Revenue
67.7 million USD
1997-10-31 · USD
Exact inputs and evidence
- Revenue: 67693000 USD Source
13 filing records in this dataset, filed from 1996-06-19 to 1998-01-26. Explore the available filing history and original sources.
67.7 million USD
1997-10-31 · USD
5.94%
1997-10-31 · %
-1.82 million USD
1997-10-31 · USD
-4.52 million USD
1997-10-31 · USD
4661000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
326 million USD
1996-11-01 – 1997-10-31
-2.28 million USD
1996-11-01 – 1997-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-01-26.
Financial data available through: 1997-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 326.34 million
–
Current period
USD 315.33 million
–
315334000 − 326344000 = -11010000 USD
326344000 USD · 1995-08-01 – 1996-07-31
Inspect prior input Prior source315334000 USD · 1996-08-01 – 1997-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.17 million
–
Current period
−USD 2.79 million
–
-2791000 − -8173000 = 5382000 USD
-8173000 USD · 1995-08-01 – 1996-07-31
Inspect prior input Prior source-2791000 USD · 1996-08-01 – 1997-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.51 million
–
Current period
USD 11.29 million
–
11291000 − 10509000 = 782000 USD
10509000 USD · 1995-08-01 – 1996-07-31
Inspect prior input Prior source11291000 USD · 1996-08-01 – 1997-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-08-01 – 1994-07-31 | 4273000 | 4843000 Derived | -570000 | 99000 Derived | -669000 | -1077000 Derived | Source
|
| 1995 1994-08-01 – 1995-07-31 | 30189000 | 36473000 Derived | -6284000 | 10624000 Derived | -16908000 | -798000 Derived | Source
|
| 1996 1995-08-01 – 1996-07-31 | 326344000 | 305476000 Derived | 20868000 | 29041000 Derived | -8173000 | 17955000 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 315334000 | 288717000 Derived | 26617000 | 29408000 Derived | -2791000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 4273000 |
|
| 1995 | Revenue | 30189000 |
|
| 1996 | Revenue | 326344000 |
|
| 1997 | Revenue | 315334000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 606.5% |
|
| 1996 | Year over year | 981% |
|
| 1997 | Year over year | -3.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -13.3% |
|
| 1995 | Operating margin | -20.8% |
|
| 1996 | Operating margin | 6.4% |
|
| 1997 | Operating margin | 8.4% |
|
| 1994 | Net margin | -15.7% |
|
| 1995 | Net margin | -56% |
|
| 1996 | Net margin | -2.5% |
|
| 1997 | Net margin | -0.9% |
|
| 1994 | Free cash flow margin | -25.2% |
|
| 1995 | Free cash flow margin | -2.6% |
|
| 1996 | Free cash flow margin | 5.5% |
|
| 1997 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -971000 |
|
| 1995 | Operating cash flow | 1589000 |
|
| 1996 | Operating cash flow | 28464000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1077000 |
|
| 1995 | Free cash flow | -798000 |
|
| 1996 | Free cash flow | 17955000 |
|
| 1997 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-07-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 73.5% |
|
| 1996 | Liabilities / assets | 76.2% |
|
| 1997 | Liabilities / assets | 78.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.17× |
|
| 1996 | Current assets / current liabilities | 1.26× |
|
| 1997 | Current assets / current liabilities | 1.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-08-01 – 1994-07-31 | −USD 669,000 Exact valueExact value: -669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 971,000 Exact valueExact value: -971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,000 Exact valueExact value: 106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Calculation and evidence-971000 − 106000 USD Exact free cash flow: -1077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-08-01 – 1995-07-31 | −USD 16.91 million Exact valueExact value: -16908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 798,000 Calculation and evidence1589000 − 2387000 USD Exact free cash flow: -798000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-01 – 1996-07-31 | −USD 8.17 million Exact valueExact value: -8173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.46 million Exact valueExact value: 28464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.51 million Exact valueExact value: 10509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.96 million Calculation and evidence28464000 − 10509000 USD Exact free cash flow: 17955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | −USD 2.79 million Exact valueExact value: -2791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 11.29 million Exact valueExact value: 11291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000928451, 928451, edgar:928451