Revenue
45.2 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 45186000 USD Source
39 filing records in this dataset, filed from 1996-05-15 to 2004-11-10. Explore the available filing history and original sources.
45.2 million USD
2004-09-30 · USD
42.13%
2004-09-30 · %
26.1 million USD
2004-09-30 · USD
26 million USD
2004-09-30 · USD
908000 USD
520101000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-10.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 175.43 million
–
Current period
USD 162.69 million
–
162687035 − 175432091 = -12745056 USD
175432091 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source162687035 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.29 million
–
Current period
USD 3.39 million
–
3387622 − 16294769 = -12907147 USD
16294769 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3387622 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 32.95 million
–
Current period
USD 17.75 million
–
17753718 − 32954580 = -15200862 USD
32954580 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source17753718 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.59 million
–
Current period
USD 34,119
–
34119 − 2585658 = -2551539 USD
2585658 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source34119 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 162517435 | 87729899 Derived | 74787536 | 56778759 Derived | 18008777 | 35679047 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 159183399 | 80635026 Derived | 78548373 | 57193406 Derived | 21354967 | 35658681 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 163270119 | 85502970 Derived | 77767149 | 55353129 Derived | 22414020 | 37265541 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 177790391 | 102077369 Derived | 75713022 | 53577897 Derived | 22135125 | 35949561 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 175432091 | 105376438 Derived | 70055653 | 53760884 Derived | 16294769 | 30368922 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 162687035 | 106124151 Derived | 56562884 | 53175262 Derived | 3387622 | 17719599 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 162517435 |
|
| 1998 | Revenue | 159183399 |
|
| 1999 | Revenue | 163270119 |
|
| 2000 | Revenue | 177790391 |
|
| 2001 | Revenue | 175432091 |
|
| 2002 | Revenue | 162687035 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -2.1% |
|
| 1999 | Year over year | 2.6% |
|
| 2000 | Year over year | 8.9% |
|
| 2001 | Year over year | -1.3% |
|
| 2002 | Year over year | -7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 46% |
|
| 1998 | Operating margin | 49.3% |
|
| 1999 | Operating margin | 47.6% |
|
| 2000 | Operating margin | 42.6% |
|
| 2001 | Operating margin | 39.9% |
|
| 2002 | Operating margin | 34.8% |
|
| 1997 | Net margin | 11.1% |
|
| 1998 | Net margin | 13.4% |
|
| 1999 | Net margin | 13.7% |
|
| 2000 | Net margin | 12.5% |
|
| 2001 | Net margin | 9.3% |
|
| 2002 | Net margin | 2.1% |
|
| 1997 | Free cash flow margin | 22% |
|
| 1998 | Free cash flow margin | 22.4% |
|
| 1999 | Free cash flow margin | 22.8% |
|
| 2000 | Free cash flow margin | 20.2% |
|
| 2001 | Free cash flow margin | 17.3% |
|
| 2002 | Free cash flow margin | 10.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 37017102 |
|
| 1998 | Operating cash flow | 37020354 |
|
| 1999 | Operating cash flow | 39373612 |
|
| 2000 | Operating cash flow | 38014302 |
|
| 2001 | Operating cash flow | 32954580 |
|
| 2002 | Operating cash flow | 17753718 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 35679047 |
|
| 1998 | Free cash flow | 35658681 |
|
| 1999 | Free cash flow | 37265541 |
|
| 2000 | Free cash flow | 35949561 |
|
| 2001 | Free cash flow | 30368922 |
|
| 2002 | Free cash flow | 17719599 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 87% |
|
| 1999 | Liabilities / assets | 87.3% |
|
| 2000 | Liabilities / assets | 87.5% |
|
| 2001 | Liabilities / assets | 86.8% |
|
| 2002 | Liabilities / assets | 86.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 0.96× |
|
| 1999 | Current assets / current liabilities | 0.98× |
|
| 2000 | Current assets / current liabilities | 0.89× |
|
| 2001 | Current assets / current liabilities | 1× |
|
| 2002 | Current assets / current liabilities | 1.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 18.01 million Exact valueExact value: 18008777 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.02 million Exact valueExact value: 37017102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1338055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.68 million Calculation and evidence37017102 − 1338055 USD Exact free cash flow: 35679047 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 21.35 million Exact valueExact value: 21354967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.02 million Exact valueExact value: 37020354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1361673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.66 million Calculation and evidence37020354 − 1361673 USD Exact free cash flow: 35658681 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 22.41 million Exact valueExact value: 22414020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.37 million Exact valueExact value: 39373612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2108071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.27 million Calculation and evidence39373612 − 2108071 USD Exact free cash flow: 37265541 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 22.14 million Exact valueExact value: 22135125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.01 million Exact valueExact value: 38014302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.06 million Exact valueExact value: 2064741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.95 million Calculation and evidence38014302 − 2064741 USD Exact free cash flow: 35949561 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 16.29 million Exact valueExact value: 16294769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.95 million Exact valueExact value: 32954580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.59 million Exact valueExact value: 2585658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.37 million Calculation and evidence32954580 − 2585658 USD Exact free cash flow: 30368922 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.39 million Exact valueExact value: 3387622 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.75 million Exact valueExact value: 17753718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,119 Exact valueExact value: 34119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.72 million Calculation and evidence17753718 − 34119 USD Exact free cash flow: 17719599 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000927630, 927630, edgar:927630