EDELBROCK CORP

EDGAR

38 filing records in this dataset, filed from 1996-09-26 to 2004-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

26 million USD

2004-09-25 · USD

Exact inputs and evidence

Operating margin

2.15%

2004-09-25 · %

Exact inputs and evidence
  • Operating Income: 559000 USD Source
  • Revenue: 26032000 USD Source

Operating cash flow

243 thousand USD

2004-09-25 · USD

Exact inputs and evidence
  • Operating Cash Flow: 243000 USD Source

Free cash flow

-661 thousand USD

2004-09-25 · USD

Exact inputs and evidence
  • Operating Cash Flow: 243000 USD Source
  • Capital Expenditure: 904000 USD Source
Cash and cash equivalents
11.9 million USD Source
Exact value

11868000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-19.

Financial data available through: 2004-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-06-30
  • Operating income: 11 of 11 periods available· newest 2004-06-30
  • Net income: 11 of 11 periods available· newest 2004-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2004-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2004-06-30
  • Total assets: 10 of 11 periods available· newest 2004-06-30
  • Total liabilities: 10 of 11 periods available· newest 2004-06-30
  • Current assets: 10 of 11 periods available· newest 2004-06-30
  • Current liabilities: 10 of 11 periods available· newest 2004-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.3%

    Prior period

    USD 115.23 million

    –

    Current period

    USD 125.98 million

    –

    Exact inputs and evidence

    125980000 − 115225000 = 10755000 USD

    115225000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    125980000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +17.6%

    Prior period

    USD 2.97 million

    –

    Current period

    USD 3.49 million

    –

    Exact inputs and evidence

    3494000 − 2970000 = 524000 USD

    2970000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    3494000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +8.9%

    Prior period

    USD 6.8 million

    –

    Current period

    USD 7.4 million

    –

    Exact inputs and evidence

    7404000 − 6802000 = 602000 USD

    6802000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    7404000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24.9%

    Prior period

    USD 5.72 million

    –

    Current period

    USD 4.29 million

    –

    Exact inputs and evidence

    4294000 − 5715000 = -1421000 USD

    5715000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    4294000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-07-01 – 2004-06-30

  • Revenue USD 125.98 million 100% of revenue
  • Cost of revenue USD 80.85 million 64% of revenue
  • Operating expenses USD 39.73 million 32% of revenue
  • Operating income USD 5.4 million 4.3% of revenue
  • Tax, interest and other Derived USD 1.91 million 1.5% of revenue
  • Net income USD 3.49 million 2.8% of revenue

