COFFEE PEOPLE INC

EDGAR

12 filing records in this dataset, filed from 1996-11-14 to 1999-04-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.63 million USD

1998-03-31 · USD

Exact inputs and evidence

Operating margin

-2.28%

1998-03-31 · %

Exact inputs and evidence
  • Operating Income: -128000 USD Source
  • Revenue: 5626000 USD Source

Operating cash flow

45 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 45000 USD Source

Free cash flow

-29 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 45000 USD Source
  • Capital Expenditure: 74000 USD Source
Cash and cash equivalents
2.82 million USD Source
Exact value

2822000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.9 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Revenue: 4889000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 5991000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 20422000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 14074000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 5626000 USD · 1998-01-01 – 1998-03-31 Source

Net income

-6.41 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: -6054000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -320000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -6376000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -6564000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -225000 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

-293 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 288000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 156000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -547000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 288000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -182000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -547000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 45000 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-20.

Financial data available through: 1998-06-27.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1998-06-27
  • Operating income: 7 of 11 periods available· newest 1998-06-27
  • Net income: 7 of 11 periods available· newest 1998-06-27
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1998-06-27
  • Total liabilities: 1 of 11 periods available· newest 1998-06-27
  • Current assets: 4 of 11 periods available· newest 1998-06-27
  • Current liabilities: 4 of 11 periods available· newest 1998-06-27
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-06-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.6%

    Prior period

    USD 30.58 million

    –

    Current period

    USD 35.05 million

    –

    Exact inputs and evidence

    35051000 − 30579000 = 4472000 USD

    30579000 USD · 1996-06-28 – 1997-06-27

    Inspect prior input Prior source

    35051000 USD · 1997-06-28 – 1998-06-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.93 million

    Prior period

    −USD 1.19 million

    –

    Current period

    USD 738,000

    –

    Exact inputs and evidence

    738000 − -1190000 = 1928000 USD

    -1190000 USD · 1996-06-28 – 1997-06-27

    Inspect prior input Prior source

    738000 USD · 1997-06-28 – 1998-06-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-06-28 – 1998-06-27

  • Revenue USD 35.05 million 100% of revenue
  • Operating costs Derived USD 33.85 million 97% of revenue
  • Operating income USD 1.2 million 3.4% of revenue
  • Tax, interest and other Derived USD 459,000 1.3% of revenue
  • Net income USD 738,000 2.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 98%
  • 1995 96%
  • 1996 92%
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1997 Operating loss: operating costs were 132% of revenue.
  • 1998 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-317708000 7527000 Derived 181000 65000 Derived 116000 -500000 Derived
Source
1995 1995-01-01 – 1995-12-3111257000 10843000 Derived 414000 203000 Derived 211000 -517000 Derived
Source
1996 1995-06-28 – 1996-06-2724957000 22971000 Derived 1986000 762000 Derived 1224000 Unavailable
Source
1996 1996-01-01 – 1996-12-3112281000 12175000 Derived 106000 -98000 Derived 204000 -3430000 Derived
Source
1997 1996-06-28 – 1997-06-2730579000 31764000 Derived -1185000 5000 Derived -1190000 Unavailable
Source
1997 1997-01-01 – 1997-12-3120422000 26935000 Derived -6513000 -137000 Derived -6376000 -3966000 Derived
Source
1998 1997-06-28 – 1998-06-2735051000 33854000 Derived 1197000 459000 Derived 738000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.9M28.4M18.9M9.5M0.0199419961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue7708000
1995Revenue11257000
1996Revenue24957000
1996Revenue12281000
1997Revenue30579000
1997Revenue20422000
1998Revenue35051000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%199419961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year46%
1996Year over yearNo prior comparable period
1996Year over year9.1%
1997Year over year22.5%
1997Year over year66.3%
1998Year over year14.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.4% 1998
Net margin 2.1% 1998
Free cash flow margin -19.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-0%-12%-24%-35%199419961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.3%
1995Operating margin3.7%
1996Operating margin8%
1996Operating margin0.9%
1997Operating margin-3.9%
1997Operating margin-31.9%
1998Operating margin3.4%
1994Net margin1.5%
1995Net margin1.9%
1996Net margin4.9%
1996Net margin1.7%
1997Net margin-3.9%
1997Net margin-31.2%
1998Net margin2.1%
1994Free cash flow margin-6.5%
1995Free cash flow margin-4.6%
1996Free cash flow marginNot reported
1996Free cash flow margin-27.9%
1997Free cash flow marginNot reported
1997Free cash flow margin-19.4%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -182K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.952.0K647.5K343.0K38.5K-266.0K199419961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow868000
1995Operating cash flow416000
1996Operating cash flowNot reportedNo source recorded
1996Operating cash flow458000
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flow-182000
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317.3K-832.9K-2.0M-3.1M-4.3M199419961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-500000
1995Free cash flow-517000
1996Free cash flowUnavailableNo source recorded
1996Free cash flow-3430000
1997Free cash flowUnavailableNo source recorded
1997Free cash flow-3966000
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.9% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.6%17.7%11.8%5.9%0.0%1994-12-311996-12-311998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-06-27Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-06-27Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets21.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.64× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.96×6.72×4.48×2.24×0.00×1994-12-3119961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.49×
1996-06-27Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities8.3×
1997-06-27Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.88×
1998Current assets / current liabilities1.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 116,000
Exact value

Exact value: 116000 USD

1994-01-01 – 1994-12-31: 116000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 868,000
Exact value

Exact value: 868000 USD

1994-01-01 – 1994-12-31: 868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1368000 USD

1994-01-01 – 1994-12-31: 1368000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 500,000
Calculation and evidence

868000 − 1368000 USD

Exact free cash flow: -500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 211,000
Exact value

Exact value: 211000 USD

1995-01-01 – 1995-12-31: 211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 416,000
Exact value

Exact value: 416000 USD

1995-01-01 – 1995-12-31: 416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 933,000
Exact value

Exact value: 933000 USD

1995-01-01 – 1995-12-31: 933000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 517,000
Calculation and evidence

416000 − 933000 USD

Exact free cash flow: -517000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-28 – 1996-06-27
USD 1.22 million
Exact value

Exact value: 1224000 USD

1995-06-28 – 1996-06-27: 1224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 204,000
Exact value

Exact value: 204000 USD

1996-01-01 – 1996-12-31: 204000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458,000
Exact value

Exact value: 458000 USD

1996-01-01 – 1996-12-31: 458000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.89 million
Exact value

Exact value: 3888000 USD

1996-01-01 – 1996-12-31: 3888000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Calculation and evidence

458000 − 3888000 USD

Exact free cash flow: -3430000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-28 – 1997-06-27
−USD 1.19 million
Exact value

Exact value: -1190000 USD

1996-06-28 – 1997-06-27: -1190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 6.38 million
Exact value

Exact value: -6376000 USD

1997-01-01 – 1997-12-31: -6376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 182,000
Exact value

Exact value: -182000 USD

1997-01-01 – 1997-12-31: -182000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.78 million
Exact value

Exact value: 3784000 USD

1997-01-01 – 1997-12-31: 3784000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.97 million
Calculation and evidence

-182000 − 3784000 USD

Exact free cash flow: -3966000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-28 – 1998-06-27
USD 738,000
Exact value

Exact value: 738000 USD

1997-06-28 – 1998-06-27: 738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000925908, 925908, edgar:925908