THERMOSPECTRA CORP

EDGAR

19 filing records in this dataset, filed from 1996-05-07 to 1999-11-12. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

44.5 million USD

1999-10-02 · USD

Exact inputs and evidence

Operating margin

6.04%

1999-10-02 · %

Exact inputs and evidence
  • Operating Income: 2690000 USD Source
  • Revenue: 44512000 USD Source
Cash and cash equivalents
8.99 million USD Source
Exact value

8990000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-12.

Financial data available through: 1999-01-02.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-01-02
  • Operating income: 3 of 11 periods available· newest 1999-01-02
  • Net income: 3 of 11 periods available· newest 1999-01-02
  • Operating cash flow: 3 of 11 periods available· newest 1999-01-02
  • Capital expenditure: 3 of 11 periods available· newest 1999-01-02
  • Total assets: 2 of 11 periods available· newest 1999-01-02
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • Current liabilities: 2 of 11 periods available· newest 1999-01-02
  • Cash and cash equivalents: 1 of 11 periods available· newest 1999-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4%

    Prior period

    USD 198.9 million

    –

    Current period

    USD 191.02 million

    –

    Exact inputs and evidence

    191017000 − 198900000 = -7883000 USD

    198900000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    191017000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -68.8%

    Prior period

    USD 5.85 million

    –

    Current period

    USD 1.83 million

    –

    Exact inputs and evidence

    1825000 − 5848000 = -4023000 USD

    5848000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    1825000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +151.1%

    Prior period

    USD 8.39 million

    –

    Current period

    USD 21.06 million

    –

    Exact inputs and evidence

    21058000 − 8386000 = 12672000 USD

    8386000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    21058000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -15.3%

    Prior period

    USD 2.6 million

    –

    Current period

    USD 2.2 million

    –

    Exact inputs and evidence

    2199000 − 2595000 = -396000 USD

    2595000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    2199000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-03 – 1999-01-02

  • Revenue USD 191.02 million 100% of revenue
  • Operating costs Derived USD 185.07 million 97% of revenue
  • Operating income USD 5.94 million 3.1% of revenue
  • Tax, interest and other Derived USD 4.12 million 2.2% of revenue
  • Net income USD 1.83 million 1% of revenue

Cash

  • Operating cash flow USD 21.06 million 11% of revenue
  • Capital expenditure USD 2.2 million 1.2% of revenue
  • Free cash flow Derived USD 18.86 million 9.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 91%
  • 1998 93%
  • 1999 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-01-03 – 1996-01-02123199000 112474000 Derived 10725000 4108000 Derived 6617000 2666000 Derived
Source
1998 1997-01-03 – 1998-01-02198900000 184975000 Derived 13925000 8077000 Derived 5848000 5791000 Derived
Source
1999 1998-01-03 – 1999-01-02191017000 185074000 Derived 5943000 4118000 Derived 1825000 18859000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 191M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.214.8M161.1M107.4M53.7M0.0199619981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue123199000
1998Revenue198900000
1999Revenue191017000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.3%-0.8%-2.0%-3.1%-4.3%199619981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year-4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.1% 1999
Net margin 1% 1999
Free cash flow margin 9.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%8.0%5.3%2.7%0.0%199619981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin8.7%
1998Operating margin7%
1999Operating margin3.1%
1996Net margin5.4%
1998Net margin2.9%
1999Net margin1%
1996Free cash flow margin2.2%
1998Free cash flow margin2.9%
1999Free cash flow margin9.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 21.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.7M17.1M11.4M5.7M0.0199619981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow5428000
1998Operating cash flow8386000
1999Operating cash flow21058000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 18.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4M15.3M10.2M5.1M0.0199619981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow2666000
1998Free cash flow5791000
1999Free cash flow18859000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-01-02Liabilities / assetsNot reportedNo source recorded
1998-01-02Liabilities / assetsNot reported
1999-01-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-01-02Current assets / current liabilitiesNot reportedNo source recorded
1998-01-02Current assets / current liabilitiesNot reported
1999-01-02Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-01-03 – 1996-01-02
USD 6.62 million
Exact value

Exact value: 6617000 USD

1995-01-03 – 1996-01-02: 6617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.43 million
Exact value

Exact value: 5428000 USD

1995-01-03 – 1996-01-02: 5428000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Exact value

Exact value: 2762000 USD

1995-01-03 – 1996-01-02: 2762000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.67 million
Calculation and evidence

5428000 − 2762000 USD

Exact free cash flow: 2666000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-03 – 1998-01-02
USD 5.85 million
Exact value

Exact value: 5848000 USD

1997-01-03 – 1998-01-02: 5848000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.39 million
Exact value

Exact value: 8386000 USD

1997-01-03 – 1998-01-02: 8386000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2595000 USD

1997-01-03 – 1998-01-02: 2595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.79 million
Calculation and evidence

8386000 − 2595000 USD

Exact free cash flow: 5791000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 1.83 million
Exact value

Exact value: 1825000 USD

1998-01-03 – 1999-01-02: 1825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.06 million
Exact value

Exact value: 21058000 USD

1998-01-03 – 1999-01-02: 21058000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2199000 USD

1998-01-03 – 1999-01-02: 2199000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.86 million
Calculation and evidence

21058000 − 2199000 USD

Exact free cash flow: 18859000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000929807, 929807, edgar:929807