Revenue
44.5 million USD
1999-10-02 · USD
Exact inputs and evidence
- Revenue: 44512000 USD Source
19 filing records in this dataset, filed from 1996-05-07 to 1999-11-12. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
8990000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-12.
Financial data available through: 1999-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 198.9 million
–
Current period
USD 191.02 million
–
191017000 − 198900000 = -7883000 USD
198900000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source191017000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.85 million
–
Current period
USD 1.83 million
–
1825000 − 5848000 = -4023000 USD
5848000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source1825000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.39 million
–
Current period
USD 21.06 million
–
21058000 − 8386000 = 12672000 USD
8386000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source21058000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.6 million
–
Current period
USD 2.2 million
–
2199000 − 2595000 = -396000 USD
2595000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source2199000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-01-03 – 1996-01-02 | 123199000 | 112474000 Derived | 10725000 | 4108000 Derived | 6617000 | 2666000 Derived | Source
|
| 1998 1997-01-03 – 1998-01-02 | 198900000 | 184975000 Derived | 13925000 | 8077000 Derived | 5848000 | 5791000 Derived | Source
|
| 1999 1998-01-03 – 1999-01-02 | 191017000 | 185074000 Derived | 5943000 | 4118000 Derived | 1825000 | 18859000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 123199000 |
|
| 1998 | Revenue | 198900000 |
|
| 1999 | Revenue | 191017000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 8.7% |
|
| 1998 | Operating margin | 7% |
|
| 1999 | Operating margin | 3.1% |
|
| 1996 | Net margin | 5.4% |
|
| 1998 | Net margin | 2.9% |
|
| 1999 | Net margin | 1% |
|
| 1996 | Free cash flow margin | 2.2% |
|
| 1998 | Free cash flow margin | 2.9% |
|
| 1999 | Free cash flow margin | 9.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 5428000 |
|
| 1998 | Operating cash flow | 8386000 |
|
| 1999 | Operating cash flow | 21058000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 2666000 |
|
| 1998 | Free cash flow | 5791000 |
|
| 1999 | Free cash flow | 18859000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1998-01-02 | Liabilities / assets | Not reported |
|
| 1999-01-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-01-02 | Current assets / current liabilities | Not reported |
|
| 1999-01-02 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-01-03 – 1996-01-02 | USD 6.62 million Exact valueExact value: 6617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.43 million Exact valueExact value: 5428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.76 million Exact valueExact value: 2762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.67 million Calculation and evidence5428000 − 2762000 USD Exact free cash flow: 2666000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-03 – 1998-01-02 | USD 5.85 million Exact valueExact value: 5848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.39 million Exact valueExact value: 8386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Exact valueExact value: 2595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.79 million Calculation and evidence8386000 − 2595000 USD Exact free cash flow: 5791000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-03 – 1999-01-02 | USD 1.83 million Exact valueExact value: 1825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.06 million Exact valueExact value: 21058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Exact valueExact value: 2199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.86 million Calculation and evidence21058000 − 2199000 USD Exact free cash flow: 18859000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000929807, 929807, edgar:929807