POLYMER GROUP INC

EDGAR

98 filing records in this dataset, filed from 1996-05-14 to 2024-09-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

297 million USD

2010-10-02 · USD

Exact inputs and evidence

Operating margin

7.46%

2010-10-02 · %

Exact inputs and evidence
  • Operating Income: 22178000 USD Source
  • Revenue: 297436000 USD Source
Cash and cash equivalents
187 million USD Source
Exact value

187251000 USD

Long-term debt including current maturities
1.56 billion USD Source
Exact value

1555235000 USD

Shares outstanding
1 thousand shares Source
Exact value

1000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1000 shares · 2014-06-28· Source
  • 1000 shares · 2015-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-135 million USD

2014-06-29 – 2015-06-30

Exact inputs and evidence
  • Net income: -55228000 USD · 2014-06-29 – 2014-09-27 Source
  • Net income: -30925000 USD · 2014-09-28 – 2014-12-31 Source
  • Net income: -39958000 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -8744000 USD · 2015-04-01 – 2015-06-30 Source

Capital expenditure

77.7 million USD

2014-06-29 – 2015-06-30

Exact inputs and evidence
  • Capital expenditure: 20009000 USD · 2014-06-29 – 2014-09-27 Source
  • Capital expenditure: 82457000 USD · 2013-12-29 – 2014-12-31 Source
  • Capital expenditure: 53809000 USD · 2013-12-29 – 2014-09-27 Source
  • Capital expenditure: 11010000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 18010000 USD · 2015-04-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-09-25.

Financial data available through: 2014-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-01-02
  • Operating income: 9 of 11 periods available· newest 2014-12-31
  • Net income: 9 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2014-12-31
  • Total assets: 9 of 11 periods available· newest 2014-12-31
  • Total liabilities: 9 of 11 periods available· newest 2014-12-31
  • Current assets: 9 of 11 periods available· newest 2014-12-31
  • Current liabilities: 9 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 90.36 million

    Prior period

    −USD 24.93 million

    –

    Current period

    −USD 115.3 million

    –

    Exact inputs and evidence

    -115297000 − -24933000 = -90364000 USD

    -24933000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    -115297000 USD · 2013-12-29 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +191.7%

    Prior period

    USD 16.85 million

    –

    Current period

    USD 49.15 million

    –

    Exact inputs and evidence

    49148000 − 16850000 = 32298000 USD

    16850000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    49148000 USD · 2013-12-29 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +50.9%

    Prior period

    USD 54.64 million

    –

    Current period

    USD 82.46 million

    –

    Exact inputs and evidence

    82457000 − 54642000 = 27815000 USD

    54642000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    82457000 USD · 2013-12-29 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-01-03 – 2010-01-02

  • Revenue USD 1.07 billion 100% of revenue
  • Operating costs Derived USD 1.04 billion 97% of revenue
  • Operating income USD 32.48 million 3% of revenue
  • Tax, interest and other Derived USD 27.13 million 2.5% of revenue
  • Net income USD 5.35 million 0.5% of revenue

Cash

  • Operating cash flow USD 100.64 million 9.4% of revenue
  • Capital expenditure USD 43.48 million 4.1% of revenue
  • Free cash flow Derived USD 57.16 million 5.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 93%
  • 2005 94%
  • 2006 Net loss: net income was −3.4% of revenue.
  • 2007 Operating loss: operating costs were 100% of revenue.
  • 2009 97%
  • 2010 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-01-02 – 2005-01-01844734000 783470000 Derived 61264000 56532000 Derived 4732000 45105000 Derived
Source
2005 2005-01-01 – 2005-12-31948848000 892594000 Derived 56254000 49257000 Derived 6997000 -7970000 Derived
Source
2006 2005-12-31 – 2006-12-301021608000 1015723000 Derived 5885000 40417000 Derived -34532000 -1407000 Derived
Source
2007 2006-12-30 – 2007-12-29999776000 1002223000 Derived -2447000 38699000 Derived -41146000 -21746000 Derived
Source
2009 2008-01-04 – 2009-01-031073272000 1040791000 Derived 32481000 27128000 Derived 5353000 24998000 Derived
Source
2010 2009-01-03 – 2010-01-021073272000 1040791000 Derived 32481000 27128000 Derived 5353000 57159000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B869.4M579.6M289.8M0.0200520072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue844734000
2005Revenue948848000
2006Revenue1021608000
2007Revenue999776000
2009Revenue1073272000
2010Revenue1073272000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5%9.3%5.1%0.9%-3.3%200520072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2005Year over year12.3%
2006Year over year7.7%
2007Year over year-2.1%
2009Year over year7.4%
2010Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3% 2010
Net margin 0.5% 2010
Free cash flow margin 5.3% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2%4.9%1.6%-1.7%-5.0%200520072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin7.3%
2005Operating margin5.9%
2006Operating margin0.6%
2007Operating margin-0.2%
2009Operating margin3%
2010Operating margin3%
2005Net margin0.6%
2005Net margin0.7%
2006Net margin-3.4%
2007Net margin-4.1%
2009Net margin0.5%
2010Net margin0.5%
2005Free cash flow margin5.3%
2005Free cash flow margin-0.8%
2006Free cash flow margin-0.1%
2007Free cash flow margin-2.2%
2009Free cash flow margin2.3%
2010Free cash flow margin5.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 100.6M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.7M81.5M54.3M27.2M0.0200520072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow69896000
2005Operating cash flow70932000
2006Operating cash flow66760000
2007Operating cash flow38974000
2009Operating cash flow59458000
2010Operating cash flow100636000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 57.2M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.5M40.6M17.7M-5.2M-28.1M200520072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow45105000
2005Free cash flow-7970000
2006Free cash flow-1407000
2007Free cash flow-21746000
2009Free cash flow24998000
2010Free cash flow57159000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82.3% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%48%24%0%200520072010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets80.5%
2005Liabilities / assets80.6%
2006Liabilities / assets83%
2007Liabilities / assets84.2%
2009Liabilities / assets89.7%
2010Liabilities / assets82.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.93× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.90×2.18×1.45×0.73×0.00×200520072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities2.69×
2005Current assets / current liabilities2.38×
2006Current assets / current liabilities2.02×
2007Current assets / current liabilities2.07×
2009Current assets / current liabilities2.19×
2010Current assets / current liabilities1.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-01-02 – 2005-01-01
USD 4.73 million
Exact value

