Revenue
4.72 million USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 4717000 USD Source
77 filing records in this dataset, filed from 1996-10-15 to 2013-04-15. Reported financial figures are available; chart coverage varies by period.
4.72 million USD
2013 Q3 · USD
6.11%
2013 Q3 · %
322 thousand USD
2013 Q3 · USD
308 thousand USD
2013 Q3 · USD
756000 USD
9819000 USD
49272733 shares
1.09% · 530 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-461 thousand USD
2012-03-01 – 2013-02-28
-546 thousand USD
2012-03-01 – 2013-02-28
119 thousand USD
2012-03-01 – 2013-02-28
-665 thousand USD
2012-03-01 – 2013-02-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-04-15.
Financial data available through: 2012-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 40.42 million
–
Current period
USD 34.42 million
–
34418000 − 40424000 = -6006000 USD
40424000 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source34418000 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.5 million
–
Current period
USD 4.17 million
–
4170000 − -2501000 = 6671000 USD
-2501000 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source4170000 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 990,000
–
Current period
USD 3.54 million
–
3543000 − -990000 = 4533000 USD
-990000 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source3543000 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 211,000
–
Current period
USD 189,000
–
189000 − 211000 = -22000 USD
211000 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source189000 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-06-01 – 2003-05-31 | 34822000 | 36510000 Derived | -1688000 | -927000 Derived | -761000 | 3090000 Derived | Source
|
| 2004 2003-06-01 – 2004-05-31 | 26754000 | 26920000 Derived | -166000 | 353000 Derived | -519000 | 1239000 Derived | Source
|
| 2005 2004-06-01 – 2005-05-31 | 61561000 | 70250000 Derived | -8689000 | -5703000 Derived | -2986000 | -4583000 Derived | Source
|
| 2006 2005-06-01 – 2006-05-31 | 59643000 | 66450000 Derived | -6807000 | 1310000 Derived | -8117000 | 433000 Derived | Source
|
| 2007 2006-06-01 – 2007-05-31 | 56244000 | 61507000 Derived | -5263000 | 2816000 Derived | -8079000 | 1858000 Derived | Source
|
| 2008 2007-06-01 – 2008-05-31 | 54523000 | 51539000 Derived | 2984000 | 6059000 Derived | -3075000 | -6500000 Derived | Source
|
| 2009 2008-06-01 – 2009-05-31 | 45857000 | 45185000 Derived | 672000 | 2594000 Derived | -1922000 | 3988000 Derived | Source
|
| 2010 2009-06-01 – 2010-05-31 | 51959000 | 47981000 Derived | 3978000 | 2378000 Derived | 1600000 | 724000 Derived | Source
|
| 2011 2010-06-01 – 2011-05-31 | 40424000 | 40545000 Derived | -121000 | 2380000 Derived | -2501000 | -1201000 Derived | Source
|
| 2012 2011-06-01 – 2012-05-31 | 34418000 | 28098000 Derived | 6320000 | 2150000 Derived | 4170000 | 3354000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 34822000 |
|
| 2004 | Revenue | 26754000 |
|
| 2005 | Revenue | 61561000 |
|
| 2006 | Revenue | 59643000 |
|
| 2007 | Revenue | 56244000 |
|
| 2008 | Revenue | 54523000 |
|
| 2009 | Revenue | 45857000 |
|
| 2010 | Revenue | 51959000 |
|
| 2011 | Revenue | 40424000 |
|
| 2012 | Revenue | 34418000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | -25.2% |
|
| 2004 | Year over year | -23.2% |
|
| 2005 | Year over year | 130.1% |
|
| 2006 | Year over year | -3.1% |
|
| 2007 | Year over year | -5.7% |
|
| 2008 | Year over year | -3.1% |
|
| 2009 | Year over year | -15.9% |
|
| 2010 | Year over year | 13.3% |
|
| 2011 | Year over year | -22.2% |
|
| 2012 | Year over year | -14.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -4.8% |
|
| 2004 | Operating margin | -0.6% |
|
| 2005 | Operating margin | -14.1% |
|
| 2006 | Operating margin | -11.4% |
|
| 2007 | Operating margin | -9.4% |
|
| 2008 | Operating margin | 5.5% |
|
| 2009 | Operating margin | 1.5% |
|
| 2010 | Operating margin | 7.7% |
|
| 2011 | Operating margin | -0.3% |
|
| 2012 | Operating margin | 18.4% |
|
| 2003 | Net margin | -2.2% |
|
| 2004 | Net margin | -1.9% |
|
| 2005 | Net margin | -4.9% |
|
| 2006 | Net margin | -13.6% |
|
| 2007 | Net margin | -14.4% |
|
| 2008 | Net margin | -5.6% |
|
| 2009 | Net margin | -4.2% |
|
| 2010 | Net margin | 3.1% |
|
| 2011 | Net margin | -6.2% |
|
| 2012 | Net margin | 12.1% |
|
| 2003 | Free cash flow margin | 8.9% |
|
| 2004 | Free cash flow margin | 4.6% |
|
| 2005 | Free cash flow margin | -7.4% |
|
| 2006 | Free cash flow margin | 0.7% |
|
| 2007 | Free cash flow margin | 3.3% |
|
| 2008 | Free cash flow margin | -11.9% |
|
| 2009 | Free cash flow margin | 8.7% |
|
| 2010 | Free cash flow margin | 1.4% |
|
| 2011 | Free cash flow margin | -3% |
|
| 2012 | Free cash flow margin | 9.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 6653000 |
|
| 2004 | Operating cash flow | 3565000 |
|
| 2005 | Operating cash flow | -2813000 |
|
| 2006 | Operating cash flow | 1333000 |
|
| 2007 | Operating cash flow | 2185000 |
|
| 2008 | Operating cash flow | -6246000 |
|
| 2009 | Operating cash flow | 4217000 |
|
| 2010 | Operating cash flow | 884000 |
|
| 2011 | Operating cash flow | -990000 |
|
| 2012 | Operating cash flow | 3543000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 3090000 |
|
| 2004 | Free cash flow | 1239000 |
|
| 2005 | Free cash flow | -4583000 |
|
| 2006 | Free cash flow | 433000 |
|
| 2007 | Free cash flow | 1858000 |
|
| 2008 | Free cash flow | -6500000 |
|
