Net income
1.36 million USD
2005-07-01 – 2006-06-30
37 filing records in this dataset, filed from 1997-11-13 to 2006-09-21. Explore the available filing history and original sources.
3119000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.36 million USD
2005-07-01 – 2006-06-30
3.07 million USD
2005-07-01 – 2006-06-30
134 thousand USD
2005-07-01 – 2006-06-30
2.94 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-09-21.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 950,000
–
Current period
USD 1.21 million
–
1213000 − 950000 = 263000 USD
950000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1213000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.58 million
–
Current period
USD 3.47 million
–
3470000 − 1580000 = 1890000 USD
1580000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source3470000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 173,000
–
Current period
USD 179,000
–
179000 − 173000 = 6000 USD
173000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source179000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 3.92 million Exact valueExact value: 3923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.66 million Exact valueExact value: 8664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.64 million Calculation and evidence8664000 − 1029000 USD Exact free cash flow: 7635000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5.16 million Exact valueExact value: 5159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.86 million Exact valueExact value: 19861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.74 million Calculation and evidence19861000 − 1126000 USD Exact free cash flow: 18735000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.88 million Exact valueExact value: -4877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.06 million Exact valueExact value: 45056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.19 million Calculation and evidence45056000 − 1871000 USD Exact free cash flow: 43185000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 13.74 million Exact valueExact value: -13739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.32 million Exact valueExact value: -31322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.98 million Calculation and evidence-31322000 − 1660000 USD Exact free cash flow: -32982000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 19.21 million Exact valueExact value: -19205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 788,000 Exact valueExact value: 788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267,000 Exact valueExact value: 267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 521,000 Calculation and evidence788000 − 267000 USD Exact free cash flow: 521000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 31.29 million Exact valueExact value: -31292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 420,000 Exact valueExact value: 420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 234,000 Exact valueExact value: 234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 186,000 Calculation and evidence420000 − 234000 USD Exact free cash flow: 186000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 580,000 Exact valueExact value: 580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259,000 Exact valueExact value: 259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 805,000 Calculation and evidence1064000 − 259000 USD Exact free cash flow: 805000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.43 million Exact valueExact value: 1428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Exact valueExact value: 3572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127,000 Exact valueExact value: 127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.45 million Calculation and evidence3572000 − 127000 USD Exact free cash flow: 3445000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 950,000 Exact valueExact value: 950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 173,000 Exact valueExact value: 173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Calculation and evidence1580000 − 173000 USD Exact free cash flow: 1407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.21 million Exact valueExact value: 1213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.47 million Exact valueExact value: 3470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 179,000 Exact valueExact value: 179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Calculation and evidence3470000 − 179000 USD Exact free cash flow: 3291000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000929031, 929031, edgar:929031