Exact value: 4732000 USD

2004-01-02 – 2005-01-01: 4732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.9 million
Exact value

Exact value: 69896000 USD

2004-01-02 – 2005-01-01: 69896000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.79 million
Exact value

Exact value: 24791000 USD

2004-01-02 – 2005-01-01: 24791000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.11 million
Calculation and evidence

69896000 − 24791000 USD

Exact free cash flow: 45105000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 7 million
Exact value

Exact value: 6997000 USD

2005-01-01 – 2005-12-31: 6997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.93 million
Exact value

Exact value: 70932000 USD

2005-01-01 – 2005-12-31: 70932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.9 million
Exact value

Exact value: 78902000 USD

2005-01-01 – 2005-12-31: 78902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.97 million
Calculation and evidence

70932000 − 78902000 USD

Exact free cash flow: -7970000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-31 – 2006-12-30
−USD 34.53 million
Exact value

Exact value: -34532000 USD

2005-12-31 – 2006-12-30: -34532000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.76 million
Exact value

Exact value: 66760000 USD

2005-12-31 – 2006-12-30: 66760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.17 million
Exact value

Exact value: 68167000 USD

2005-12-31 – 2006-12-30: 68167000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Calculation and evidence

66760000 − 68167000 USD

Exact free cash flow: -1407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-30 – 2007-12-29
−USD 41.15 million
Exact value

Exact value: -41146000 USD

2006-12-30 – 2007-12-29: -41146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.97 million
Exact value

Exact value: 38974000 USD

2006-12-30 – 2007-12-29: 38974000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.72 million
Exact value

Exact value: 60720000 USD

2006-12-30 – 2007-12-29: 60720000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.75 million
Calculation and evidence

38974000 − 60720000 USD

Exact free cash flow: -21746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-01-04 – 2009-01-03
USD 5.35 million
Exact value

Exact value: 5353000 USD

2008-01-04 – 2009-01-03: 5353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.46 million
Exact value

Exact value: 59458000 USD

2008-01-04 – 2009-01-03: 59458000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.46 million
Exact value

Exact value: 34460000 USD

2008-01-04 – 2009-01-03: 34460000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25 million
Calculation and evidence

59458000 − 34460000 USD

Exact free cash flow: 24998000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-03 – 2010-01-02
USD 5.35 million
Exact value

Exact value: 5353000 USD

2009-01-03 – 2010-01-02: 5353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.64 million
Exact value

Exact value: 100636000 USD

2009-01-03 – 2010-01-02: 100636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.48 million
Exact value

Exact value: 43477000 USD

2009-01-03 – 2010-01-02: 43477000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.16 million
Calculation and evidence

100636000 − 43477000 USD

Exact free cash flow: 57159000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-01-01 – 2012-12-29
−USD 26.04 million
Exact value

Exact value: -26038000 USD

2012-01-01 – 2012-12-29: -26038000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.47 million
Exact value

Exact value: 75471000 USD

2012-01-01 – 2012-12-29: 75471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.63 million
Exact value

Exact value: 51625000 USD

2012-01-01 – 2012-12-29: 51625000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.85 million
Calculation and evidence

75471000 − 51625000 USD

Exact free cash flow: 23846000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2012-12-30 – 2013-12-28
−USD 24.93 million
Exact value

Exact value: -24933000 USD

2012-12-30 – 2013-12-28: -24933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.85 million
Exact value

Exact value: 16850000 USD

2012-12-30 – 2013-12-28: 16850000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.64 million
Exact value

Exact value: 54642000 USD

2012-12-30 – 2013-12-28: 54642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.79 million
Calculation and evidence

16850000 − 54642000 USD

Exact free cash flow: -37792000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2013-12-29 – 2014-12-31
−USD 115.3 million
Exact value

Exact value: -115297000 USD

2013-12-29 – 2014-12-31: -115297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.15 million
Exact value

Exact value: 49148000 USD

2013-12-29 – 2014-12-31: 49148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.46 million
Exact value

Exact value: 82457000 USD

2013-12-29 – 2014-12-31: 82457000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.31 million
Calculation and evidence

49148000 − 82457000 USD

Exact free cash flow: -33309000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

98 filings · 1,232 latest values · 1,232 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000927417, 927417, edgar:927417

Also known as AVINTIV SPECIALTY MATERIALS INC., AVINTIV Specialty Materials Inc., AVINTIV Specialty Materials, LLC, POLYMER GROUP INC