CONTROL DEVICES INC

EDGAR

10 filing records in this dataset, filed from 1996-11-14 to 1999-02-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.8 million USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

15.37%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: 3050000 USD Source
  • Revenue: 19845000 USD Source

Operating cash flow

3.23 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3413000 USD Source
  • Operating Cash Flow: 186000 USD Source

Free cash flow

3.06 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3413000 USD Source
  • Operating Cash Flow: 186000 USD Source
  • Capital Expenditure: 728000 USD Source
  • Capital Expenditure: 563000 USD Source
Cash and cash equivalents
10.2 million USD Source
Exact value

10183000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

73.2 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Revenue: 16042000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 70204000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 52140000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 19277000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 19845000 USD · 1998-04-01 – 1998-06-30 Source

Net income

7.43 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 5903000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 4439000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 1922000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 2233000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 5966000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 4155000 USD · 1998-01-01 – 1998-06-30 Source

Operating cash flow

8.31 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 7714000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 5525000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 186000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 3413000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 186000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 6124000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 3413000 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

1.89 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 3266000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 2532000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 563000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 728000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 563000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1152000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 728000 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

6.43 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 7714000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 5525000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 186000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 3413000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 186000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 6124000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 3413000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 3266000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 2532000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 563000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 728000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 563000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1152000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 728000 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-02-09.

Financial data available through: 1999-01-02.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-01-02
  • Operating income: 5 of 11 periods available· newest 1999-01-02
  • Net income: 5 of 11 periods available· newest 1999-01-02
  • Operating cash flow: 5 of 11 periods available· newest 1999-01-02
  • Capital expenditure: 5 of 11 periods available· newest 1999-01-02
  • Total assets: 4 of 11 periods available· newest 1999-01-02
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-01-02
  • Current liabilities: 4 of 11 periods available· newest 1999-01-02
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.9%

    Prior period

    USD 70.2 million

    –

    Current period

    USD 79.98 million

    –

    Exact inputs and evidence

    79979000 − 70204000 = 9775000 USD

    70204000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    79979000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +33.2%

    Prior period

    USD 5.9 million

    –

    Current period

    USD 7.86 million

    –

    Exact inputs and evidence

    7864000 − 5903000 = 1961000 USD

    5903000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    7864000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +39.9%

    Prior period

    USD 7.71 million

    –

    Current period

    USD 10.79 million

    –

    Exact inputs and evidence

    10789000 − 7714000 = 3075000 USD

    7714000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    10789000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -56%

    Prior period

    USD 3.27 million

    –

    Current period

    USD 1.44 million

    –

    Exact inputs and evidence

    1436000 − 3266000 = -1830000 USD

    3266000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1436000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-03 – 1999-01-02

  • Revenue USD 79.98 million 100% of revenue
  • Cost of revenue USD 52.08 million 65% of revenue
  • Operating expenses USD 17.45 million 22% of revenue
  • Operating income USD 10.45 million 13% of revenue
  • Tax, interest and other Derived USD 2.58 million 3.2% of revenue
  • Net income USD 7.86 million 9.8% of revenue

Cash

  • Operating cash flow USD 10.79 million 13% of revenue
  • Capital expenditure USD 1.44 million 1.8% of revenue
  • Free cash flow Derived USD 9.35 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 83%
  • 1995 86%
  • 1996 86%
  • 1997 86%
  • 1999 9.8%87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3118847000 15624000 Derived 3223000 1647000 Derived 1576000 4233000 Derived
Source
1995 1995-01-01 – 1995-12-3160495000 51985000 Derived 8510000 4235000 Derived 4275000 4524000 Derived
Source
1996 1996-01-01 – 1996-12-3170204000 60455000 Derived 9749000 3846000 Derived 5903000 4448000 Derived
Source
1997 1997-01-01 – 1997-12-3170204000 60455000 Derived 9749000 3846000 Derived 5903000 4448000 Derived
Source
1999 1998-01-03 – 1999-01-0279979000 69534000 Derived 10445000 2581000 Derived 7864000 9353000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 80M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.4M64.8M43.2M21.6M0.019941995199619971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue18847000
1995Revenue60495000
1996Revenue70204000
1997Revenue70204000
1999Revenue79979000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239%179%119%60%0%19941995199619971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year221%
1996Year over year16%
1997Year over year0%
1999Year over year13.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.1% 1999
Net margin 9.8% 1999
Free cash flow margin 11.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3%18.2%12.1%6.1%0.0%19941995199619971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin17.1%
1995Operating margin14.1%
1996Operating margin13.9%
1997Operating margin13.9%
1999Operating margin13.1%
1994Net margin8.4%
1995Net margin7.1%
1996Net margin8.4%
1997Net margin8.4%
1999Net margin9.8%
1994Free cash flow margin22.5%
1995Free cash flow margin7.5%
1996Free cash flow margin6.3%
1997Free cash flow margin6.3%
1999Free cash flow margin11.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7M8.7M5.8M2.9M0.019941995199619971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4335000
1995Operating cash flow6555000
1996Operating cash flow7714000
1997Operating cash flow7714000
1999Operating cash flow10789000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M7.6M5.1M2.5M0.019941995199619971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow4233000
1995Free cash flow4524000
1996Free cash flow4448000
1997Free cash flow4448000
1999Free cash flow9353000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1999-01-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.38× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.82×2.87×1.91×0.96×0.00×1994-12-311995199619971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.54×
1996Current assets / current liabilities1.87×
1997Current assets / current liabilities2.05×
1999Current assets / current liabilities2.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.58 million
Exact value

Exact value: 1576000 USD

1994-01-01 – 1994-12-31: 1576000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.34 million
Exact value

Exact value: 4335000 USD

1994-01-01 – 1994-12-31: 4335000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,000
Exact value

Exact value: 102000 USD

1994-01-01 – 1994-12-31: 102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 million
Calculation and evidence

4335000 − 102000 USD

Exact free cash flow: 4233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 4.28 million
Exact value

Exact value: 4275000 USD

1995-01-01 – 1995-12-31: 4275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.56 million
Exact value

Exact value: 6555000 USD

1995-01-01 – 1995-12-31: 6555000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2031000 USD

1995-01-01 – 1995-12-31: 2031000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.52 million
Calculation and evidence

6555000 − 2031000 USD

Exact free cash flow: 4524000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 5.9 million
Exact value

Exact value: 5903000 USD

1996-01-01 – 1996-12-31: 5903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.71 million
Exact value

Exact value: 7714000 USD

1996-01-01 – 1996-12-31: 7714000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.27 million
Exact value

Exact value: 3266000 USD

1996-01-01 – 1996-12-31: 3266000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Calculation and evidence

7714000 − 3266000 USD

Exact free cash flow: 4448000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 5.9 million
Exact value

Exact value: 5903000 USD

1997-01-01 – 1997-12-31: 5903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.71 million
Exact value

Exact value: 7714000 USD

1997-01-01 – 1997-12-31: 7714000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.27 million
Exact value

Exact value: 3266000 USD

1997-01-01 – 1997-12-31: 3266000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Calculation and evidence

7714000 − 3266000 USD

Exact free cash flow: 4448000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 7.86 million
Exact value

Exact value: 7864000 USD

1998-01-03 – 1999-01-02: 7864000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.79 million
Exact value

Exact value: 10789000 USD

1998-01-03 – 1999-01-02: 10789000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1436000 USD

1998-01-03 – 1999-01-02: 1436000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.35 million
Calculation and evidence

10789000 − 1436000 USD

Exact free cash flow: 9353000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000928737, 928737, edgar:928737