PRI AUTOMATION INC

EDGAR

33 filing records in this dataset, filed from 1996-05-15 to 2002-04-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

54.9 million USD

2001-12-30 · USD

Exact inputs and evidence

Operating margin

-12.6%

2001-12-30 · %

Exact inputs and evidence
  • Operating Income: -6915000 USD Source
  • Revenue: 54893000 USD Source

Operating cash flow

3.11 million USD

2001-12-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3107000 USD Source

Free cash flow

2.23 million USD

2001-12-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3107000 USD Source
  • Capital Expenditure: 875000 USD Source
Cash and cash equivalents
62.5 million USD Source
Exact value

62502000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-04-04.

Financial data available through: 2001-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-09-30
  • Operating income: 8 of 11 periods available· newest 2001-09-30
  • Net income: 8 of 11 periods available· newest 2001-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2001-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2001-09-30
  • Total assets: 8 of 11 periods available· newest 2001-09-30
  • Total liabilities: 1 of 11 periods available· newest 1997-09-30
  • Current assets: 6 of 11 periods available· newest 2001-09-30
  • Current liabilities: 6 of 11 periods available· newest 2001-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.4%

    Prior period

    USD 299.77 million

    –

    Current period

    USD 268.56 million

    –

    Exact inputs and evidence

    268558000 − 299772000 = -31214000 USD

    299772000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    268558000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 91.09 million

    Prior period

    −USD 7.95 million

    –

    Current period

    −USD 99.04 million

    –

    Exact inputs and evidence

    -99044000 − -7953000 = -91091000 USD

    -7953000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -99044000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 39.87 million

    Prior period

    −USD 55.51 million

    –

    Current period

    −USD 15.64 million

    –

    Exact inputs and evidence

    -15640000 − -55510000 = 39870000 USD

    -55510000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -15640000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -25.5%

    Prior period

    USD 13.74 million

    –

    Current period

    USD 10.24 million

    –

    Exact inputs and evidence

    10235000 − 13736000 = -3501000 USD

    13736000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    10235000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-10-01 – 2001-09-30

  • Revenue USD 268.56 million 100% of revenue
  • Cost of revenue USD 233.23 million 87% of revenue
  • Operating expenses USD 129.89 million 48% of revenue
  • Operating income −USD 94.56 million −35% of revenue
  • Tax, interest and other Derived USD 4.49 million 1.7% of revenue
  • Net income −USD 99.04 million −37% of revenue

Cash

  • Operating cash flow −USD 15.64 million −5.8% of revenue
  • Capital expenditure USD 10.24 million 3.8% of revenue
  • Free cash flow Derived −USD 25.88 million −9.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 88%
  • 1995 12%84%
  • 1996 18%79%
  • 1997 12%85%
  • 1998 Operating loss: operating costs were 115% of revenue.
  • 1999 Operating loss: operating costs were 128% of revenue.
  • 2000 Operating loss: operating costs were 103% of revenue.
  • 2001 Operating loss: operating costs were 135% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-3036293000 31975000 Derived 4318000 1496000 Derived 2822000 -2955000 Derived
Source
1995 1994-10-01 – 1995-09-3064042000 53809000 Derived 10233000 2674000 Derived 7559000 -8352000 Derived
Source
1996 1995-10-01 – 1996-09-30145750000 115013000 Derived 30737000 4722000 Derived 26015000 -11617000 Derived
Source
1997 1996-10-01 – 1997-09-30236100000 200784000 Derived 35316000 7819000 Derived 27497000 -11587000 Derived
Source
1998 1997-10-01 – 1998-09-30203545000 234559000 Derived -31014000 -8391000 Derived -22623000 Unavailable
Source
1999 1998-10-01 – 1999-09-30136296000 174251000 Derived -37955000 -1870000 Derived -36085000 -16711000 Derived
Source
2000 1999-10-01 – 2000-09-30299772000 309052000 Derived -9280000 -1327000 Derived -7953000 -69246000 Derived
Source
2001 2000-10-01 – 2001-09-30268558000 363116000 Derived -94558000 4486000 Derived -99044000 -25875000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 268.6M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.323.8M242.8M161.9M80.9M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue36293000
1995Revenue64042000
1996Revenue145750000
1997Revenue236100000
1998Revenue203545000
1999Revenue136296000
2000Revenue299772000
2001Revenue268558000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140%94%47%1%-46%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year76.5%
1996Year over year127.6%
1997Year over year62%
1998Year over year-13.8%
1999Year over year-33%
2000Year over year119.9%
2001Year over year-10.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -35.2% 2001
Net margin -36.9% 2001
Free cash flow margin -9.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%9%-8%-25%-42%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin11.9%
1995Operating margin16%
1996Operating margin21.1%
1997Operating margin15%
1998Operating margin-15.2%
1999Operating margin-27.8%
2000Operating margin-3.1%
2001Operating margin-35.2%
1994Net margin7.8%
1995Net margin11.8%
1996Net margin17.8%
1997Net margin11.6%
1998Net margin-11.1%
1999Net margin-26.5%
2000Net margin-2.7%
2001Net margin-36.9%
1994Free cash flow margin-8.1%
1995Free cash flow margin-13%
1996Free cash flow margin-8%
1997Free cash flow margin-4.9%
1998Free cash flow marginNot reported
1999Free cash flow margin-12.3%
2000Free cash flow margin-23.1%
2001Free cash flow margin-9.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M-11.7M-27.8M-43.9M-60.0M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1088000
1995Operating cash flow-4813000
1996Operating cash flow-5369000
1997Operating cash flow-5556000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-10462000
2000Operating cash flow-55510000
2001Operating cash flow-15640000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -25.9M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M-14.5M-34.6M-54.7M-74.8M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-2955000
1995Free cash flow-8352000
1996Free cash flow-11617000
1997Free cash flow-11587000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-16711000
2000Free cash flow-69246000
2001Free cash flow-25875000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.9%17.9%11.9%6.0%0.0%1994-09-301998-09-302001-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997Liabilities / assets22.1%
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.67× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.90×5.18×3.45×1.73×0.00×1994-09-301998-09-302001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities6.39×
1996Current assets / current liabilities4.01×
1997Current assets / current liabilities3.61×
1998-09-30Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.72×
2000Current assets / current liabilities3.42×
2001Current assets / current liabilities1.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
USD 2.82 million
Exact value

