Revenue
5.63 million USD
1998-03-31 · USD
Exact inputs and evidence
- Revenue: 5626000 USD Source
12 filing records in this dataset, filed from 1996-11-14 to 1999-04-20. Explore the available filing history and original sources.
2822000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
22.9 million USD
1997-04-01 – 1998-03-31
-6.41 million USD
1997-04-01 – 1998-03-31
-293 thousand USD
1997-04-01 – 1998-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-04-20.
Financial data available through: 1998-06-27.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 30.58 million
–
Current period
USD 35.05 million
–
35051000 − 30579000 = 4472000 USD
30579000 USD · 1996-06-28 – 1997-06-27
Inspect prior input Prior source35051000 USD · 1997-06-28 – 1998-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.19 million
–
Current period
USD 738,000
–
738000 − -1190000 = 1928000 USD
-1190000 USD · 1996-06-28 – 1997-06-27
Inspect prior input Prior source738000 USD · 1997-06-28 – 1998-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 7708000 | 7527000 Derived | 181000 | 65000 Derived | 116000 | -500000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 11257000 | 10843000 Derived | 414000 | 203000 Derived | 211000 | -517000 Derived | Source
|
| 1996 1995-06-28 – 1996-06-27 | 24957000 | 22971000 Derived | 1986000 | 762000 Derived | 1224000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 12281000 | 12175000 Derived | 106000 | -98000 Derived | 204000 | -3430000 Derived | Source
|
| 1997 1996-06-28 – 1997-06-27 | 30579000 | 31764000 Derived | -1185000 | 5000 Derived | -1190000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 20422000 | 26935000 Derived | -6513000 | -137000 Derived | -6376000 | -3966000 Derived | Source
|
| 1998 1997-06-28 – 1998-06-27 | 35051000 | 33854000 Derived | 1197000 | 459000 Derived | 738000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 7708000 |
|
| 1995 | Revenue | 11257000 |
|
| 1996 | Revenue | 24957000 |
|
| 1996 | Revenue | 12281000 |
|
| 1997 | Revenue | 30579000 |
|
| 1997 | Revenue | 20422000 |
|
| 1998 | Revenue | 35051000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 46% |
|
| 1996 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 9.1% |
|
| 1997 | Year over year | 22.5% |
|
| 1997 | Year over year | 66.3% |
|
| 1998 | Year over year | 14.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 2.3% |
|
| 1995 | Operating margin | 3.7% |
|
| 1996 | Operating margin | 8% |
|
| 1996 | Operating margin | 0.9% |
|
| 1997 | Operating margin | -3.9% |
|
| 1997 | Operating margin | -31.9% |
|
| 1998 | Operating margin | 3.4% |
|
| 1994 | Net margin | 1.5% |
|
| 1995 | Net margin | 1.9% |
|
| 1996 | Net margin | 4.9% |
|
| 1996 | Net margin | 1.7% |
|
| 1997 | Net margin | -3.9% |
|
| 1997 | Net margin | -31.2% |
|
| 1998 | Net margin | 2.1% |
|
| 1994 | Free cash flow margin | -6.5% |
|
| 1995 | Free cash flow margin | -4.6% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -27.9% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -19.4% |
|
| 1998 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 868000 |
|
| 1995 | Operating cash flow | 416000 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 458000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | -182000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -500000 |
|
| 1995 | Free cash flow | -517000 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | -3430000 |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -3966000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-06-27 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-06-27 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 21.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.49× |
|
| 1996-06-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 8.3× |
|
| 1997-06-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.88× |
|
| 1998 | Current assets / current liabilities | 1.64× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 116,000 Exact valueExact value: 116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 868,000 Exact valueExact value: 868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 500,000 Calculation and evidence868000 − 1368000 USD Exact free cash flow: -500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 211,000 Exact valueExact value: 211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 416,000 Exact valueExact value: 416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 933,000 Exact valueExact value: 933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 517,000 Calculation and evidence416000 − 933000 USD Exact free cash flow: -517000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-06-28 – 1996-06-27 | USD 1.22 million Exact valueExact value: 1224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 204,000 Exact valueExact value: 204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 458,000 Exact valueExact value: 458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.89 million Exact valueExact value: 3888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.43 million Calculation and evidence458000 − 3888000 USD Exact free cash flow: -3430000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-28 – 1997-06-27 | −USD 1.19 million Exact valueExact value: -1190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 6.38 million Exact valueExact value: -6376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 182,000 Exact valueExact value: -182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.78 million Exact valueExact value: 3784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Calculation and evidence-182000 − 3784000 USD Exact free cash flow: -3966000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-28 – 1998-06-27 | USD 738,000 Exact valueExact value: 738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000925908, 925908, edgar:925908