PARAGON REAL ESTATE EQUITY & INVESTMENT TRUST

EDGAR

Annual consolidated revenue for 2025: about USD 0, using the latest reported figures. The previous period, 2024, was about USD 0.

Watchlist

Latest quarter

Revenue

0 USD

2025 Q4 · USD

Exact inputs and evidence

Operating cash flow

-1 thousand USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20000 USD Source
  • Operating Cash Flow: -19000 USD Source
Cash and cash equivalents
4.18 million USD Source
Exact value

4176000 USD

Long-term debt including current maturities
14.9 million USD Source
Exact value

14927000 USD

Shares outstanding
657 thousand shares Source
Exact value

657084 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 657084 shares · 2024-12-31· Source
  • 657084 shares · 2025-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 0 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 0 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 0 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 0 USD · 2025-01-01 – 2025-09-30 Source

Net income

-423 thousand USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Net income: -23000 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -79000 USD · 2025-04-01 – 2025-06-30 Source
  • Net income: 186000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -423000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 84000 USD · 2025-01-01 – 2025-09-30 Source

Operating cash flow

-20 thousand USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Operating cash flow: 0 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -10000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 0 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -19000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -10000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -20000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -19000 USD · 2025-01-01 – 2025-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2017-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    0 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -597.6%

    Prior period

    USD 85,000

    –

    Current period

    −USD 423,000

    –

    Exact inputs and evidence

    -423000 − 85000 = -508000 USD

    85000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -423000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -135.7%

    Prior period

    USD 56,000

    –

    Current period

    −USD 20,000

    –

    Exact inputs and evidence

    -20000 − 56000 = -76000 USD

    56000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -20000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 423,000

Cash

  • Operating cash flow −USD 20,000
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 14%85%
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-310 262000 Derived -262000 203000 Derived -465000 -343000 Derived
Source
2017 2017-01-01 – 2017-12-3116768000 14202000 Derived 2566000 2351000 Derived 215000 5914602 Derived
Source
2018 2018-01-01 – 2018-12-3117180000 UnavailableUnavailableUnavailable1316000 Unavailable
Source
2019 2019-01-01 – 2019-12-3114253000 UnavailableUnavailableUnavailable3067000 Unavailable
Source
2020 2020-01-01 – 2020-12-319671000 UnavailableUnavailableUnavailable-371000 Unavailable
Source
2021 2021-01-01 – 2021-12-319273000 UnavailableUnavailableUnavailable-259000 Unavailable
Source
2022 2022-01-01 – 2022-12-315197000 UnavailableUnavailableUnavailable440000 Unavailable
Source
2023 2023-01-01 – 2023-12-310 UnavailableUnavailableUnavailable-330000 Unavailable
Source
2024 2024-01-01 – 2024-12-310 UnavailableUnavailableUnavailable85000 Unavailable
Source
2025 2025-01-01 – 2025-12-310 UnavailableUnavailableUnavailable-423000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6M13.9M9.3M4.6M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue0
2017Revenue16768000
2018Revenue17180000
2019Revenue14253000
2020Revenue9671000
2021Revenue9273000
2022Revenue5197000
2023Revenue0
2024Revenue0
2025Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-19%-49%-78%-108%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over year2.5%
2019Year over year-17%
2020Year over year-32.1%
2021Year over year-4.1%
2022Year over year-44%
2023Year over year-100%
2024Year over yearNo prior comparable period
2025Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.3% 2017
Net margin 8.5% 2022
Free cash flow margin 35.3% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%27%16%4%-7%20162021-12-312025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating marginNot reported
2017Operating margin15.3%
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2025-12-31Operating marginNot reported
2016Net marginNot reported
2017Net margin1.3%
2018Net margin7.7%
2019Net margin21.5%
2020Net margin-3.8%
2021Net margin-2.8%
2022Net margin8.5%
2023Net marginNot reported
2024Net marginNot reported
2025Net marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow margin35.3%
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.6M2.8M971.8K-843.9K201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-343000
2017Operating cash flow5918000
2018Operating cash flow5278000
2019Operating cash flow4458000
2020Operating cash flow2460000
2021Operating cash flow1403000
2022Operating cash flow1498000
2023Operating cash flow3628000
2024Operating cash flow56000
2025Operating cash flow-20000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.9M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.6M2.8M971.1K-843.6K201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-343000
2017Free cash flow5914602
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%65%43%22%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets79.8%
2017Liabilities / assets79.1%
2018Liabilities / assets65.8%
2019Liabilities / assets33.4%
2020Liabilities / assets33.3%
2021Liabilities / assets32.4%
2022Liabilities / assets36.3%
2023Liabilities / assets8.5%
2024Liabilities / assets23.9%
2025Liabilities / assets33.7%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 465,000
Exact value

Exact value: -465000 USD

2016-01-01 – 2016-12-31: -465000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 343,000
Exact value

Exact value: -343000 USD

2016-01-01 – 2016-12-31: -343000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2016-01-01 – 2016-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 343,000
Calculation and evidence

-343000 − 0 USD

Exact free cash flow: -343000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 215,000
Exact value

Exact value: 215000 USD

2017-01-01 – 2017-12-31: 215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.92 million
Exact value

Exact value: 5918000 USD

2017-01-01 – 2017-12-31: 5918000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,398
Exact value

Exact value: 3398 USD

2017-01-01 – 2017-12-31: 3398 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.91 million
Calculation and evidence

5918000 − 3398 USD

Exact free cash flow: 5914602 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 1.32 million
Exact value

Exact value: 1316000 USD

2018-01-01 – 2018-12-31: 1316000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.28 million
Exact value

Exact value: 5278000 USD

2018-01-01 – 2018-12-31: 5278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 3.07 million
Exact value

Exact value: 3067000 USD

2019-01-01 – 2019-12-31: 3067000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Exact value

Exact value: 4458000 USD

2019-01-01 – 2019-12-31: 4458000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 371,000
Exact value

Exact value: -371000 USD

2020-01-01 – 2020-12-31: -371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Exact value

Exact value: 2460000 USD

2020-01-01 – 2020-12-31: 2460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 259,000
Exact value

Exact value: -259000 USD

2021-01-01 – 2021-12-31: -259000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1403000 USD

2021-01-01 – 2021-12-31: 1403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
USD 440,000
Exact value

Exact value: 440000 USD

2022-01-01 – 2022-12-31: 440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1498000 USD

2022-01-01 – 2022-12-31: 1498000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 330,000
Exact value

Exact value: -330000 USD

2023-01-01 – 2023-12-31: -330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.63 million
Exact value

Exact value: 3628000 USD

2023-01-01 – 2023-12-31: 3628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
USD 85,000
Exact value

Exact value: 85000 USD

2024-01-01 – 2024-12-31: 85000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,000
Exact value

Exact value: 56000 USD

2024-01-01 – 2024-12-31: 56000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 423,000
Exact value

Exact value: -423000 USD

2025-01-01 – 2025-12-31: -423000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20,000
Exact value

Exact value: -20000 USD

2025-01-01 – 2025-12-31: -20000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

136 filings · 2,759 latest values · 2,753 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000928953, 928953, PRLE, edgar:928953

Also known as PARAGON REAL ESTATE EQUITY & INVESTMENT TRUST, PILLARSTONE CAPITAL REIT, STONEHAVEN REALTY TRUST, WELLINGTON PROPERTIES TRUST