Revenue
721 thousand USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 720741 USD Source
36 filing records in this dataset, filed from 1996-05-17 to 2002-11-14. Explore the available filing history and original sources.
721 thousand USD
2002-09-30 · USD
-191.37%
2002-09-30 · %
-291 thousand USD
2002-09-30 · USD
-291 thousand USD
2002-09-30 · USD
92110 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.82 million USD
2001-10-01 – 2002-09-30
-13 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.46 million
–
Current period
USD 12.22 million
–
12222164 − 13457629 = -1235465 USD
13457629 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source12222164 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.09 million
–
Current period
−USD 6.81 million
–
-6813938 − -19090263 = 12276325 USD
-19090263 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-6813938 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 1410962 | Unavailable | Unavailable | Unavailable | -2146491 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 4700955 | Unavailable | Unavailable | Unavailable | -27039367 | -330500 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 17156865 | Unavailable | Unavailable | Unavailable | -9767766 | -3043249 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 18271733 | Unavailable | Unavailable | Unavailable | -2406715 | -1599981 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 0 | Unavailable | Unavailable | Unavailable | -5626502 | -3742246 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 13457629 | Unavailable | Unavailable | Unavailable | -19090263 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 12222164 | Unavailable | Unavailable | Unavailable | -6813938 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1410962 |
|
| 1996 | Revenue | 4700955 |
|
| 1997 | Revenue | 17156865 |
|
| 1998 | Revenue | 18271733 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 13457629 |
|
| 2001 | Revenue | 12222164 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 233.2% |
|
| 1997 | Year over year | 265% |
|
| 1998 | Year over year | 6.5% |
|
| 1999 | Year over year | -100% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -9.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | -152.1% |
|
| 1996 | Net margin | -575.2% |
|
| 1997 | Net margin | -56.9% |
|
| 1998 | Net margin | -13.2% |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | -141.9% |
|
| 2001 | Net margin | -55.8% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -7% |
|
| 1997 | Free cash flow margin | -17.7% |
|
| 1998 | Free cash flow margin | -8.8% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1235063 |
|
| 1996 | Operating cash flow | -213604 |
|
| 1997 | Operating cash flow | -2776974 |
|
| 1998 | Operating cash flow | -1496566 |
|
| 1999 | Operating cash flow | -3103610 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | -330500 |
|
| 1997 | Free cash flow | -3043249 |
|
| 1998 | Free cash flow | -1599981 |
|
| 1999 | Free cash flow | -3742246 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 18.7% |
|
| 1996 | Liabilities / assets | 57.2% |
|
| 1997 | Liabilities / assets | 70.4% |
|
| 1998 | Liabilities / assets | 59.3% |
|
| 1999 | Liabilities / assets | 64.3% |
|
| 2000 | Liabilities / assets | 73.3% |
|
| 2001 | Liabilities / assets | 68.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 4.99× |
|
| 1996 | Current assets / current liabilities | 1.01× |
|
| 1997 | Current assets / current liabilities | 0.68× |
|
| 1998 | Current assets / current liabilities | 1.07× |
|
| 1999 | Current assets / current liabilities | 1.1× |
|
| 2000 | Current assets / current liabilities | 0.54× |
|
| 2001 | Current assets / current liabilities | 0.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 2.15 million Exact valueExact value: -2146491 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Exact valueExact value: -1235063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 27.04 million Exact valueExact value: -27039367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 213,604 Exact valueExact value: -213604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,896 Exact valueExact value: 116896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 330,500 Calculation and evidence-213604 − 116896 USD Exact free cash flow: -330500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 9.77 million Exact valueExact value: -9767766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.78 million Exact valueExact value: -2776974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 266,275 Exact valueExact value: 266275 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.04 million Calculation and evidence-2776974 − 266275 USD Exact free cash flow: -3043249 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.41 million Exact valueExact value: -2406715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1496566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103,415 Exact valueExact value: 103415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.6 million Calculation and evidence-1496566 − 103415 USD Exact free cash flow: -1599981 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 5.63 million Exact valueExact value: -5626502 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.1 million Exact valueExact value: -3103610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 638,636 Exact valueExact value: 638636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.74 million Calculation and evidence-3103610 − 638636 USD Exact free cash flow: -3742246 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 19.09 million Exact valueExact value: -19090263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 6.81 million Exact valueExact value: -6813938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000926331, 926331, edgar:926331
Also known as ALLEGRO NEW MEDIA INC, SOFTWARE PUBLISHING CORP HOLDINGS INC