Revenue
19.3 million USD
2000-12-31 · USD
Exact inputs and evidence
- Revenue: 19257452 USD Source
44 filing records in this dataset, filed from 1996-07-16 to 2001-02-20. Explore the available filing history and original sources.
19.3 million USD
2000-12-31 · USD
-11.9%
2000-12-31 · %
1.68 million USD
2000-12-31 · USD
-301 thousand USD
2000-12-31 · USD
1682697 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-9.11 million USD
2000-01-01 – 2000-12-31
4.62 million USD
2000-01-01 – 2000-12-31
-13.7 million USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-02-20.
Financial data available through: 2000-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 34.37 million
–
Current period
USD 37.25 million
–
37252210 − 34371230 = 2880980 USD
34371230 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source37252210 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 577,766
–
Current period
−USD 8.02 million
–
-8015367 − -577766 = -7437601 USD
-577766 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source-8015367 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.2 million
–
Current period
−USD 10.07 million
–
-10066001 − -1197105 = -8868896 USD
-1197105 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source-10066001 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.7 million
–
Current period
USD 2.34 million
–
2341428 − 2699819 = -358391 USD
2699819 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source2341428 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 19624276 | 22458674 Derived | -2834398 | 750483 Derived | -3584881 | -3300089 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 22568527 | 23809029 Derived | -1240502 | 813968 Derived | -2054470 | -3312009 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 34371230 | 33331795 Derived | 1039435 | 1617201 Derived | -577766 | -3896924 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 37252210 | 45050876 Derived | -7798666 | 216701 Derived | -8015367 | -12407429 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 19624276 |
|
| 1998 | Revenue | 22568527 |
|
| 1999 | Revenue | 34371230 |
|
| 2000 | Revenue | 37252210 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 15% |
|
| 1999 | Year over year | 52.3% |
|
| 2000 | Year over year | 8.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -14.4% |
|
| 1998 | Operating margin | -5.5% |
|
| 1999 | Operating margin | 3% |
|
| 2000 | Operating margin | -20.9% |
|
| 1997 | Net margin | -18.3% |
|
| 1998 | Net margin | -9.1% |
|
| 1999 | Net margin | -1.7% |
|
| 2000 | Net margin | -21.5% |
|
| 1997 | Free cash flow margin | -16.8% |
|
| 1998 | Free cash flow margin | -14.7% |
|
| 1999 | Free cash flow margin | -11.3% |
|
| 2000 | Free cash flow margin | -33.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -2275962 |
|
| 1998 | Operating cash flow | -2288736 |
|
| 1999 | Operating cash flow | -1197105 |
|
| 2000 | Operating cash flow | -10066001 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -3300089 |
|
| 1998 | Free cash flow | -3312009 |
|
| 1999 | Free cash flow | -3896924 |
|
| 2000 | Free cash flow | -12407429 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 89.3% |
|
| 1998 | Liabilities / assets | 82.3% |
|
| 1999 | Liabilities / assets | 76.3% |
|
| 2000 | Liabilities / assets | 26.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.81× |
|
| 1998 | Current assets / current liabilities | 1.97× |
|
| 1999 | Current assets / current liabilities | 1.76× |
|
| 2000 | Current assets / current liabilities | 2.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | −USD 3.58 million Exact valueExact value: -3584881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Exact valueExact value: -2275962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1024127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.3 million Calculation and evidence-2275962 − 1024127 USD Exact free cash flow: -3300089 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 2.05 million Exact valueExact value: -2054470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.29 million Exact valueExact value: -2288736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1023273 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.31 million Calculation and evidence-2288736 − 1023273 USD Exact free cash flow: -3312009 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 577,766 Exact valueExact value: -577766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Exact valueExact value: -1197105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2699819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.9 million Calculation and evidence-1197105 − 2699819 USD Exact free cash flow: -3896924 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-03-04 – 2000-03-03 | −USD 577,766 Exact valueExact value: -577766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Exact valueExact value: -1231117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2699819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.93 million Calculation and evidence-1231117 − 2699819 USD Exact free cash flow: -3930936 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 8.02 million Exact valueExact value: -8015367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.07 million Exact valueExact value: -10066001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2341428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.41 million Calculation and evidence-10066001 − 2341428 USD Exact free cash flow: -12407429 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000927643, 927643, edgar:927643