Revenue
6 million USD
1998 · USD
Exact inputs and evidence
- Revenue: 6003906 USD Source
14 filing records in this dataset, filed from 1996-05-16 to 2000-08-11. Explore the available filing history and original sources.
341000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-11.
Financial data available through: 1998-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.57 million
–
Current period
USD 6 million
–
6003906 − 7567000 = -1563094 USD
7567000 USD · 1996-07-02 – 1997-07-01
Inspect prior input Prior source6003906 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.48 million
–
Current period
−USD 838,560
–
-838560 − -2481000 = 1642440 USD
-2481000 USD · 1996-07-02 – 1997-07-01
Inspect prior input Prior source-838560 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.44 million
–
Current period
−USD 877,124
–
-877124 − -1440000 = 562876 USD
-1440000 USD · 1996-07-02 – 1997-07-01
Inspect prior input Prior source-877124 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 291,000
–
Current period
USD 88,677
–
88677 − 291000 = -202323 USD
291000 USD · 1996-07-02 – 1997-07-01
Inspect prior input Prior source88677 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-03 – 1995-07-02 | 10380000 | 9600000 Derived | 780000 | -230000 Derived | 1010000 | -1390000 Derived | Source
|
| 1996 1995-07-03 – 1996-07-02 | 9972000 | 14049000 Derived | -4077000 | -175000 Derived | -3902000 | -923000 Derived | Source
|
| 1997 1996-07-02 – 1997-07-01 | 7567000 | 10120000 Derived | -2553000 | -72000 Derived | -2481000 | -1731000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 6003906 | 6936344 Derived | -932438 | -93878 Derived | -838560 | -965801 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 10380000 |
|
| 1996 | Revenue | 9972000 |
|
| 1997 | Revenue | 7567000 |
|
| 1998 | Revenue | 6003906 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -3.9% |
|
| 1997 | Year over year | -24.1% |
|
| 1998 | Year over year | -20.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 7.5% |
|
| 1996 | Operating margin | -40.9% |
|
| 1997 | Operating margin | -33.7% |
|
| 1998 | Operating margin | -15.5% |
|
| 1995 | Net margin | 9.7% |
|
| 1996 | Net margin | -39.1% |
|
| 1997 | Net margin | -32.8% |
|
| 1998 | Net margin | -14% |
|
| 1995 | Free cash flow margin | -13.4% |
|
| 1996 | Free cash flow margin | -9.3% |
|
| 1997 | Free cash flow margin | -22.9% |
|
| 1998 | Free cash flow margin | -16.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1439000 |
|
| 1996 | Operating cash flow | -362000 |
|
| 1997 | Operating cash flow | -1440000 |
|
| 1998 | Operating cash flow | -877124 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1390000 |
|
| 1996 | Free cash flow | -923000 |
|
| 1997 | Free cash flow | -1731000 |
|
| 1998 | Free cash flow | -965801 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-07-02 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 18.5% |
|
| 1997 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-07-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 4.08× |
|
| 1997 | Current assets / current liabilities | 2.54× |
|
| 1998 | Current assets / current liabilities | 2.64× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-03 – 1995-07-02 | USD 1.01 million Exact valueExact value: 1010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Calculation and evidence1439000 − 2829000 USD Exact free cash flow: -1390000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-03 – 1996-07-02 | −USD 3.9 million Exact valueExact value: -3902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 362,000 Exact valueExact value: -362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 561,000 Exact valueExact value: 561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 923,000 Calculation and evidence-362000 − 561000 USD Exact free cash flow: -923000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-02 – 1997-07-01 | −USD 2.48 million Exact valueExact value: -2481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Exact valueExact value: -1440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 291,000 Exact valueExact value: 291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Calculation and evidence-1440000 − 291000 USD Exact free cash flow: -1731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 838,560 Exact valueExact value: -838560 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 877,124 Exact valueExact value: -877124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,677 Exact valueExact value: 88677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 965,801 Calculation and evidence-877124 − 88677 USD Exact free cash flow: -965801 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000928065, 928065, edgar:928065