Revenue
27.9 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 27902000 USD Source
38 filing records in this dataset, filed from 1996-06-14 to 2003-11-13. Explore the available filing history and original sources.
20837000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.72 million USD
2000-07-01 – 2001-06-30
6.49 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-13.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 117.76 million
–
Current period
USD 119.81 million
–
119810000 − 117759000 = 2051000 USD
117759000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source119810000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.19 million
–
Current period
USD 5.9 million
–
5903000 − 5190000 = 713000 USD
5190000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source5903000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-08-01 – 1995-07-31 | 27754000 | 23780000 Derived | 3974000 | 786000 Derived | 3188000 | -14048000 Derived | Source
|
| 1996 1995-08-01 – 1996-07-31 | 33378000 | 31157000 Derived | 2221000 | 594000 Derived | 1627000 | -966000 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 36292000 | 34337000 Derived | 1955000 | 1364000 Derived | 591000 | -5360000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 62305000 | 57938000 Derived | 4367000 | 2622000 Derived | 1745000 | Unavailable | Source
|
| 1998 1997-08-01 – 1998-07-31 | 38213000 | 36361000 Derived | 1852000 | 1253000 Derived | 599000 | 4439000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 68241000 | 65421000 Derived | 2820000 | 2550000 Derived | 270000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 73141000 | 78831000 Derived | -5690000 | 4557000 Derived | -10247000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 103182000 | 99160000 Derived | 4022000 | 4390000 Derived | -368000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 117759000 | 112072000 Derived | 5687000 | Unavailable | Unavailable | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 119810000 | 114586000 Derived | 5224000 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 27754000 |
|
| 1996 | Revenue | 33378000 |
|
| 1997 | Revenue | 36292000 |
|
| 1997 | Revenue | 62305000 |
|
| 1998 | Revenue | 38213000 |
|
| 1998 | Revenue | 68241000 |
|
| 1999 | Revenue | 73141000 |
|
| 2000 | Revenue | 103182000 |
|
| 2001 | Revenue | 117759000 |
|
| 2002 | Revenue | 119810000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 145.8% |
|
| 1996 | Year over year | 20.3% |
|
| 1997 | Year over year | 8.7% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 5.3% |
|
| 1998 | Year over year | 9.5% |
|
| 1999 | Year over year | 7.2% |
|
| 2000 | Year over year | 41.1% |
|
| 2001 | Year over year | 14.1% |
|
| 2002 | Year over year | 1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 14.3% |
|
| 1996 | Operating margin | 6.7% |
|
| 1997 | Operating margin | 5.4% |
|
| 1997 | Operating margin | 7% |
|
| 1998 | Operating margin | 4.8% |
|
| 1998 | Operating margin | 4.1% |
|
| 1999 | Operating margin | -7.8% |
|
| 2000 | Operating margin | 3.9% |
|
| 2001 | Operating margin | 4.8% |
|
| 2002 | Operating margin | 4.4% |
|
| 1995 | Net margin | 11.5% |
|
| 1996 | Net margin | 4.9% |
|
| 1997 | Net margin | 1.6% |
|
| 1997 | Net margin | 2.8% |
|
| 1998 | Net margin | 1.6% |
|
| 1998 | Net margin | 0.4% |
|
| 1999 | Net margin | -14% |
|
| 2000 | Net margin | -0.4% |
|
| 2001-12-31 | Net margin | Not reported |
|
| 2002-12-31 | Net margin | Not reported |
|
| 1995 | Free cash flow margin | -50.6% |
|
| 1996 | Free cash flow margin | -2.9% |
|
| 1997 | Free cash flow margin | -14.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 11.6% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 558000 |
|
| 1996 | Operating cash flow | 9474000 |
|
| 1997 | Operating cash flow | 1986000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 8682000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -14048000 |
|
| 1996 | Free cash flow | -966000 |
|
| 1997 | Free cash flow | -5360000 |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | 4439000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 41.4% |
|
| 1996 | Liabilities / assets | 39.9% |
|
| 1997 | Liabilities / assets | 42.8% |
|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 36.3% |
|
| 1998 | Liabilities / assets | 54.8% |
|
| 1999 | Liabilities / assets | 68.5% |
|
| 2000 | Liabilities / assets | 64.5% |
|
| 2001 | Liabilities / assets | 60.6% |
|
| 2002 | Liabilities / assets | 59.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.61× |
|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 0.69× |
|
| 1998 | Current assets / current liabilities | 0.58× |
|
| 1999 | Current assets / current liabilities | 0.69× |
|
| 2000 | Current assets / current liabilities | 1.01× |
|
| 2001 | Current assets / current liabilities | 0.55× |
|
| 2002 | Current assets / current liabilities | 1.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-08-01 – 1995-07-31 | USD 3.19 million Exact valueExact value: 3188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 558,000 Exact valueExact value: 558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.61 million Exact valueExact value: 14606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.05 million Calculation and evidence558000 − 14606000 USD Exact free cash flow: -14048000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-01 – 1996-07-31 | USD 1.63 million Exact valueExact value: 1627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.47 million Exact valueExact value: 9474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.44 million Exact valueExact value: 10440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 966,000 Calculation and evidence9474000 − 10440000 USD Exact free cash flow: -966000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | USD 591,000 Exact valueExact value: 591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Exact valueExact value: 1986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.35 million Exact valueExact value: 7346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.36 million Calculation and evidence1986000 − 7346000 USD Exact free cash flow: -5360000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.75 million Exact valueExact value: 1745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-08-01 – 1998-07-31 | USD 599,000 Exact valueExact value: 599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.68 million Exact valueExact value: 8682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.24 million Exact valueExact value: 4243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.44 million Calculation and evidence8682000 − 4243000 USD Exact free cash flow: 4439000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 270,000 Exact valueExact value: 270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 10.25 million Exact valueExact value: -10247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 14.56 million Exact valueExact value: 14560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 368,000 Exact valueExact value: -368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 11.01 million Exact valueExact value: 11007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 5.19 million Exact valueExact value: 5190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 5.9 million Exact valueExact value: 5903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000929757, 929757, edgar:929757