Sparton Corp.

EDGAR

126 filing records in this dataset, filed from 1994-02-04 to 2019-02-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

105 million USD

2019 Q2 · USD

Exact inputs and evidence

Operating margin

4.99%

2019 Q2 · %

Exact inputs and evidence
  • Operating Income: 5255000 USD Source
  • Revenue: 105248000 USD Source

Operating cash flow

10.5 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22713000 USD Source
  • Operating Cash Flow: 12229000 USD Source

Free cash flow

9.18 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22713000 USD Source
  • Operating Cash Flow: 12229000 USD Source
  • Capital Expenditure: 1302000 USD Source
Cash and cash equivalents
1.39 million USD Source
Exact value

1385000 USD

Long-term debt including current maturities
80 million USD Source
Exact value

80000000 USD

Shares outstanding
9.83 million shares Source
Exact value

9834723 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9834723 shares · 2017-12-31· Source
  • 9834723 shares · 2018-12-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-02-06.

Financial data available through: 2018-07-01.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2018-07-01
  • Operating income: 10 of 11 periods available· newest 2018-07-01
  • Net income: 10 of 11 periods available· newest 2018-07-01
  • Operating cash flow: 10 of 11 periods available· newest 2018-07-01
  • Capital expenditure: 10 of 11 periods available· newest 2018-07-01
  • Total assets: 10 of 11 periods available· newest 2018-07-01
  • Total liabilities: 10 of 11 periods available· newest 2018-07-01
  • Current assets: 10 of 11 periods available· newest 2018-07-01
  • Current liabilities: 10 of 11 periods available· newest 2018-07-01
  • Cash and cash equivalents: 10 of 11 periods available· newest 2018-07-01
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-06-30
  • Shares outstanding: 8 of 11 periods available· newest 2018-07-01

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.7%

    Prior period

    USD 397.56 million

    –

    Current period

    USD 374.99 million

    –

    Exact inputs and evidence

    374990000 − 397562000 = -22572000 USD

    397562000 USD · 2016-07-04 – 2017-07-02

    Inspect prior input Prior source

    374990000 USD · 2017-07-03 – 2018-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -726.7%

    Prior period

    USD 1.32 million

    –

    Current period

    −USD 8.25 million

    –

    Exact inputs and evidence

    -8254000 − 1317000 = -9571000 USD

    1317000 USD · 2016-07-04 – 2017-07-02

    Inspect prior input Prior source

    -8254000 USD · 2017-07-03 – 2018-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -113.1%

    Prior period

    USD 31.47 million

    –

    Current period

    −USD 4.11 million

    –

    Exact inputs and evidence

    -4109000 − 31468000 = -35577000 USD

    31468000 USD · 2016-07-04 – 2017-07-02

    Inspect prior input Prior source

    -4109000 USD · 2017-07-03 – 2018-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -38.6%

    Prior period

    USD 6.9 million

    –

    Current period

    USD 4.24 million

    –

    Exact inputs and evidence

    4236000 − 6896000 = -2660000 USD

    6896000 USD · 2016-07-04 – 2017-07-02

    Inspect prior input Prior source

    4236000 USD · 2017-07-03 – 2018-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-07-03 – 2018-07-01

  • Revenue USD 374.99 million 100% of revenue
  • Cost of revenue USD 295.59 million 79% of revenue
  • Operating expenses USD 69.87 million 19% of revenue
  • Operating income USD 9.53 million 2.5% of revenue
  • Tax, interest and other Derived USD 17.79 million 4.7% of revenue
  • Net income −USD 8.25 million −2.2% of revenue