Cash

  • Operating cash flow USD 7.4 million 5.9% of revenue
  • Capital expenditure USD 4.29 million 3.4% of revenue
  • Free cash flow Derived USD 3.11 million 2.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 9.2%87%
  • 1996 88%
  • 1997 88%
  • 1998 91%
  • 1999 89%
  • 2000 90%
  • 2001 93%
  • 2002 93%
  • 2003 96%
  • 2004 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3068792000 60018000 Derived 8774000 2458000 Derived 6316000 -7197000 Derived
Source
1996 1995-07-01 – 1996-06-3079032000 69662000 Derived 9370000 2893000 Derived 6477000 -170000 Derived
Source
1997 1996-07-01 – 1997-06-3087120000 76345000 Derived 10775000 3630000 Derived 7145000 1323000 Derived
Source
1998 1997-07-01 – 1998-06-3095504000 86541000 Derived 8963000 3163000 Derived 5800000 -1451000 Derived
Source
1999 1998-07-01 – 1999-06-30108943000 97272000 Derived 11671000 4243000 Derived 7428000 5389000 Derived
Source
2000 1999-07-01 – 2000-06-30121173000 108765000 Derived 12408000 4360000 Derived 8048000 -1757000 Derived
Source
2001 2000-07-01 – 2001-06-30115630000 107992000 Derived 7638000 2846000 Derived 4792000 1478000 Derived
Source
2002 2001-07-01 – 2002-06-30123579000 115077000 Derived 8502000 3142000 Derived 5360000 2685000 Derived
Source
2003 2002-07-01 – 2003-06-30115225000 110907000 Derived 4318000 1348000 Derived 2970000 1087000 Derived
Source
2004 2003-07-01 – 2004-06-30125980000 120576000 Derived 5404000 1910000 Derived 3494000 3110000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 126M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136.1M102.0M68.0M34.0M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue68792000
1996Revenue79032000
1997Revenue87120000
1998Revenue95504000
1999Revenue108943000
2000Revenue121173000
2001Revenue115630000
2002Revenue123579000
2003Revenue115225000
2004Revenue125980000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%21%11%1%-10%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year28.6%
1996Year over year14.9%
1997Year over year10.2%
1998Year over year9.6%
1999Year over year14.1%
2000Year over year11.2%
2001Year over year-4.6%
2002Year over year6.9%
2003Year over year-6.8%
2004Year over year9.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.3% 2004
Net margin 2.8% 2004
Free cash flow margin 2.5% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6%7.9%1.1%-5.6%-12.3%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin12.8%
1996Operating margin11.9%
1997Operating margin12.4%
1998Operating margin9.4%
1999Operating margin10.7%
2000Operating margin10.2%
2001Operating margin6.6%
2002Operating margin6.9%
2003Operating margin3.7%
2004Operating margin4.3%
1995Net margin9.2%
1996Net margin8.2%
1997Net margin8.2%
1998Net margin6.1%
1999Net margin6.8%
2000Net margin6.6%
2001Net margin4.1%
2002Net margin4.3%
2003Net margin2.6%
2004Net margin2.8%
1995Free cash flow margin-10.5%
1996Free cash flow margin-0.2%
1997Free cash flow margin1.5%
1998Free cash flow margin-1.5%
1999Free cash flow margin4.9%
2000Free cash flow margin-1.4%
2001Free cash flow margin1.3%
2002Free cash flow margin2.2%
2003Free cash flow margin0.9%
2004Free cash flow margin2.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M9.0M6.0M3.0M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow5024000
1996Operating cash flow4172000
1997Operating cash flow9925000
1998Operating cash flow6625000
1999Operating cash flow11149000
2000Operating cash flow9384000
2001Operating cash flow5738000
2002Operating cash flow6683000
2003Operating cash flow6802000
2004Operating cash flow7404000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.1M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M2.7M-904.0K-4.6M-8.2M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-7197000
1996Free cash flow-170000
1997Free cash flow1323000
1998Free cash flow-1451000
1999Free cash flow5389000
2000Free cash flow-1757000
2001Free cash flow1478000
2002Free cash flow2685000
2003Free cash flow1087000
2004Free cash flow3110000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

18.5% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.9%26.9%17.9%9.0%0.0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets33.2%
1996Liabilities / assets27.1%
1997Liabilities / assets28.5%
1998Liabilities / assets27.4%
1999Liabilities / assets27.2%
2000Liabilities / assets24.7%
2001Liabilities / assets21.5%
2002Liabilities / assets22%
2003Liabilities / assets19%
2004Liabilities / assets18.5%

Current assets to current liabilities

Current assets divided by current liabilities.

4.4× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.75×3.56×2.38×1.19×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.42×
1996Current assets / current liabilities2.85×
1997Current assets / current liabilities2.52×
1998Current assets / current liabilities2.59×
1999Current assets / current liabilities2.72×
2000Current assets / current liabilities2.59×
2001Current assets / current liabilities3.17×
2002Current assets / current liabilities3.33×
2003Current assets / current liabilities3.92×
2004Current assets / current liabilities4.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 6.32 million
Exact value

Exact value: 6316000 USD

1994-07-01 – 1995-06-30: 6316000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.02 million
Exact value

Exact value: 5024000 USD

1994-07-01 – 1995-06-30: 5024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.22 million
Exact value

