Revenue
54.9 million USD
2001-12-30 · USD
Exact inputs and evidence
- Revenue: 54893000 USD Source
33 filing records in this dataset, filed from 1996-05-15 to 2002-04-04. Explore the available filing history and original sources.
54.9 million USD
2001-12-30 · USD
-12.6%
2001-12-30 · %
3.11 million USD
2001-12-30 · USD
2.23 million USD
2001-12-30 · USD
62502000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-04-04.
Financial data available through: 2001-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 299.77 million
–
Current period
USD 268.56 million
–
268558000 − 299772000 = -31214000 USD
299772000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source268558000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.95 million
–
Current period
−USD 99.04 million
–
-99044000 − -7953000 = -91091000 USD
-7953000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-99044000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 55.51 million
–
Current period
−USD 15.64 million
–
-15640000 − -55510000 = 39870000 USD
-55510000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-15640000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.74 million
–
Current period
USD 10.24 million
–
10235000 − 13736000 = -3501000 USD
13736000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source10235000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 36293000 | 31975000 Derived | 4318000 | 1496000 Derived | 2822000 | -2955000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 64042000 | 53809000 Derived | 10233000 | 2674000 Derived | 7559000 | -8352000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 145750000 | 115013000 Derived | 30737000 | 4722000 Derived | 26015000 | -11617000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 236100000 | 200784000 Derived | 35316000 | 7819000 Derived | 27497000 | -11587000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 203545000 | 234559000 Derived | -31014000 | -8391000 Derived | -22623000 | Unavailable | Source
|
| 1999 1998-10-01 – 1999-09-30 | 136296000 | 174251000 Derived | -37955000 | -1870000 Derived | -36085000 | -16711000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 299772000 | 309052000 Derived | -9280000 | -1327000 Derived | -7953000 | -69246000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 268558000 | 363116000 Derived | -94558000 | 4486000 Derived | -99044000 | -25875000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 36293000 |
|
| 1995 | Revenue | 64042000 |
|
| 1996 | Revenue | 145750000 |
|
| 1997 | Revenue | 236100000 |
|
| 1998 | Revenue | 203545000 |
|
| 1999 | Revenue | 136296000 |
|
| 2000 | Revenue | 299772000 |
|
| 2001 | Revenue | 268558000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 76.5% |
|
| 1996 | Year over year | 127.6% |
|
| 1997 | Year over year | 62% |
|
| 1998 | Year over year | -13.8% |
|
| 1999 | Year over year | -33% |
|
| 2000 | Year over year | 119.9% |
|
| 2001 | Year over year | -10.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 11.9% |
|
| 1995 | Operating margin | 16% |
|
| 1996 | Operating margin | 21.1% |
|
| 1997 | Operating margin | 15% |
|
| 1998 | Operating margin | -15.2% |
|
| 1999 | Operating margin | -27.8% |
|
| 2000 | Operating margin | -3.1% |
|
| 2001 | Operating margin | -35.2% |
|
| 1994 | Net margin | 7.8% |
|
| 1995 | Net margin | 11.8% |
|
| 1996 | Net margin | 17.8% |
|
| 1997 | Net margin | 11.6% |
|
| 1998 | Net margin | -11.1% |
|
| 1999 | Net margin | -26.5% |
|
| 2000 | Net margin | -2.7% |
|
| 2001 | Net margin | -36.9% |
|
| 1994 | Free cash flow margin | -8.1% |
|
| 1995 | Free cash flow margin | -13% |
|
| 1996 | Free cash flow margin | -8% |
|
| 1997 | Free cash flow margin | -4.9% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -12.3% |
|
| 2000 | Free cash flow margin | -23.1% |
|
| 2001 | Free cash flow margin | -9.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -1088000 |
|
| 1995 | Operating cash flow | -4813000 |
|
| 1996 | Operating cash flow | -5369000 |
|
| 1997 | Operating cash flow | -5556000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -10462000 |
|
| 2000 | Operating cash flow | -55510000 |
|
| 2001 | Operating cash flow | -15640000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -2955000 |
|
| 1995 | Free cash flow | -8352000 |
|
| 1996 | Free cash flow | -11617000 |
|
| 1997 | Free cash flow | -11587000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -16711000 |
|
| 2000 | Free cash flow | -69246000 |
|
| 2001 | Free cash flow | -25875000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 22.1% |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 6.39× |
|
| 1996 | Current assets / current liabilities | 4.01× |
|
| 1997 | Current assets / current liabilities | 3.61× |
|
| 1998-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 2.72× |
|
| 2000 | Current assets / current liabilities | 3.42× |
|
| 2001 | Current assets / current liabilities | 1.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 2.82 million Exact valueExact value: 2822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Exact valueExact value: -1088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Calculation and evidence-1088000 − 1867000 USD Exact free cash flow: -2955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 7.56 million Exact valueExact value: 7559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.81 million Exact valueExact value: -4813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Exact valueExact value: 3539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.35 million Calculation and evidence-4813000 − 3539000 USD Exact free cash flow: -8352000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 26.02 million Exact valueExact value: 26015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.37 million Exact valueExact value: -5369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.25 million Exact valueExact value: 6248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.62 million Calculation and evidence-5369000 − 6248000 USD Exact free cash flow: -11617000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 27.5 million Exact valueExact value: 27497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.56 million Exact valueExact value: -5556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.03 million Exact valueExact value: 6031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.59 million Calculation and evidence-5556000 − 6031000 USD Exact free cash flow: -11587000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 22.62 million Exact valueExact value: -22623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-10-01 – 1999-09-30 | −USD 36.09 million Exact valueExact value: -36085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.46 million Exact valueExact value: -10462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.25 million Exact valueExact value: 6249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.71 million Calculation and evidence-10462000 − 6249000 USD Exact free cash flow: -16711000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 7.95 million Exact valueExact value: -7953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.51 million Exact valueExact value: -55510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.74 million Exact valueExact value: 13736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69.25 million Calculation and evidence-55510000 − 13736000 USD Exact free cash flow: -69246000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 99.04 million Exact valueExact value: -99044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.64 million Exact valueExact value: -15640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.24 million Exact valueExact value: 10235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.88 million Calculation and evidence-15640000 − 10235000 USD Exact free cash flow: -25875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000927362, 927362, edgar:927362