Cash

  • Operating cash flow −USD 4.11 million −1.1% of revenue
  • Capital expenditure USD 4.24 million 1.1% of revenue
  • Free cash flow Derived −USD 8.35 million −2.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 105% of revenue.
  • 2010 Net income was higher than operating income, so the split is not drawn.
  • 2011 Operating loss: operating costs were 102% of revenue.
  • 2012 93%
  • 2013 94%
  • 2014 94%
  • 2015 95%
  • 2016 Operating loss: operating costs were 112% of revenue.
  • 2017 98%
  • 2018 Net loss: net income was −2.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-07-01 – 2009-06-30221871000 233128000 Derived -11257000 4496000 Derived -15753000 37083000 Derived
Source
2010 2009-07-01 – 2010-06-30173977000 168255000 Derived 5722000 -1718000 Derived 7440000 18321000 Derived
Source
2011 2010-07-01 – 2011-06-30203352000 207181000 Derived -3829000 -11290000 Derived 7461000 -721000 Derived
Source
2012 2011-07-01 – 2012-06-30226455000 211380000 Derived 15075000 5228000 Derived 9847000 22673000 Derived
Source
2013 2012-07-01 – 2013-06-30265003000 248586000 Derived 16417000 2947000 Derived 13470000 -938000 Derived
Source
2014 2013-07-01 – 2014-06-30336501000 316250000 Derived 20251000 7264000 Derived 12987000 8950000 Derived
Source
2015 2014-07-01 – 2015-06-30382125000 364873000 Derived 17252000 6263000 Derived 10989000 -1265000 Derived
Source
2016 2015-07-01 – 2016-07-03419362000 471151000 Derived -51789000 -13506000 Derived -38283000 42034000 Derived
Source
2017 2016-07-04 – 2017-07-02397562000 389941000 Derived 7621000 6304000 Derived 1317000 24572000 Derived
Source
2018 2017-07-03 – 2018-07-01374990000 365459000 Derived 9531000 17785000 Derived -8254000 -8345000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 375M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.452.9M339.7M226.5M113.2M0.0200920142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue221871000
2010Revenue173977000
2011Revenue203352000
2012Revenue226455000
2013Revenue265003000
2014Revenue336501000
2015Revenue382125000
2016Revenue419362000
2017Revenue397562000
2018Revenue374990000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.7% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%17%3%-11%-25%200920142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-21.6%
2011Year over year16.9%
2012Year over year11.4%
2013Year over year17%
2014Year over year27%
2015Year over year13.6%
2016Year over year9.7%
2017Year over year-5.2%
2018Year over year-5.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.5% 2018
Net margin -2.2% 2018
Free cash flow margin -2.2% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0%10.6%2.2%-6.2%-14.7%200920142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-5.1%
2010Operating margin3.3%
2011Operating margin-1.9%
2012Operating margin6.7%
2013Operating margin6.2%
2014Operating margin6%
2015Operating margin4.5%
2016Operating margin-12.3%
2017Operating margin1.9%
2018Operating margin2.5%
2009Net margin-7.1%
2010Net margin4.3%
2011Net margin3.7%
2012Net margin4.3%
2013Net margin5.1%
2014Net margin3.9%
2015Net margin2.9%
2016Net margin-9.1%
2017Net margin0.3%
2018Net margin-2.2%
2009Free cash flow margin16.7%
2010Free cash flow margin10.5%
2011Free cash flow margin-0.4%
2012Free cash flow margin10%
2013Free cash flow margin-0.4%
2014Free cash flow margin2.7%
2015Free cash flow margin-0.3%
2016Free cash flow margin10%
2017Free cash flow margin6.2%
2018Free cash flow margin-2.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.1M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.3M37.2M22.0M6.9M-8.3M200920142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow38310000
2010Operating cash flow19856000
2011Operating cash flow2456000
2012Operating cash flow26917000
2013Operating cash flow2934000
2014Operating cash flow12451000
2015Operating cash flow4537000
2016Operating cash flow48132000
2017Operating cash flow31468000
2018Operating cash flow-4109000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.3M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.1M31.5M16.8M2.2M-12.4M200920142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow37083000
2010Free cash flow18321000
2011Free cash flow-721000
2012Free cash flow22673000
2013Free cash flow-938000
2014Free cash flow8950000
2015Free cash flow-1265000
2016Free cash flow42034000
2017Free cash flow24572000
2018Free cash flow-8345000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.3% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%200920142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets64.6%
2010Liabilities / assets46.4%
2011Liabilities / assets38.8%
2012Liabilities / assets42.9%
2013Liabilities / assets42.1%
2014Liabilities / assets44.7%
2015Liabilities / assets65.4%
2016Liabilities / assets68%
2017Liabilities / assets62.3%
2018Liabilities / assets68.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.12× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.15×2.36×1.57×0.79×0.00×200920142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities1.38×
2010Current assets / current liabilities1.82×
2011Current assets / current liabilities2.22×
2012Current assets / current liabilities2.05×
2013Current assets / current liabilities1.92×
2014Current assets / current liabilities2.83×
2015Current assets / current liabilities2.91×
2016Current assets / current liabilities2.09×
2017Current assets / current liabilities2.04×
2018Current assets / current liabilities2.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-07-01 – 2009-06-30
−USD 15.75 million
Exact value

