PLAY CO TOYS & ENTERTAINMENT CORP

EDGAR

44 filing records in this dataset, filed from 1996-07-16 to 2001-02-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.3 million USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

-11.9%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: -2291877 USD Source
  • Revenue: 19257452 USD Source

Operating cash flow

1.68 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3457116 USD Source
  • Operating Cash Flow: -5140850 USD Source

Free cash flow

-301 thousand USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3457116 USD Source
  • Operating Cash Flow: -5140850 USD Source
  • Capital Expenditure: 4214332 USD Source
  • Capital Expenditure: 2229323 USD Source
Cash and cash equivalents
1.68 million USD Source
Exact value

1682697 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-9.11 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -10066001 USD · 1999-04-01 – 2000-03-31 Source
  • Operating cash flow: -4411483 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -2767210 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: -5140850 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: -2767210 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: -3457116 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: -5140850 USD · 2000-04-01 – 2000-09-30 Source

Capital expenditure

4.62 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 2341428 USD · 1999-04-01 – 2000-03-31 Source
  • Capital expenditure: 1931206 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 790371 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 2229323 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 790371 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 4214332 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 2229323 USD · 2000-04-01 – 2000-09-30 Source

Free cash flow

-13.7 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -10066001 USD · 1999-04-01 – 2000-03-31 Source
  • Operating cash flow: -4411483 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -2767210 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: -5140850 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: -2767210 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: -3457116 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: -5140850 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 2341428 USD · 1999-04-01 – 2000-03-31 Source
  • Capital expenditure: 1931206 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 790371 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 2229323 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 790371 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 4214332 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 2229323 USD · 2000-04-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-02-20.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-03-31
  • Operating income: 4 of 11 periods available· newest 2000-03-31
  • Net income: 5 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-03-31
  • Total assets: 4 of 11 periods available· newest 2000-03-31
  • Total liabilities: 4 of 11 periods available· newest 2000-03-31
  • Current assets: 4 of 11 periods available· newest 2000-03-31
  • Current liabilities: 4 of 11 periods available· newest 2000-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.4%

    Prior period

    USD 34.37 million

    –

    Current period

    USD 37.25 million

    –

    Exact inputs and evidence

    37252210 − 34371230 = 2880980 USD

    34371230 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    37252210 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.44 million

    Prior period

    −USD 577,766

    –

    Current period

    −USD 8.02 million

    –

    Exact inputs and evidence

    -8015367 − -577766 = -7437601 USD

    -577766 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -8015367 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.87 million

    Prior period

    −USD 1.2 million

    –

    Current period

    −USD 10.07 million

    –

    Exact inputs and evidence

    -10066001 − -1197105 = -8868896 USD

    -1197105 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -10066001 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.3%

    Prior period

    USD 2.7 million

    –

    Current period

    USD 2.34 million

    –

    Exact inputs and evidence

    2341428 − 2699819 = -358391 USD

    2699819 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    2341428 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 37.25 million 100% of revenue
  • Cost of revenue USD 22.05 million 59% of revenue
  • Operating expenses USD 23 million 62% of revenue
  • Operating income −USD 7.8 million −21% of revenue
  • Tax, interest and other Derived USD 216,701 0.6% of revenue
  • Net income −USD 8.02 million −22% of revenue

Cash

  • Operating cash flow −USD 10.07 million −27% of revenue
  • Capital expenditure USD 2.34 million 6.3% of revenue
  • Free cash flow Derived −USD 12.41 million −33% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 114% of revenue.
  • 1998 Operating loss: operating costs were 105% of revenue.
  • 1999 Net loss: net income was −1.7% of revenue.
  • 2000 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-3119624276 22458674 Derived -2834398 750483 Derived -3584881 -3300089 Derived
Source
1998 1997-04-01 – 1998-03-3122568527 23809029 Derived -1240502 813968 Derived -2054470 -3312009 Derived
Source
1999 1998-04-01 – 1999-03-3134371230 33331795 Derived 1039435 1617201 Derived -577766 -3896924 Derived
Source
2000 1999-04-01 – 2000-03-3137252210 45050876 Derived -7798666 216701 Derived -8015367 -12407429 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.2M30.2M20.1M10.1M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue19624276
1998Revenue22568527
1999Revenue34371230
2000Revenue37252210

Revenue growth

Change in revenue from the same financial period one year earlier.

8.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year15%
1999Year over year52.3%
2000Year over year8.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.9% 2000
Net margin -21.5% 2000
Free cash flow margin -33.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-5%-15%-26%-36%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-14.4%
1998Operating margin-5.5%
1999Operating margin3%
2000Operating margin-20.9%
1997Net margin-18.3%
1998Net margin-9.1%
1999Net margin-1.7%
2000Net margin-21.5%
1997Free cash flow margin-16.8%
1998Free cash flow margin-14.7%
1999Free cash flow margin-11.3%
2000Free cash flow margin-33.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.805.3K-2.1M-5.0M-8.0M-10.9M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-2275962
1998Operating cash flow-2288736
1999Operating cash flow-1197105
2000Operating cash flow-10066001

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.992.6K-2.6M-6.2M-9.8M-13.4M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-3300089
1998Free cash flow-3312009
1999Free cash flow-3896924
2000Free cash flow-12407429

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%1997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets89.3%
1998Liabilities / assets82.3%
1999Liabilities / assets76.3%
2000Liabilities / assets26.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.82× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.05×2.29×1.52×0.76×0.00×1997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.81×
1998Current assets / current liabilities1.97×
1999Current assets / current liabilities1.76×
2000Current assets / current liabilities2.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-01 – 1997-03-31
−USD 3.58 million
Exact value

Exact value: -3584881 USD

1996-04-01 – 1997-03-31: -3584881 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Exact value

Exact value: -2275962 USD

1996-04-01 – 1997-03-31: -2275962 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1024127 USD

1996-04-01 – 1997-03-31: 1024127 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.3 million
Calculation and evidence

-2275962 − 1024127 USD

Exact free cash flow: -3300089 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 2.05 million
Exact value

Exact value: -2054470 USD

1997-04-01 – 1998-03-31: -2054470 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2288736 USD

1997-04-01 – 1998-03-31: -2288736 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1023273 USD

1997-04-01 – 1998-03-31: 1023273 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Calculation and evidence

-2288736 − 1023273 USD

Exact free cash flow: -3312009 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 577,766
Exact value

Exact value: -577766 USD

1998-04-01 – 1999-03-31: -577766 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Exact value

Exact value: -1197105 USD

1998-04-01 – 1999-03-31: -1197105 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2699819 USD

1998-04-01 – 1999-03-31: 2699819 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.9 million
Calculation and evidence

-1197105 − 2699819 USD

Exact free cash flow: -3896924 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-03-04 – 2000-03-03
−USD 577,766
Exact value

Exact value: -577766 USD

1999-03-04 – 2000-03-03: -577766 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1231117 USD

1999-03-04 – 2000-03-03: -1231117 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2699819 USD

1999-03-04 – 2000-03-03: 2699819 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.93 million
Calculation and evidence

-1231117 − 2699819 USD

Exact free cash flow: -3930936 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 8.02 million
Exact value

Exact value: -8015367 USD

1999-04-01 – 2000-03-31: -8015367 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.07 million
Exact value

Exact value: -10066001 USD

1999-04-01 – 2000-03-31: -10066001 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2341428 USD

1999-04-01 – 2000-03-31: 2341428 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.41 million
Calculation and evidence

-10066001 − 2341428 USD

Exact free cash flow: -12407429 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000927643, 927643, edgar:927643