Revenue
41.2 million USD
2011-02-28 · USD
Exact inputs and evidence
- Revenue: 41209000 USD Source
68 filing records in this dataset, filed from 1995-03-29 to 2011-03-30. Explore the available filing history and original sources.
41.2 million USD
2011-02-28 · USD
11.82%
2011-02-28 · %
-270 thousand USD
2011-02-28 · USD
-1.16 million USD
2011-02-28 · USD
3746000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-03-30.
Financial data available through: 2001-11-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 132.64 million
–
Current period
USD 89.26 million
–
89260000 − 132639000 = -43379000 USD
132639000 USD · 1999-12-01 – 2000-11-30
Inspect prior input Prior source89260000 USD · 2000-12-01 – 2001-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.5 million
–
Current period
−USD 2.92 million
–
-2918000 − 9503000 = -12421000 USD
9503000 USD · 1999-12-01 – 2000-11-30
Inspect prior input Prior source-2918000 USD · 2000-12-01 – 2001-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.15 million
–
Current period
USD 11.24 million
–
11244000 − 11150000 = 94000 USD
11150000 USD · 1999-12-01 – 2000-11-30
Inspect prior input Prior source11244000 USD · 2000-12-01 – 2001-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.91 million
–
Current period
USD 3.08 million
–
3078000 − 6905000 = -3827000 USD
6905000 USD · 1999-12-01 – 2000-11-30
Inspect prior input Prior source3078000 USD · 2000-12-01 – 2001-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-12-01 – 1993-11-30 | 41336000 | 36187000 Derived | 5149000 | 155000 Derived | 4994000 | 1838000 Derived | Source
|
| 1994 1993-12-01 – 1994-11-30 | 43659000 | 40363000 Derived | 3296000 | -604000 Derived | 3900000 | 1423000 Derived | Source
|
| 1995 1994-12-01 – 1995-11-30 | 49297000 | 44252000 Derived | 5045000 | 2061000 Derived | 2984000 | 2971000 Derived | Source
|
| 1996 1995-12-01 – 1996-11-30 | 57327000 | 51857000 Derived | 5470000 | 2052000 Derived | 3418000 | 1174000 Derived | Source
|
| 1997 1996-12-01 – 1997-11-30 | 56466000 | 50680000 Derived | 5786000 | 1812000 Derived | 3974000 | 5226000 Derived | Source
|
| 1998 1997-12-01 – 1998-11-30 | 59868000 | 53406000 Derived | 6462000 | 2528000 Derived | 3934000 | 4981000 Derived | Source
|
| 1999 1998-12-01 – 1999-11-30 | 97729000 | 87565000 Derived | 10164000 | 4694000 Derived | 5470000 | -2963000 Derived | Source
|
| 2000 1999-12-01 – 2000-11-30 | 132639000 | 116189000 Derived | 16450000 | 6947000 Derived | 9503000 | 4245000 Derived | Source
|
| 2001 2000-12-01 – 2001-11-30 | 89260000 | 94231000 Derived | -4971000 | -2053000 Derived | -2918000 | 8166000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 41336000 |
|
| 1994 | Revenue | 43659000 |
|
| 1995 | Revenue | 49297000 |
|
| 1996 | Revenue | 57327000 |
|
| 1997 | Revenue | 56466000 |
|
| 1998 | Revenue | 59868000 |
|
| 1999 | Revenue | 97729000 |
|
| 2000 | Revenue | 132639000 |
|
| 2001 | Revenue | 89260000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 5.6% |
|
| 1995 | Year over year | 12.9% |
|
| 1996 | Year over year | 16.3% |
|
| 1997 | Year over year | -1.5% |
|
| 1998 | Year over year | 6% |
|
| 1999 | Year over year | 63.2% |
|
| 2000 | Year over year | 35.7% |
|
| 2001 | Year over year | -32.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 12.5% |
|
| 1994 | Operating margin | 7.5% |
|
| 1995 | Operating margin | 10.2% |
|
| 1996 | Operating margin | 9.5% |
|
| 1997 | Operating margin | 10.2% |
|
| 1998 | Operating margin | 10.8% |
|
| 1999 | Operating margin | 10.4% |
|
| 2000 | Operating margin | 12.4% |
|
| 2001 | Operating margin | -5.6% |
|
| 1993 | Net margin | 12.1% |
|
| 1994 | Net margin | 8.9% |
|
| 1995 | Net margin | 6.1% |
|
| 1996 | Net margin | 6% |
|
| 1997 | Net margin | 7% |
|
| 1998 | Net margin | 6.6% |
|
| 1999 | Net margin | 5.6% |
|
| 2000 | Net margin | 7.2% |
|
| 2001 | Net margin | -3.3% |
|
| 1993 | Free cash flow margin | 4.4% |
|
| 1994 | Free cash flow margin | 3.3% |
|
| 1995 | Free cash flow margin | 6% |
|
| 1996 | Free cash flow margin | 2% |
|
| 1997 | Free cash flow margin | 9.3% |
|
| 1998 | Free cash flow margin | 8.3% |
|
| 1999 | Free cash flow margin | -3% |
|
| 2000 | Free cash flow margin | 3.2% |
|
| 2001 | Free cash flow margin | 9.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 3991000 |
|
| 1994 | Operating cash flow | 3127000 |
|
| 1995 | Operating cash flow | 6028000 |
|
| 1996 | Operating cash flow | 4998000 |
|
| 1997 | Operating cash flow | 8506000 |
|
| 1998 | Operating cash flow | 8274000 |
|
| 1999 | Operating cash flow | 2009000 |
|
| 2000 | Operating cash flow | 11150000 |
|
| 2001 | Operating cash flow | 11244000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 1838000 |
|
| 1994 | Free cash flow | 1423000 |
|
| 1995 | Free cash flow | 2971000 |
|
| 1996 | Free cash flow | 1174000 |