| 2009 | Free cash flow | 3988000 |
|
| 2010 | Free cash flow | 724000 |
|
| 2011 | Free cash flow | -1201000 |
|
| 2012 | Free cash flow | 3354000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 54.9% |
|
| 2004 | Liabilities / assets | 53.9% |
|
| 2005 | Liabilities / assets | 69.6% |
|
| 2006 | Liabilities / assets | 155.2% |
|
| 2007 | Liabilities / assets | 153.8% |
|
| 2008 | Liabilities / assets | 130.6% |
|
| 2009 | Liabilities / assets | 142.9% |
|
| 2010 | Liabilities / assets | 139.9% |
|
| 2011 | Liabilities / assets | 165.6% |
|
| 2012 | Liabilities / assets | 144% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 1.1× |
|
| 2004 | Current assets / current liabilities | 1.11× |
|
| 2005 | Current assets / current liabilities | 0.96× |
|
| 2006 | Current assets / current liabilities | 0.4× |
|
| 2007 | Current assets / current liabilities | 0.48× |
|
| 2008 | Current assets / current liabilities | 0.69× |
|
| 2009 | Current assets / current liabilities | 0.86× |
|
| 2010 | Current assets / current liabilities | 0.92× |
|
| 2011 | Current assets / current liabilities | 0.58× |
|
| 2012 | Current assets / current liabilities | 0.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-06-01 – 2003-05-31 | −USD 761,000 Exact valueExact value: -761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.65 million Exact valueExact value: 6653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.56 million Exact valueExact value: 3563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Calculation and evidence6653000 − 3563000 USD Exact free cash flow: 3090000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-06-01 – 2004-05-31 | −USD 519,000 Exact valueExact value: -519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Exact valueExact value: 3565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.33 million Exact valueExact value: 2326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Calculation and evidence3565000 − 2326000 USD Exact free cash flow: 1239000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-06-01 – 2005-05-31 | −USD 2.99 million Exact valueExact value: -2986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.81 million Exact valueExact value: -2813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.58 million Calculation and evidence-2813000 − 1770000 USD Exact free cash flow: -4583000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-06-01 – 2006-05-31 | −USD 8.12 million Exact valueExact value: -8117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 900,000 Exact valueExact value: 900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 433,000 Calculation and evidence1333000 − 900000 USD Exact free cash flow: 433000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-06-01 – 2007-05-31 | −USD 8.08 million Exact valueExact value: -8079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 327,000 Exact valueExact value: 327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Calculation and evidence2185000 − 327000 USD Exact free cash flow: 1858000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-06-01 – 2008-05-31 | −USD 3.08 million Exact valueExact value: -3075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.25 million Exact valueExact value: -6246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 254,000 Exact valueExact value: 254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.5 million Calculation and evidence-6246000 − 254000 USD Exact free cash flow: -6500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-06-01 – 2009-05-31 | −USD 1.92 million Exact valueExact value: -1922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.22 million Exact valueExact value: 4217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 229,000 Exact valueExact value: 229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.99 million Calculation and evidence4217000 − 229000 USD Exact free cash flow: 3988000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-06-01 – 2010-05-31 | USD 1.6 million Exact valueExact value: 1600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 884,000 Exact valueExact value: 884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 160,000 Exact valueExact value: 160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 724,000 Calculation and evidence884000 − 160000 USD Exact free cash flow: 724000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-06-01 – 2011-05-31 | −USD 2.5 million Exact valueExact value: -2501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 990,000 Exact valueExact value: -990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 211,000 Exact valueExact value: 211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Calculation and evidence-990000 − 211000 USD Exact free cash flow: -1201000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-06-01 – 2012-05-31 | USD 4.17 million Exact valueExact value: 4170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Exact valueExact value: 3543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 189,000 Exact valueExact value: 189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.35 million Calculation and evidence3543000 − 189000 USD Exact free cash flow: 3354000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
77 filings · 843 latest values · 843 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000928659, 928659, TLLE, edgar:928659
Also known as TELETOUCH COMMUNICATIONS INC