of revenue
  • Operating income −USD 7.9 million −541% of revenue
  • Tax, interest and other Derived −USD 1.05 million −72% of revenue
  • Net income −USD 6.86 million −469% of revenue

Cash

  • Operating cash flow −USD 6.97 million −477% of revenue
  • Capital expenditure USD 765,296 52% of revenue
  • Free cash flow Derived −USD 7.73 million −529% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 1,961% of revenue.
  • 1995 Operating loss: operating costs were 387% of revenue.
  • 1996 Operating loss: operating costs were 641% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31118173 2317149 Derived -2198976 216879 Derived -2415855 -1659010 Derived
Source
1995 1995-01-01 – 1995-12-311392883 5391821 Derived -3998938 -11547 Derived -3987391 -4635234 Derived
Source
1996 1996-01-01 – 1996-12-311460675 9363406 Derived -7902731 -1047003 Derived -6855728 -7731866 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M1.2M788.8K394.4K0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue118173
1995Revenue1392883
1996Revenue1460675

Revenue growth

Change in revenue from the same financial period one year earlier.

4.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,165%874%582%291%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1,078.7%
1996Year over year4.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -541% 1996
Net margin -469.4% 1996
Free cash flow margin -529.3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.164%-429%-1,022%-1,615%-2,208%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-1,860.8%
1995Operating margin-287.1%
1996Operating margin-541%
1994Net margin-2,044.3%
1995Net margin-286.3%
1996Net margin-469.4%
1994Free cash flow margin-1,403.9%
1995Free cash flow margin-332.8%
1996Free cash flow margin-529.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.557.3K-1.5M-3.5M-5.5M-7.5M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1153856
1995Operating cash flow-4410327
1996Operating cash flow-6966570

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.7M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.618.5K-1.6M-3.9M-6.1M-8.4M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1659010
1995Free cash flow-4635234
1996Free cash flow-7731866

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

7.51× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.11×6.08×4.05×2.03×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.69×
1996Current assets / current liabilities7.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 2.42 million
Exact value

Exact value: -2415855 USD

1994-01-01 – 1994-12-31: -2415855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Exact value

Exact value: -1153856 USD

1994-01-01 – 1994-12-31: -1153856 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 505,154
Exact value

Exact value: 505154 USD

1994-01-01 – 1994-12-31: 505154 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.66 million
Calculation and evidence

-1153856 − 505154 USD

Exact free cash flow: -1659010 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 3.99 million
Exact value

Exact value: -3987391 USD

1995-01-01 – 1995-12-31: -3987391 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.41 million
Exact value

Exact value: -4410327 USD

1995-01-01 – 1995-12-31: -4410327 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,907
Exact value

Exact value: 224907 USD

1995-01-01 – 1995-12-31: 224907 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.64 million
Calculation and evidence

-4410327 − 224907 USD

Exact free cash flow: -4635234 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 6.86 million
Exact value

Exact value: -6855728 USD

1996-01-01 – 1996-12-31: -6855728 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.97 million
Exact value

Exact value: -6966570 USD

1996-01-01 – 1996-12-31: -6966570 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 765,296
Exact value

Exact value: 765296 USD

1996-01-01 – 1996-12-31: 765296 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.73 million
Calculation and evidence

-6966570 − 765296 USD

Exact free cash flow: -7731866 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 11.73 million
Exact value

Exact value: -11729165 USD

1997-01-01 – 1997-12-31: -11729165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.13 million
Exact value

Exact value: -17126837 USD

1997-01-01 – 1997-12-31: -17126837 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 958,426
Exact value

Exact value: 958426 USD

1997-01-01 – 1997-12-31: 958426 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.09 million
Calculation and evidence

-17126837 − 958426 USD

Exact free cash flow: -18085263 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 15.17 million
Exact value

Exact value: -15167333 USD

1998-01-01 – 1998-12-31: -15167333 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.77 million
Exact value

Exact value: -9769902 USD

1998-01-01 – 1998-12-31: -9769902 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180,445
Exact value

Exact value: 180445 USD

1998-01-01 – 1998-12-31: 180445 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.95 million
Calculation and evidence

-9769902 − 180445 USD

Exact free cash flow: -9950347 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000930090, 930090, edgar:930090