DUFF & PHELPS CREDIT RATING CO

EDGAR

17 filing records in this dataset, filed from 1996-08-06 to 2000-03-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

25.1 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

36.83%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: 33619000 USD Source
  • Operating Income: 24381000 USD Source
  • Revenue: 92324000 USD Source
  • Revenue: 67244000 USD Source

Operating cash flow

10.2 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 21448000 USD Source
  • Operating Cash Flow: 11250000 USD Source
Cash and cash equivalents
8.34 million USD Source
Exact value

8338000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

92.3 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 22194000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 23489000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 21560000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 92324000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 67244000 USD · 1999-01-01 – 1999-09-30 Source

Net income

19.1 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Net income: 4623000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 4956000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 4357000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 19098000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 13937000 USD · 1999-01-01 – 1999-09-30 Source

Operating cash flow

21.4 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: 2130000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 8620000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 2130000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 11250000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 8620000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 21448000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 11250000 USD · 1999-01-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-03-29.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.9%

    Prior period

    USD 84 million

    –

    Current period

    USD 92.32 million

    –

    Exact inputs and evidence

    92324000 − 83995000 = 8329000 USD

    83995000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    92324000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +16.2%

    Prior period

    USD 16.43 million

    –

    Current period

    USD 19.1 million

    –

    Exact inputs and evidence

    19098000 − 16434000 = 2664000 USD

    16434000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    19098000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -4.4%

    Prior period

    USD 22.43 million

    –

    Current period

    USD 21.45 million

    –

    Exact inputs and evidence

    21448000 − 22425000 = -977000 USD

    22425000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    21448000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 92.32 million 100% of revenue
  • Operating costs Derived USD 58.71 million 64% of revenue
  • Operating income USD 33.62 million 36% of revenue
  • Tax, interest and other Derived USD 14.52 million 16% of revenue
  • Net income USD 19.1 million 21% of revenue

Cash

  • Operating cash flow USD 21.45 million 23% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 16%14%70%
  • 1995 17%14%70%
  • 1996 17%13%70%
  • 1997 16%12%72%
  • 1998 20%14%66%
  • 1999 21%16%64%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3140409000 28413000 Derived 11996000 5530000 Derived 6466000 Unavailable
Source
1995 1995-01-01 – 1995-12-3145983000 32051000 Derived 13932000 6300000 Derived 7632000 Unavailable
Source
1996 1996-01-01 – 1996-12-3153083000 37344000 Derived 15739000 6764000 Derived 8975000 Unavailable
Source
1997 1997-01-01 – 1997-12-3166954000 48160000 Derived 18794000 8116000 Derived 10678000 Unavailable
Source
1998 1998-01-01 – 1998-12-3183995000 55573000 Derived 28422000 11988000 Derived 16434000 Unavailable
Source
1999 1999-01-01 – 1999-12-3192324000 58705000 Derived 33619000 14521000 Derived 19098000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 92.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.7M74.8M49.9M24.9M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue40409000
1995Revenue45983000
1996Revenue53083000
1997Revenue66954000
1998Revenue83995000
1999Revenue92324000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.2%21.2%14.1%7.1%0.0%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year13.8%
1996Year over year15.4%
1997Year over year26.1%
1998Year over year25.5%
1999Year over year9.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 36.4% 1999
Net margin 20.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.3%29.5%19.7%9.8%0.0%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin29.7%
1995Operating margin30.3%
1996Operating margin29.6%
1997Operating margin28.1%
1998Operating margin33.8%
1999Operating margin36.4%
1994Net margin16%
1995Net margin16.6%
1996Net margin16.9%
1997Net margin15.9%
1998Net margin19.6%
1999Net margin20.7%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 21.4M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.2M18.2M12.1M6.1M0.0199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow10296000
1995Operating cash flow7025000
1996Operating cash flow12983000
1997Operating cash flow14638000
1998Operating cash flow22425000
1999Operating cash flow21448000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.50×1.12×0.75×0.37×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.17×
1996Current assets / current liabilities1.05×
1997Current assets / current liabilities1.05×
1998Current assets / current liabilities0.78×
1999Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 6.47 million
Exact value

Exact value: 6466000 USD

1994-01-01 – 1994-12-31: 6466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.3 million
Exact value

Exact value: 10296000 USD

1994-01-01 – 1994-12-31: 10296000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 7.63 million
Exact value

Exact value: 7632000 USD

1995-01-01 – 1995-12-31: 7632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.03 million
Exact value

Exact value: 7025000 USD

1995-01-01 – 1995-12-31: 7025000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 8.98 million
Exact value

Exact value: 8975000 USD

1996-01-01 – 1996-12-31: 8975000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.98 million
Exact value

Exact value: 12983000 USD

1996-01-01 – 1996-12-31: 12983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 10.68 million
Exact value

Exact value: 10678000 USD

1997-01-01 – 1997-12-31: 10678000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.64 million
Exact value

Exact value: 14638000 USD

1997-01-01 – 1997-12-31: 14638000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 16.43 million
Exact value

Exact value: 16434000 USD

1998-01-01 – 1998-12-31: 16434000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.43 million
Exact value

Exact value: 22425000 USD

1998-01-01 – 1998-12-31: 22425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 19.1 million
Exact value

Exact value: 19098000 USD

1999-01-01 – 1999-12-31: 19098000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.45 million
Exact value

Exact value: 21448000 USD

1999-01-01 – 1999-12-31: 21448000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000928599, 928599, edgar:928599