TELSCAPE INTERNATIONAL INC

EDGAR

25 filing records in this dataset, filed from 1996-05-13 to 2001-04-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

23.2 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

-21.69%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: -5038000 USD Source
  • Revenue: 23224000 USD Source

Operating cash flow

-6.7 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6698000 USD Source

Free cash flow

-9.08 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6698000 USD Source
  • Capital Expenditure: 2382000 USD Source
Cash and cash equivalents
2.85 million USD Source
Exact value

2848000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-04-17.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 1 of 11 periods available· newest 1996-12-31
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.2%

    Prior period

    USD 132.18 million

    –

    Current period

    USD 106.83 million

    –

    Exact inputs and evidence

    106833000 − 132179000 = -25346000 USD

    132179000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    106833000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 18.45 million

    Prior period

    −USD 1.03 million

    –

    Current period

    −USD 19.48 million

    –

    Exact inputs and evidence

    -19475000 − -1030000 = -18445000 USD

    -1030000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -19475000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -256%

    Prior period

    USD 6.61 million

    –

    Current period

    −USD 10.31 million

    –

    Exact inputs and evidence

    -10314000 − 6611000 = -16925000 USD

    6611000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -10314000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +196.6%

    Prior period

    USD 6.16 million

    –

    Current period

    USD 18.27 million

    –

    Exact inputs and evidence

    18268000 − 6159000 = 12109000 USD

    6159000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    18268000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 106.83 million 100% of revenue
  • Operating costs Derived USD 124.8 million 117% of revenue
  • Operating income −USD 17.97 million −17% of revenue
  • Tax, interest and other Derived USD 1.51 million 1.4% of revenue
  • Net income −USD 19.48 million −18% of revenue

Cash

  • Operating cash flow −USD 10.31 million −9.7% of revenue
  • Capital expenditure USD 18.27 million 17% of revenue
  • Free cash flow Derived −USD 28.58 million −27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 182% of revenue.
  • 1996 Operating loss: operating costs were 131% of revenue.
  • 1997 92%
  • 1998 Net loss: net income was −0.8% of revenue.
  • 1999 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-311108473 2017119 Derived -908646 -235581 Derived -673065 -863495 Derived
Source
1996 1996-01-01 – 1996-12-315705000 7464000 Derived -1759000 -161000 Derived -1598000 -3172000 Derived
Source
1997 1997-01-01 – 1997-12-3136154000 33172000 Derived 2982000 310000 Derived 2672000 2906000 Derived
Source
1998 1998-01-01 – 1998-12-31132179000 130008000 Derived 2171000 3201000 Derived -1030000 452000 Derived
Source
1999 1999-01-01 – 1999-12-31106833000 124801000 Derived -17968000 1507000 Derived -19475000 -28582000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 106.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142.8M107.1M71.4M35.7M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1108473
1996Revenue5705000
1997Revenue36154000
1998Revenue132179000
1999Revenue106833000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.578%418%257%97%-63%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year414.7%
1997Year over year533.7%
1998Year over year265.6%
1999Year over year-19.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16.8% 1999
Net margin -18.2% 1999
Free cash flow margin -26.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-11%-37%-63%-89%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-82%
1996Operating margin-30.8%
1997Operating margin8.2%
1998Operating margin1.6%
1999Operating margin-16.8%
1995Net margin-60.7%
1996Net margin-28%
1997Net margin7.4%
1998Net margin-0.8%
1999Net margin-18.2%
1995Free cash flow margin-77.9%
1996Free cash flow margin-55.6%
1997Free cash flow margin8%
1998Free cash flow margin0.3%
1999Free cash flow margin-26.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M3.1M-1.9M-6.8M-11.7M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-817221
1996Operating cash flow-2731000
1997Operating cash flow4588000
1998Operating cash flow6611000
1999Operating cash flow-10314000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -28.6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M-3.7M-12.8M-22.0M-31.1M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-863495
1996Free cash flow-3172000
1997Free cash flow2906000
1998Free cash flow452000
1999Free cash flow-28582000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.5% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%31%21%10%0%1995-12-3119961997-12-311998-12-311999-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets38.5%
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.77×1.32×0.88×0.44×0.00×1995-12-311996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.64×
1997Current assets / current liabilities1.25×
1998Current assets / current liabilities0.82×
1999Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 673,065
Exact value

Exact value: -673065 USD

1995-01-01 – 1995-12-31: -673065 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 817,221
Exact value

Exact value: -817221 USD

1995-01-01 – 1995-12-31: -817221 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,274
Exact value

Exact value: 46274 USD

1995-01-01 – 1995-12-31: 46274 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 863,495
Calculation and evidence

-817221 − 46274 USD

Exact free cash flow: -863495 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.6 million
Exact value

Exact value: -1598000 USD

1996-01-01 – 1996-12-31: -1598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Exact value

Exact value: -2731000 USD

1996-01-01 – 1996-12-31: -2731000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 441,000
Exact value

Exact value: 441000 USD

1996-01-01 – 1996-12-31: 441000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.17 million
Calculation and evidence

-2731000 − 441000 USD

Exact free cash flow: -3172000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.67 million
Exact value

Exact value: 2672000 USD

1997-01-01 – 1997-12-31: 2672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.59 million
Exact value

Exact value: 4588000 USD

1997-01-01 – 1997-12-31: 4588000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1682000 USD

1997-01-01 – 1997-12-31: 1682000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.91 million
Calculation and evidence

4588000 − 1682000 USD

Exact free cash flow: 2906000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.03 million
Exact value

Exact value: -1030000 USD

1998-01-01 – 1998-12-31: -1030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.61 million
Exact value

Exact value: 6611000 USD

1998-01-01 – 1998-12-31: 6611000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.16 million
Exact value

Exact value: 6159000 USD

1998-01-01 – 1998-12-31: 6159000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 452,000
Calculation and evidence

6611000 − 6159000 USD

Exact free cash flow: 452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 19.48 million
Exact value

Exact value: -19475000 USD

1999-01-01 – 1999-12-31: -19475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.31 million
Exact value

Exact value: -10314000 USD

1999-01-01 – 1999-12-31: -10314000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.27 million
Exact value

Exact value: 18268000 USD

1999-01-01 – 1999-12-31: 18268000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.58 million
Calculation and evidence

-10314000 − 18268000 USD

Exact free cash flow: -28582000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000925928, 925928, edgar:925928

Also known as POLISH TELEPHONES & MICROWAVE CORP