Revenue
26 million USD
2004-09-25 · USD
Exact inputs and evidence
- Revenue: 26032000 USD Source
38 filing records in this dataset, filed from 1996-09-26 to 2004-11-19. Explore the available filing history and original sources.
11868000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-19.
Financial data available through: 2004-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 115.23 million
–
Current period
USD 125.98 million
–
125980000 − 115225000 = 10755000 USD
115225000 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source125980000 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.97 million
–
Current period
USD 3.49 million
–
3494000 − 2970000 = 524000 USD
2970000 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source3494000 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.8 million
–
Current period
USD 7.4 million
–
7404000 − 6802000 = 602000 USD
6802000 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source7404000 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.72 million
–
Current period
USD 4.29 million
–
4294000 − 5715000 = -1421000 USD
5715000 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source4294000 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 68792000 | 60018000 Derived | 8774000 | 2458000 Derived | 6316000 | -7197000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 79032000 | 69662000 Derived | 9370000 | 2893000 Derived | 6477000 | -170000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 87120000 | 76345000 Derived | 10775000 | 3630000 Derived | 7145000 | 1323000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 95504000 | 86541000 Derived | 8963000 | 3163000 Derived | 5800000 | -1451000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 108943000 | 97272000 Derived | 11671000 | 4243000 Derived | 7428000 | 5389000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 121173000 | 108765000 Derived | 12408000 | 4360000 Derived | 8048000 | -1757000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 115630000 | 107992000 Derived | 7638000 | 2846000 Derived | 4792000 | 1478000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 123579000 | 115077000 Derived | 8502000 | 3142000 Derived | 5360000 | 2685000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 115225000 | 110907000 Derived | 4318000 | 1348000 Derived | 2970000 | 1087000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 125980000 | 120576000 Derived | 5404000 | 1910000 Derived | 3494000 | 3110000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 68792000 |
|
| 1996 | Revenue | 79032000 |
|
| 1997 | Revenue | 87120000 |
|
| 1998 | Revenue | 95504000 |
|
| 1999 | Revenue | 108943000 |
|
| 2000 | Revenue | 121173000 |
|
| 2001 | Revenue | 115630000 |
|
| 2002 | Revenue | 123579000 |
|
| 2003 | Revenue | 115225000 |
|
| 2004 | Revenue | 125980000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 28.6% |
|
| 1996 | Year over year | 14.9% |
|
| 1997 | Year over year | 10.2% |
|
| 1998 | Year over year | 9.6% |
|
| 1999 | Year over year | 14.1% |
|
| 2000 | Year over year | 11.2% |
|
| 2001 | Year over year | -4.6% |
|
| 2002 | Year over year | 6.9% |
|
| 2003 | Year over year | -6.8% |
|
| 2004 | Year over year | 9.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 12.8% |
|
| 1996 | Operating margin | 11.9% |
|
| 1997 | Operating margin | 12.4% |
|
| 1998 | Operating margin | 9.4% |
|
| 1999 | Operating margin | 10.7% |
|
| 2000 | Operating margin | 10.2% |
|
| 2001 | Operating margin | 6.6% |
|
| 2002 | Operating margin | 6.9% |
|
| 2003 | Operating margin | 3.7% |
|
| 2004 | Operating margin | 4.3% |
|
| 1995 | Net margin | 9.2% |
|
| 1996 | Net margin | 8.2% |
|
| 1997 | Net margin | 8.2% |
|
| 1998 | Net margin | 6.1% |
|
| 1999 | Net margin | 6.8% |
|
| 2000 | Net margin | 6.6% |
|
| 2001 | Net margin | 4.1% |
|
| 2002 | Net margin | 4.3% |
|
| 2003 | Net margin | 2.6% |
|
| 2004 | Net margin | 2.8% |
|
| 1995 | Free cash flow margin | -10.5% |
|
| 1996 | Free cash flow margin | -0.2% |
|
| 1997 | Free cash flow margin | 1.5% |
|
| 1998 | Free cash flow margin | -1.5% |
|
| 1999 | Free cash flow margin | 4.9% |
|
| 2000 | Free cash flow margin | -1.4% |
|
| 2001 | Free cash flow margin | 1.3% |
|
| 2002 | Free cash flow margin | 2.2% |
|
| 2003 | Free cash flow margin | 0.9% |
|
| 2004 | Free cash flow margin | 2.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 5024000 |
|
| 1996 | Operating cash flow | 4172000 |
|
| 1997 | Operating cash flow | 9925000 |
|
| 1998 | Operating cash flow | 6625000 |
|
| 1999 | Operating cash flow | 11149000 |
|
| 2000 | Operating cash flow | 9384000 |
|
| 2001 | Operating cash flow | 5738000 |
|
| 2002 | Operating cash flow | 6683000 |
|
| 2003 | Operating cash flow | 6802000 |
|
| 2004 | Operating cash flow | 7404000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -7197000 |
|
| 1996 | Free cash flow | -170000 |
|
| 1997 | Free cash flow | 1323000 |
|
| 1998 | Free cash flow | -1451000 |
|
| 1999 | Free cash flow | 5389000 |
|
| 2000 | Free cash flow | -1757000 |
|
| 2001 | Free cash flow | 1478000 |
|
| 2002 | Free cash flow | 2685000 |
|
| 2003 | Free cash flow | 1087000 |