Exact value: 2822000 USD

1993-10-01 – 1994-09-30: 2822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1088000 USD

1993-10-01 – 1994-09-30: -1088000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1867000 USD

1993-10-01 – 1994-09-30: 1867000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.96 million
Calculation and evidence

-1088000 − 1867000 USD

Exact free cash flow: -2955000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 7.56 million
Exact value

Exact value: 7559000 USD

1994-10-01 – 1995-09-30: 7559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.81 million
Exact value

Exact value: -4813000 USD

1994-10-01 – 1995-09-30: -4813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Exact value

Exact value: 3539000 USD

1994-10-01 – 1995-09-30: 3539000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.35 million
Calculation and evidence

-4813000 − 3539000 USD

Exact free cash flow: -8352000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 26.02 million
Exact value

Exact value: 26015000 USD

1995-10-01 – 1996-09-30: 26015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.37 million
Exact value

Exact value: -5369000 USD

1995-10-01 – 1996-09-30: -5369000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.25 million
Exact value

Exact value: 6248000 USD

1995-10-01 – 1996-09-30: 6248000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.62 million
Calculation and evidence

-5369000 − 6248000 USD

Exact free cash flow: -11617000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 27.5 million
Exact value

Exact value: 27497000 USD

1996-10-01 – 1997-09-30: 27497000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.56 million
Exact value

Exact value: -5556000 USD

1996-10-01 – 1997-09-30: -5556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.03 million
Exact value

Exact value: 6031000 USD

1996-10-01 – 1997-09-30: 6031000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.59 million
Calculation and evidence

-5556000 − 6031000 USD

Exact free cash flow: -11587000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 22.62 million
Exact value

Exact value: -22623000 USD

1997-10-01 – 1998-09-30: -22623000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
−USD 36.09 million
Exact value

Exact value: -36085000 USD

1998-10-01 – 1999-09-30: -36085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.46 million
Exact value

Exact value: -10462000 USD

1998-10-01 – 1999-09-30: -10462000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.25 million
Exact value

Exact value: 6249000 USD

1998-10-01 – 1999-09-30: 6249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.71 million
Calculation and evidence

-10462000 − 6249000 USD

Exact free cash flow: -16711000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 7.95 million
Exact value

Exact value: -7953000 USD

1999-10-01 – 2000-09-30: -7953000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.51 million
Exact value

Exact value: -55510000 USD

1999-10-01 – 2000-09-30: -55510000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.74 million
Exact value

Exact value: 13736000 USD

1999-10-01 – 2000-09-30: 13736000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.25 million
Calculation and evidence

-55510000 − 13736000 USD

Exact free cash flow: -69246000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 99.04 million
Exact value

Exact value: -99044000 USD

2000-10-01 – 2001-09-30: -99044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.64 million
Exact value

Exact value: -15640000 USD

2000-10-01 – 2001-09-30: -15640000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.24 million
Exact value

Exact value: 10235000 USD

2000-10-01 – 2001-09-30: 10235000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.88 million
Calculation and evidence

-15640000 − 10235000 USD

Exact free cash flow: -25875000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000927362, 927362, edgar:927362