JAMES CABLE PARTNERS LP /DE/

EDGAR

25 filing records in this dataset, filed from 1997-12-02 to 2003-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

298 thousand USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

11.06%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 1117234 USD Source
  • Operating Income: 1084267 USD Source
  • Revenue: 10755860 USD Source
  • Revenue: 10457890 USD Source
Cash and cash equivalents
4.37 million USD Source
Exact value

4370013 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

40.6 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 9885925 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 9949724 USD · 2001-01-01 – 2001-06-30 Source
  • Revenue: 39807095 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 9885925 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 10457890 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 10755860 USD · 2002-01-01 – 2002-06-30 Source
  • Revenue: 10457890 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

-11.9 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: 207725 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -2533691 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -1235862 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 207725 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -11601331 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -1235862 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -2858948 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

8.28 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 8518850 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 5069440 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 11601331 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 8518850 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 1099919 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 1743695 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1099919 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • Operating income: 8 of 11 periods available· newest 2002-12-31
  • Net income: 8 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.3%

    Prior period

    USD 39.81 million

    –

    Current period

    USD 42.31 million

    –

    Exact inputs and evidence

    42312066 − 39807095 = 2504971 USD

    39807095 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    42312066 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.82 million

    Prior period

    −USD 7.94 million

    –

    Current period

    −USD 9.77 million

    –

    Exact inputs and evidence

    -9765776 − -7944881 = -1820895 USD

    -7944881 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -9765776 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8.55 million

    Prior period

    −USD 11.6 million

    –

    Current period

    −USD 3.05 million

    –

    Exact inputs and evidence

    -3049744 − -11601331 = 8551587 USD

    -11601331 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -3049744 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -73.7%

    Prior period

    USD 11.6 million

    –

    Current period

    USD 3.05 million

    –

    Exact inputs and evidence

    3049744 − 11601331 = -8551587 USD

    11601331 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3049744 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 42.31 million 100% of revenue
  • Operating costs Derived USD 38.63 million 91% of revenue
  • Operating income USD 3.69 million 8.7% of revenue
  • Tax, interest and other Derived USD 13.45 million 32% of revenue
  • Net income −USD 9.77 million −23% of revenue

Cash

  • Operating cash flow −USD 3.05 million −7.2% of revenue
  • Capital expenditure USD 3.05 million 7.2% of revenue
  • Free cash flow Derived −USD 6.1 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −20% of revenue.
  • 1996 Net loss: net income was −5.4% of revenue.
  • 1997 Net loss: net income was −14% of revenue.
  • 1998 Net loss: net income was −8.8% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net loss: net income was −18% of revenue.
  • 2001 Net loss: net income was −20% of revenue.
  • 2002 Net loss: net income was −23% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3133304839 29567128 Derived 3737711 10348033 Derived -6610322 4496164 Derived
Source
1996 1996-01-01 – 1996-12-3135212735 28001215 Derived 7211520 9105764 Derived -1894244 5123780 Derived
Source
1997 1997-01-01 – 1997-12-3135777675 27914497 Derived 7863178 12828400 Derived -4965222 807428 Derived
Source
1998 1998-01-01 – 1998-12-3137757809 29930824 Derived 7826985 11137855 Derived -3310870 -4037649 Derived
Source
1999 1999-01-01 – 1999-12-3137371831 31289133 Derived 6082698 -4216796 Derived 10299494 -8061079 Derived
Source
2000 2000-01-01 – 2000-12-3137893244 33309515 Derived 4583729 11321621 Derived -6737892 -18379178 Derived
Source
2001 2001-01-01 – 2001-12-3139807095 37319820 Derived 2487275 10432156 Derived -7944881 -23202662 Derived
Source
2002 2002-01-01 – 2002-12-3142312066 38626549 Derived 3685517 13451293 Derived -9765776 -6099488 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 42.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.7M34.3M22.8M11.4M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue33304839
1996Revenue35212735
1997Revenue35777675
1998Revenue37757809
1999Revenue37371831
2000Revenue37893244
2001Revenue39807095
2002Revenue42312066

Revenue growth

Change in revenue from the same financial period one year earlier.

