MORAN TRANSPORTATION CO

EDGAR

15 filing records in this dataset, filed from 1996-05-14 to 1999-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

25.7 million USD

1998-03-31 · USD

Exact inputs and evidence

Operating margin

13.87%

1998-03-31 · %

Exact inputs and evidence
  • Operating Income: 3566000 USD Source
  • Revenue: 25712000 USD Source

Operating cash flow

4.21 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4212000 USD Source

Free cash flow

1.64 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4212000 USD Source
  • Capital Expenditure: 2569000 USD Source
Cash and cash equivalents
4.35 million USD Source
Exact value

4349000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-14.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.9%

    Prior period

    USD 100.53 million

    –

    Current period

    USD 107.45 million

    –

    Exact inputs and evidence

    107448000 − 100526000 = 6922000 USD

    100526000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    107448000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +67.7%

    Prior period

    USD 1.62 million

    –

    Current period

    USD 2.72 million

    –

    Exact inputs and evidence

    2715000 − 1619000 = 1096000 USD

    1619000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    2715000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +94%

    Prior period

    USD 8.76 million

    –

    Current period

    USD 17 million

    –

    Exact inputs and evidence

    16997000 − 8761000 = 8236000 USD

    8761000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    16997000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +42.9%

    Prior period

    USD 12.71 million

    –

    Current period

    USD 18.17 million

    –

    Exact inputs and evidence

    18170000 − 12713000 = 5457000 USD

    12713000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    18170000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 107.45 million 100% of revenue
  • Operating costs Derived USD 93.22 million 87% of revenue
  • Operating income USD 14.23 million 13% of revenue
  • Tax, interest and other Derived USD 11.52 million 11% of revenue
  • Net income USD 2.72 million 2.5% of revenue

Cash

  • Operating cash flow USD 17 million 16% of revenue
  • Capital expenditure USD 18.17 million 17% of revenue
  • Free cash flow Derived −USD 1.17 million −1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 93%
  • 1995 Net loss: net income was −0.4% of revenue.
  • 1996 12%87%
  • 1997 11%87%
  • 1998 11%87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3141694000 38608000 Derived 3086000 1817000 Derived 1269000 2976000 Derived
Source
1995 1995-01-01 – 1995-12-3177343000 67305000 Derived 10038000 10374000 Derived -336000 -341000 Derived
Source
1996 1996-01-01 – 1996-12-3191458000 79453000 Derived 12005000 10700000 Derived 1305000 6317000 Derived
Source
1997 1997-01-01 – 1997-12-31100526000 87614000 Derived 12912000 11293000 Derived 1619000 -3952000 Derived
Source
1998 1998-01-01 – 1998-12-31107448000 93217000 Derived 14231000 11516000 Derived 2715000 -1173000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 107.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116.0M87.0M58.0M29.0M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue41694000
1995Revenue77343000
1996Revenue91458000
1997Revenue100526000
1998Revenue107448000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year85.5%
1996Year over year18.2%
1997Year over year9.9%
1998Year over year6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.2% 1998
Net margin 2.5% 1998
Free cash flow margin -1.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6%9.6%4.7%-0.3%-5.3%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin7.4%
1995Operating margin13%
1996Operating margin13.1%
1997Operating margin12.8%
1998Operating margin13.2%
1994Net margin3%
1995Net margin-0.4%
1996Net margin1.4%
1997Net margin1.6%
1998Net margin2.5%
1994Free cash flow margin7.1%
1995Free cash flow margin-0.4%
1996Free cash flow margin6.9%
1997Free cash flow margin-3.9%
1998Free cash flow margin-1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.4M13.8M9.2M4.6M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow3939000
1995Operating cash flow5491000
1996Operating cash flow11427000
1997Operating cash flow8761000
1998Operating cash flow16997000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M4.2M1.2M-1.8M-4.8M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2976000
1995Free cash flow-341000
1996Free cash flow6317000
1997Free cash flow-3952000
1998Free cash flow-1173000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%50%25%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets93.3%
1996Liabilities / assets92.5%
1997Liabilities / assets90.9%
1998Liabilities / assets89.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.50×1.88×1.25×0.63×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.55×
1996Current assets / current liabilities1.33×
1997Current assets / current liabilities2.32×
1998Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.27 million
Exact value

Exact value: 1269000 USD

1994-01-01 – 1994-12-31: 1269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3939000 USD

1994-01-01 – 1994-12-31: 3939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 963,000
Exact value

Exact value: 963000 USD

1994-01-01 – 1994-12-31: 963000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Calculation and evidence

3939000 − 963000 USD

Exact free cash flow: 2976000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 336,000
Exact value

Exact value: -336000 USD

1995-01-01 – 1995-12-31: -336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.49 million
Exact value

Exact value: 5491000 USD

1995-01-01 – 1995-12-31: 5491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.83 million
Exact value

Exact value: 5832000 USD

1995-01-01 – 1995-12-31: 5832000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 341,000
Calculation and evidence

5491000 − 5832000 USD

Exact free cash flow: -341000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.31 million
Exact value

Exact value: 1305000 USD

1996-01-01 – 1996-12-31: 1305000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.43 million
Exact value

Exact value: 11427000 USD

1996-01-01 – 1996-12-31: 11427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.11 million
Exact value

Exact value: 5110000 USD

1996-01-01 – 1996-12-31: 5110000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.32 million
Calculation and evidence

11427000 − 5110000 USD

Exact free cash flow: 6317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.62 million
Exact value

Exact value: 1619000 USD

1997-01-01 – 1997-12-31: 1619000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Exact value

Exact value: 8761000 USD

1997-01-01 – 1997-12-31: 8761000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.71 million
Exact value

Exact value: 12713000 USD

1997-01-01 – 1997-12-31: 12713000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.95 million
Calculation and evidence

8761000 − 12713000 USD

Exact free cash flow: -3952000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.72 million
Exact value

Exact value: 2715000 USD

1998-01-01 – 1998-12-31: 2715000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17 million
Exact value

Exact value: 16997000 USD

1998-01-01 – 1998-12-31: 16997000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.17 million
Exact value

Exact value: 18170000 USD

1998-01-01 – 1998-12-31: 18170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

16997000 − 18170000 USD

Exact free cash flow: -1173000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000928188, 928188, edgar:928188