Exact value: 12221000 USD

1994-07-01 – 1995-06-30: 12221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.2 million
Calculation and evidence

5024000 − 12221000 USD

Exact free cash flow: -7197000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 6.48 million
Exact value

Exact value: 6477000 USD

1995-07-01 – 1996-06-30: 6477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.17 million
Exact value

Exact value: 4172000 USD

1995-07-01 – 1996-06-30: 4172000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.34 million
Exact value

Exact value: 4342000 USD

1995-07-01 – 1996-06-30: 4342000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 170,000
Calculation and evidence

4172000 − 4342000 USD

Exact free cash flow: -170000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 7.15 million
Exact value

Exact value: 7145000 USD

1996-07-01 – 1997-06-30: 7145000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.93 million
Exact value

Exact value: 9925000 USD

1996-07-01 – 1997-06-30: 9925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.6 million
Exact value

Exact value: 8602000 USD

1996-07-01 – 1997-06-30: 8602000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Calculation and evidence

9925000 − 8602000 USD

Exact free cash flow: 1323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 5.8 million
Exact value

Exact value: 5800000 USD

1997-07-01 – 1998-06-30: 5800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.63 million
Exact value

Exact value: 6625000 USD

1997-07-01 – 1998-06-30: 6625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.08 million
Exact value

Exact value: 8076000 USD

1997-07-01 – 1998-06-30: 8076000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Calculation and evidence

6625000 − 8076000 USD

Exact free cash flow: -1451000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 7.43 million
Exact value

Exact value: 7428000 USD

1998-07-01 – 1999-06-30: 7428000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.15 million
Exact value

Exact value: 11149000 USD

1998-07-01 – 1999-06-30: 11149000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5760000 USD

1998-07-01 – 1999-06-30: 5760000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.39 million
Calculation and evidence

11149000 − 5760000 USD

Exact free cash flow: 5389000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 8.05 million
Exact value

Exact value: 8048000 USD

1999-07-01 – 2000-06-30: 8048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.38 million
Exact value

Exact value: 9384000 USD

1999-07-01 – 2000-06-30: 9384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.14 million
Exact value

Exact value: 11141000 USD

1999-07-01 – 2000-06-30: 11141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Calculation and evidence

9384000 − 11141000 USD

Exact free cash flow: -1757000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 4.79 million
Exact value

Exact value: 4792000 USD

2000-07-01 – 2001-06-30: 4792000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.74 million
Exact value

Exact value: 5738000 USD

2000-07-01 – 2001-06-30: 5738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.26 million
Exact value

Exact value: 4260000 USD

2000-07-01 – 2001-06-30: 4260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Calculation and evidence

5738000 − 4260000 USD

Exact free cash flow: 1478000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 5.36 million
Exact value

Exact value: 5360000 USD

2001-07-01 – 2002-06-30: 5360000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.68 million
Exact value

Exact value: 6683000 USD

2001-07-01 – 2002-06-30: 6683000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4 million
Exact value

Exact value: 3998000 USD

2001-07-01 – 2002-06-30: 3998000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Calculation and evidence

6683000 − 3998000 USD

Exact free cash flow: 2685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
USD 2.97 million
Exact value

Exact value: 2970000 USD

2002-07-01 – 2003-06-30: 2970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.8 million
Exact value

Exact value: 6802000 USD

2002-07-01 – 2003-06-30: 6802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.72 million
Exact value

Exact value: 5715000 USD

2002-07-01 – 2003-06-30: 5715000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Calculation and evidence

6802000 − 5715000 USD

Exact free cash flow: 1087000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 3.49 million
Exact value

Exact value: 3494000 USD

2003-07-01 – 2004-06-30: 3494000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.4 million
Exact value

Exact value: 7404000 USD

2003-07-01 – 2004-06-30: 7404000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Exact value

Exact value: 4294000 USD

2003-07-01 – 2004-06-30: 4294000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Calculation and evidence

7404000 − 4294000 USD

Exact free cash flow: 3110000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000929037, 929037, edgar:929037