|
| 1997 | Free cash flow | 5226000 |
|
| 1998 | Free cash flow | 4981000 |
|
| 1999 | Free cash flow | -2963000 |
|
| 2000 | Free cash flow | 4245000 |
|
| 2001 | Free cash flow | 8166000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-11-30 | Liabilities / assets | Not reported |
|
| 1995-11-30 | Liabilities / assets | Not reported |
|
| 1996-11-30 | Liabilities / assets | Not reported |
|
| 1997-11-30 | Liabilities / assets | Not reported |
|
| 1998-11-30 | Liabilities / assets | Not reported |
|
| 1999-11-30 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 100% |
|
| 2001-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.73× |
|
| 1995 | Current assets / current liabilities | 1.89× |
|
| 1996 | Current assets / current liabilities | 2.2× |
|
| 1997 | Current assets / current liabilities | 3.83× |
|
| 1998 | Current assets / current liabilities | 4.23× |
|
| 1999 | Current assets / current liabilities | 2.1× |
|
| 2000 | Current assets / current liabilities | 4.27× |
|
| 2001 | Current assets / current liabilities | 9.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-12-01 – 1993-11-30 | USD 4.99 million Exact valueExact value: 4994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.99 million Exact valueExact value: 3991000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Calculation and evidence3991000 − 2153000 USD Exact free cash flow: 1838000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-12-01 – 1994-11-30 | USD 3.9 million Exact valueExact value: 3900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.13 million Exact valueExact value: 3127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Calculation and evidence3127000 − 1704000 USD Exact free cash flow: 1423000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-01 – 1995-11-30 | USD 2.98 million Exact valueExact value: 2984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.03 million Exact valueExact value: 6028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.97 million Calculation and evidence6028000 − 3057000 USD Exact free cash flow: 2971000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-01 – 1996-11-30 | USD 3.42 million Exact valueExact value: 3418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5 million Exact valueExact value: 4998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.82 million Exact valueExact value: 3824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Calculation and evidence4998000 − 3824000 USD Exact free cash flow: 1174000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-01 – 1997-11-30 | USD 3.97 million Exact valueExact value: 3974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.51 million Exact valueExact value: 8506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.28 million Exact valueExact value: 3280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.23 million Calculation and evidence8506000 − 3280000 USD Exact free cash flow: 5226000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-01 – 1998-11-30 | USD 3.93 million Exact valueExact value: 3934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.27 million Exact valueExact value: 8274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Exact valueExact value: 3293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.98 million Calculation and evidence8274000 − 3293000 USD Exact free cash flow: 4981000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-01 – 1999-11-30 | USD 5.47 million Exact valueExact value: 5470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Exact valueExact value: 2009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.97 million Exact valueExact value: 4972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Calculation and evidence2009000 − 4972000 USD Exact free cash flow: -2963000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-01 – 2000-11-30 | USD 9.5 million Exact valueExact value: 9503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.15 million Exact valueExact value: 11150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.91 million Exact valueExact value: 6905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.25 million Calculation and evidence11150000 − 6905000 USD Exact free cash flow: 4245000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-01 – 2001-11-30 | −USD 2.92 million Exact valueExact value: -2918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.24 million Exact valueExact value: 11244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Exact valueExact value: 3078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.17 million Calculation and evidence11244000 − 3078000 USD Exact free cash flow: 8166000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
68 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000092769, 92769, edgar:92769