Revenue
0 USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
79 filing records in this dataset, filed from 1996-05-14 to 2012-11-21. Explore the available filing history and original sources.
10057 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-21.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 11.33 million
–
Current period
−USD 3.7 million
–
-3698293 − -11330107 = 7631814 USD
-11330107 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-3698293 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 645,529
–
Current period
−USD 1.05 million
–
-1048181 − -645529 = -402652 USD
-645529 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-1048181 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | 0 | 921555 Derived | -921555 | 1269 Derived | -922824 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 54158 | 1185136 Derived | -1130978 | 81885 Derived | -1212863 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 38307 | 1477339 Derived | -1439032 | 75805 Derived | -1514837 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 0 | -75418 Derived | 75418 | 68758 Derived | 6660 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 0 | 345901 Derived | -345901 | 58527 Derived | -404428 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 0 | 350499 Derived | -350499 | -832124 Derived | 481625 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 54158 |
|
| 2003 | Revenue | 38307 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -29.3% |
|
| 2004 | Year over year | -100% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | -2,088.3% |
|
| 2003 | Operating margin | -3,756.6% |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | -2,239.5% |
|
| 2003 | Net margin | -3,954.5% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -70908 |
|
| 2002 | Operating cash flow | -254587 |
|
| 2003 | Operating cash flow | -142127 |
|
| 2004 | Operating cash flow | -146782 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.01× |
|
| 2002 | Current assets / current liabilities | 0.01× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 0× |
|
| 2006 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | −USD 922,824 Exact valueExact value: -922824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70,908 Exact valueExact value: -70908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 1.21 million Exact valueExact value: -1212863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 254,587 Exact valueExact value: -254587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.51 million Exact valueExact value: -1514837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 142,127 Exact valueExact value: -142127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | USD 6,660 Exact valueExact value: 6660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 146,782 Exact valueExact value: -146782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 404,428 Exact valueExact value: -404428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | USD 481,625 Exact valueExact value: 481625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.61 million Exact valueExact value: -1614897 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Exact valueExact value: -2873707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 758,267 Exact valueExact value: 758267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.63 million Calculation and evidence-2873707 − 758267 USD Exact free cash flow: -3631974 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 4.6 million Exact valueExact value: -4602863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.12 million Exact valueExact value: -2124501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119,975 Exact valueExact value: 119975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.24 million Calculation and evidence-2124501 − 119975 USD Exact free cash flow: -2244476 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 11.33 million Exact valueExact value: -11330107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 645,529 Exact valueExact value: -645529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 645,529 Calculation and evidence-645529 − 0 USD Exact free cash flow: -645529 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 3.7 million Exact valueExact value: -3698293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Exact valueExact value: -1048181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
79 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000928375, 928375, edgar:928375
Also known as OGDEN MCDONALD & CO, SMALL TOWN RADIO INC, WORLDWIDE PETROMOLY INC