CYBERIA HOLDINGS INC

EDGAR

29 filing records in this dataset, filed from 1996-05-14 to 2002-09-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

459 thousand USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

-25.64%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: -117637 USD Source
  • Revenue: 458722 USD Source

Operating cash flow

-116 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -283592 USD Source
  • Operating Cash Flow: -167173 USD Source

Free cash flow

-117 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -283592 USD Source
  • Operating Cash Flow: -167173 USD Source
  • Capital Expenditure: 7997 USD Source
  • Capital Expenditure: 7410 USD Source
Cash and cash equivalents
20.9 thousand USD Source
Exact value

20866 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-09-13.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • Total liabilities: 5 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    -182.5%

    Prior period

    USD 190,322

    –

    Current period

    −USD 157,047

    –

    Exact inputs and evidence

    -157047 − 190322 = -347369 USD

    190322 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -157047 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -47%

    Prior period

    USD 15,652

    –

    Current period

    USD 8,298

    –

    Exact inputs and evidence

    8298 − 15652 = -7354 USD

    15652 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    8298 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 2.63 million 100% of revenue
  • Operating costs Derived USD 2.31 million 88% of revenue
  • Operating income USD 315,911 12% of revenue
  • Tax, interest and other Derived USD 194,539 7.4% of revenue
  • Net income USD 121,372 4.6% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 108% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 15%80%
  • 1998 Operating loss: operating costs were 124% of revenue.
  • 1999 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31488237 529445 Derived -41208 3822 Derived -45030 77979 Derived
Source
1996 1996-01-01 – 1996-12-311029866 945302 Derived 84564 -2460 Derived 87024 -55804 Derived
Source
1997 1997-01-01 – 1997-12-31874101 696537 Derived 177564 49510 Derived 128054 93291 Derived
Source
1998 1998-01-01 – 1998-12-311163249 1437559 Derived -274310 -134537 Derived -139773 -131509 Derived
Source
1999 1999-01-01 – 1999-12-312626834 2310923 Derived 315911 194539 Derived 121372 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M2.1M1.4M709.2K0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue488237
1996Revenue1029866
1997Revenue874101
1998Revenue1163249
1999Revenue2626834

Revenue growth

Change in revenue from the same financial period one year earlier.

125.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%96%55%14%-26%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year110.9%
1997Year over year-15.1%
1998Year over year33.1%
1999Year over year125.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12% 1999
Net margin 4.6% 1999
Free cash flow margin -11.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%11%-2%-14%-27%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-8.4%
1996Operating margin8.2%
1997Operating margin20.3%
1998Operating margin-23.6%
1999Operating margin12%
1995Net margin-9.2%
1996Net margin8.5%
1997Net margin14.6%
1998Net margin-12%
1999Net margin4.6%
1995Free cash flow margin16%
1996Free cash flow margin-5.4%
1997Free cash flow margin10.7%
1998Free cash flow margin-11.3%
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -105.7K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157.1K86.6K16.0K-54.6K-125.2K19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow82180
1996Operating cash flow-10627
1997Operating cash flow137660
1998Operating cash flow-105685
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -131.5K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.3K46.1K-19.1K-84.3K-149.5K19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow77979
1996Free cash flow-55804
1997Free cash flow93291
1998Free cash flow-131509
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.9% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%1995-12-311996-12-31199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets54.5%
1998Liabilities / assets70%
1999Liabilities / assets54.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.74×1.31×0.87×0.44×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.39×
1996Current assets / current liabilities1.22×
1997Current assets / current liabilities1.61×
1998Current assets / current liabilities1.14×
1999Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 45,030
Exact value

Exact value: -45030 USD

1995-01-01 – 1995-12-31: -45030 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,180
Exact value

Exact value: 82180 USD

1995-01-01 – 1995-12-31: 82180 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,201
Exact value

Exact value: 4201 USD

1995-01-01 – 1995-12-31: 4201 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,979
Calculation and evidence

82180 − 4201 USD

Exact free cash flow: 77979 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 87,024
Exact value

Exact value: 87024 USD

1996-01-01 – 1996-12-31: 87024 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,627
Exact value

Exact value: -10627 USD

1996-01-01 – 1996-12-31: -10627 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,177
Exact value

Exact value: 45177 USD

1996-01-01 – 1996-12-31: 45177 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,804
Calculation and evidence

-10627 − 45177 USD

Exact free cash flow: -55804 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 128,054
Exact value

Exact value: 128054 USD

1997-01-01 – 1997-12-31: 128054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137,660
Exact value

Exact value: 137660 USD

1997-01-01 – 1997-12-31: 137660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,369
Exact value

Exact value: 44369 USD

1997-01-01 – 1997-12-31: 44369 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,291
Calculation and evidence

137660 − 44369 USD

Exact free cash flow: 93291 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 139,773
Exact value

Exact value: -139773 USD

1998-01-01 – 1998-12-31: -139773 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105,685
Exact value

Exact value: -105685 USD

1998-01-01 – 1998-12-31: -105685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,824
Exact value

Exact value: 25824 USD

1998-01-01 – 1998-12-31: 25824 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,509
Calculation and evidence

-105685 − 25824 USD

Exact free cash flow: -131509 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 121,372
Exact value

Exact value: 121372 USD

1999-01-01 – 1999-12-31: 121372 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
Unavailable Not reported for this period.
USD 190,322
Exact value

Exact value: 190322 USD

2000-01-01 – 2000-12-31: 190322 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,652
Exact value

Exact value: 15652 USD

2000-01-01 – 2000-12-31: 15652 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,670
Calculation and evidence

190322 − 15652 USD

Exact free cash flow: 174670 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
Unavailable Not reported for this period.
−USD 157,047
Exact value

Exact value: -157047 USD

2001-01-01 – 2001-12-31: -157047 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,298
Exact value

Exact value: 8298 USD

2001-01-01 – 2001-12-31: 8298 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 165,345
Calculation and evidence

-157047 − 8298 USD

Exact free cash flow: -165345 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000929752, 929752, edgar:929752

Also known as NW VENTURE CORP