6.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9%4.8%2.6%0.5%-1.6%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year5.7%
1997Year over year1.6%
1998Year over year5.5%
1999Year over year-1%
2000Year over year1.4%
2001Year over year5.1%
2002Year over year6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.7% 2002
Net margin -23.1% 2002
Free cash flow margin -14.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%10%-15%-40%-65%199519992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin11.2%
1996Operating margin20.5%
1997Operating margin22%
1998Operating margin20.7%
1999Operating margin16.3%
2000Operating margin12.1%
2001Operating margin6.2%
2002Operating margin8.7%
1995Net margin-19.8%
1996Net margin-5.4%
1997Net margin-13.9%
1998Net margin-8.8%
1999Net margin27.6%
2000Net margin-17.8%
2001Net margin-20%
2002Net margin-23.1%
1995Free cash flow margin13.5%
1996Free cash flow margin14.6%
1997Free cash flow margin2.3%
1998Free cash flow margin-10.7%
1999Free cash flow margin-21.6%
2000Free cash flow margin-48.5%
2001Free cash flow margin-58.3%
2002Free cash flow margin-14.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7M4.7M-1.3M-7.3M-13.3M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow6901347
1996Operating cash flow9066110
1997Operating cash flow8403406
1998Operating cash flow5133629
1999Operating cash flow3705938
2000Operating cash flow-9322889
2001Operating cash flow-11601331
2002Operating cash flow-3049744

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M-824.8K-9.0M-17.3M-25.5M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow4496164
1996Free cash flow5123780
1997Free cash flow807428
1998Free cash flow-4037649
1999Free cash flow-8061079
2000Free cash flow-18379178
2001Free cash flow-23202662
2002Free cash flow-6099488

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 6.61 million
Exact value

Exact value: -6610322 USD

1995-01-01 – 1995-12-31: -6610322 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Exact value

Exact value: 6901347 USD

1995-01-01 – 1995-12-31: 6901347 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Exact value

Exact value: 2405183 USD

1995-01-01 – 1995-12-31: 2405183 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.5 million
Calculation and evidence

6901347 − 2405183 USD

Exact free cash flow: 4496164 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.89 million
Exact value

Exact value: -1894244 USD

1996-01-01 – 1996-12-31: -1894244 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.07 million
Exact value

Exact value: 9066110 USD

1996-01-01 – 1996-12-31: 9066110 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3942330 USD

1996-01-01 – 1996-12-31: 3942330 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.12 million
Calculation and evidence

9066110 − 3942330 USD

Exact free cash flow: 5123780 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 4.97 million
Exact value

Exact value: -4965222 USD

1997-01-01 – 1997-12-31: -4965222 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.4 million
Exact value

Exact value: 8403406 USD

1997-01-01 – 1997-12-31: 8403406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.6 million
Exact value

Exact value: 7595978 USD

1997-01-01 – 1997-12-31: 7595978 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 807,428
Calculation and evidence

8403406 − 7595978 USD

Exact free cash flow: 807428 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.31 million
Exact value

Exact value: -3310870 USD

1998-01-01 – 1998-12-31: -3310870 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.13 million
Exact value

Exact value: 5133629 USD

1998-01-01 – 1998-12-31: 5133629 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Exact value

Exact value: 9171278 USD

1998-01-01 – 1998-12-31: 9171278 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.04 million
Calculation and evidence

5133629 − 9171278 USD

Exact free cash flow: -4037649 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 10.3 million
Exact value

Exact value: 10299494 USD

1999-01-01 – 1999-12-31: 10299494 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.71 million
Exact value

Exact value: 3705938 USD

1999-01-01 – 1999-12-31: 3705938 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.77 million
Exact value

Exact value: 11767017 USD

1999-01-01 – 1999-12-31: 11767017 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.06 million
Calculation and evidence

3705938 − 11767017 USD

Exact free cash flow: -8061079 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 6.74 million
Exact value

Exact value: -6737892 USD

2000-01-01 – 2000-12-31: -6737892 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.32 million
Exact value

Exact value: -9322889 USD

2000-01-01 – 2000-12-31: -9322889 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.06 million
Exact value

Exact value: 9056289 USD

2000-01-01 – 2000-12-31: 9056289 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.38 million
Calculation and evidence

-9322889 − 9056289 USD

Exact free cash flow: -18379178 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 7.94 million
Exact value

Exact value: -7944881 USD

2001-01-01 – 2001-12-31: -7944881 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.6 million
Exact value

Exact value: -11601331 USD

2001-01-01 – 2001-12-31: -11601331 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.6 million
Exact value

Exact value: 11601331 USD

2001-01-01 – 2001-12-31: 11601331 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.2 million
Calculation and evidence

-11601331 − 11601331 USD

Exact free cash flow: -23202662 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 9.77 million
Exact value

Exact value: -9765776 USD

2002-01-01 – 2002-12-31: -9765776 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Exact value

Exact value: -3049744 USD

2002-01-01 – 2002-12-31: -3049744 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.05 million
Exact value

Exact value: 3049744 USD

2002-01-01 – 2002-12-31: 3049744 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.1 million
Calculation and evidence

-3049744 − 3049744 USD

Exact free cash flow: -6099488 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000926285, 926285, edgar:926285