|
| 2004 | Free cash flow | 3110000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 33.2% |
|
| 1996 | Liabilities / assets | 27.1% |
|
| 1997 | Liabilities / assets | 28.5% |
|
| 1998 | Liabilities / assets | 27.4% |
|
| 1999 | Liabilities / assets | 27.2% |
|
| 2000 | Liabilities / assets | 24.7% |
|
| 2001 | Liabilities / assets | 21.5% |
|
| 2002 | Liabilities / assets | 22% |
|
| 2003 | Liabilities / assets | 19% |
|
| 2004 | Liabilities / assets | 18.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.42× |
|
| 1996 | Current assets / current liabilities | 2.85× |
|
| 1997 | Current assets / current liabilities | 2.52× |
|
| 1998 | Current assets / current liabilities | 2.59× |
|
| 1999 | Current assets / current liabilities | 2.72× |
|
| 2000 | Current assets / current liabilities | 2.59× |
|
| 2001 | Current assets / current liabilities | 3.17× |
|
| 2002 | Current assets / current liabilities | 3.33× |
|
| 2003 | Current assets / current liabilities | 3.92× |
|
| 2004 | Current assets / current liabilities | 4.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | USD 6.32 million Exact valueExact value: 6316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.02 million Exact valueExact value: 5024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.22 million Exact valueExact value: 12221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.2 million Calculation and evidence5024000 − 12221000 USD Exact free cash flow: -7197000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 6.48 million Exact valueExact value: 6477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.17 million Exact valueExact value: 4172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.34 million Exact valueExact value: 4342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 170,000 Calculation and evidence4172000 − 4342000 USD Exact free cash flow: -170000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 7.15 million Exact valueExact value: 7145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.93 million Exact valueExact value: 9925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.6 million Exact valueExact value: 8602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Calculation and evidence9925000 − 8602000 USD Exact free cash flow: 1323000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 5.8 million Exact valueExact value: 5800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.63 million Exact valueExact value: 6625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.08 million Exact valueExact value: 8076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Calculation and evidence6625000 − 8076000 USD Exact free cash flow: -1451000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 7.43 million Exact valueExact value: 7428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.15 million Exact valueExact value: 11149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.76 million Exact valueExact value: 5760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Calculation and evidence11149000 − 5760000 USD Exact free cash flow: 5389000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 8.05 million Exact valueExact value: 8048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.38 million Exact valueExact value: 9384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.14 million Exact valueExact value: 11141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Calculation and evidence9384000 − 11141000 USD Exact free cash flow: -1757000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 4.79 million Exact valueExact value: 4792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.74 million Exact valueExact value: 5738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.26 million Exact valueExact value: 4260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Calculation and evidence5738000 − 4260000 USD Exact free cash flow: 1478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 5.36 million Exact valueExact value: 5360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.68 million Exact valueExact value: 6683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 3998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.69 million Calculation and evidence6683000 − 3998000 USD Exact free cash flow: 2685000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 2.97 million Exact valueExact value: 2970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.8 million Exact valueExact value: 6802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.72 million Exact valueExact value: 5715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Calculation and evidence6802000 − 5715000 USD Exact free cash flow: 1087000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 3.49 million Exact valueExact value: 3494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.4 million Exact valueExact value: 7404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.11 million Calculation and evidence7404000 − 4294000 USD Exact free cash flow: 3110000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000929037, 929037, edgar:929037