Exact value: -15753000 USD

2008-07-01 – 2009-06-30: -15753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.31 million
Exact value

Exact value: 38310000 USD

2008-07-01 – 2009-06-30: 38310000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1227000 USD

2008-07-01 – 2009-06-30: 1227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.08 million
Calculation and evidence

38310000 − 1227000 USD

Exact free cash flow: 37083000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
USD 7.44 million
Exact value

Exact value: 7440000 USD

2009-07-01 – 2010-06-30: 7440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.86 million
Exact value

Exact value: 19856000 USD

2009-07-01 – 2010-06-30: 19856000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1535000 USD

2009-07-01 – 2010-06-30: 1535000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.32 million
Calculation and evidence

19856000 − 1535000 USD

Exact free cash flow: 18321000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
USD 7.46 million
Exact value

Exact value: 7461000 USD

2010-07-01 – 2011-06-30: 7461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Exact value

Exact value: 2456000 USD

2010-07-01 – 2011-06-30: 2456000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Exact value

Exact value: 3177000 USD

2010-07-01 – 2011-06-30: 3177000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 721,000
Calculation and evidence

2456000 − 3177000 USD

Exact free cash flow: -721000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-07-01 – 2012-06-30
USD 9.85 million
Exact value

Exact value: 9847000 USD

2011-07-01 – 2012-06-30: 9847000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.92 million
Exact value

Exact value: 26917000 USD

2011-07-01 – 2012-06-30: 26917000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4244000 USD

2011-07-01 – 2012-06-30: 4244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.67 million
Calculation and evidence

26917000 − 4244000 USD

Exact free cash flow: 22673000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-07-01 – 2013-06-30
USD 13.47 million
Exact value

Exact value: 13470000 USD

2012-07-01 – 2013-06-30: 13470000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Exact value

Exact value: 2934000 USD

2012-07-01 – 2013-06-30: 2934000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3872000 USD

2012-07-01 – 2013-06-30: 3872000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 938,000
Calculation and evidence

2934000 − 3872000 USD

Exact free cash flow: -938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
USD 12.99 million
Exact value

Exact value: 12987000 USD

2013-07-01 – 2014-06-30: 12987000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.45 million
Exact value

Exact value: 12451000 USD

2013-07-01 – 2014-06-30: 12451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3501000 USD

2013-07-01 – 2014-06-30: 3501000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.95 million
Calculation and evidence

12451000 − 3501000 USD

Exact free cash flow: 8950000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
USD 10.99 million
Exact value

Exact value: 10989000 USD

2014-07-01 – 2015-06-30: 10989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.54 million
Exact value

Exact value: 4537000 USD

2014-07-01 – 2015-06-30: 4537000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.8 million
Exact value

Exact value: 5802000 USD

2014-07-01 – 2015-06-30: 5802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Calculation and evidence

4537000 − 5802000 USD

Exact free cash flow: -1265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-07-03
−USD 38.28 million
Exact value

Exact value: -38283000 USD

2015-07-01 – 2016-07-03: -38283000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.13 million
Exact value

Exact value: 48132000 USD

2015-07-01 – 2016-07-03: 48132000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.1 million
Exact value

Exact value: 6098000 USD

2015-07-01 – 2016-07-03: 6098000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.03 million
Calculation and evidence

48132000 − 6098000 USD

Exact free cash flow: 42034000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-04 – 2017-07-02
USD 1.32 million
Exact value

Exact value: 1317000 USD

2016-07-04 – 2017-07-02: 1317000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.47 million
Exact value

Exact value: 31468000 USD

2016-07-04 – 2017-07-02: 31468000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Exact value

Exact value: 6896000 USD

2016-07-04 – 2017-07-02: 6896000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.57 million
Calculation and evidence

31468000 − 6896000 USD

Exact free cash flow: 24572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-03 – 2018-07-01
−USD 8.25 million
Exact value

Exact value: -8254000 USD

2017-07-03 – 2018-07-01: -8254000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.11 million
Exact value

Exact value: -4109000 USD

2017-07-03 – 2018-07-01: -4109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4236000 USD

2017-07-03 – 2018-07-01: 4236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.35 million
Calculation and evidence

-4109000 − 4236000 USD

Exact free cash flow: -8345000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

126 filings · 4,311 latest values · 4,311 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000092679, 92679, SPA, edgar:92679, spa

Also known as SPARTON CORP, Sparton Corp.