Revenue
170 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 170495000 USD Source
19 filing records in this dataset, filed from 1996-05-13 to 2000-11-08. Explore the available filing history and original sources.
170 million USD
2000-09-30 · USD
0%
2000-09-30 · %
12.9 million USD
2000-09-30 · USD
3.98 million USD
2000-09-30 · USD
11150000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-55.1 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-08.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 641.17 million
–
Current period
USD 588.58 million
–
588578000 − 641170000 = -52592000 USD
641170000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source588578000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 25.35 million
–
Current period
−USD 52.59 million
–
-52585000 − -25351000 = -27234000 USD
-25351000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-52585000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.83 million
–
Current period
USD 14.49 million
–
14487000 − 21826000 = -7339000 USD
21826000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source14487000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.64 million
–
Current period
USD 21.9 million
–
21899000 − 21643000 = 256000 USD
21643000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source21899000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 368520000 | 336774000 Derived | 31746000 | 18276000 Derived | 13470000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 465503000 | 433707000 Derived | 31796000 | 25667000 Derived | 6129000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 719865000 | 681226000 Derived | 38639000 | 32204000 Derived | 6435000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 629927000 | 626862000 Derived | 3065000 | 19181000 Derived | -16116000 | -5067000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 641170000 | 640887000 Derived | 283000 | 25634000 Derived | -25351000 | 183000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 588578000 | 588138000 Derived | 440000 | 53025000 Derived | -52585000 | -7412000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 368520000 |
|
| 1995 | Revenue | 465503000 |
|
| 1996 | Revenue | 719865000 |
|
| 1997 | Revenue | 629927000 |
|
| 1998 | Revenue | 641170000 |
|
| 1999 | Revenue | 588578000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 26.3% |
|
| 1996 | Year over year | 54.6% |
|
| 1997 | Year over year | -12.5% |
|
| 1998 | Year over year | 1.8% |
|
| 1999 | Year over year | -8.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 8.6% |
|
| 1995 | Operating margin | 6.8% |
|
| 1996 | Operating margin | 5.4% |
|
| 1997 | Operating margin | 0.5% |
|
| 1998 | Operating margin | 0% |
|
| 1999 | Operating margin | 0.1% |
|
| 1994 | Net margin | 3.7% |
|
| 1995 | Net margin | 1.3% |
|
| 1996 | Net margin | 0.9% |
|
| 1997 | Net margin | -2.6% |
|
| 1998 | Net margin | -4% |
|
| 1999 | Net margin | -8.9% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -0.8% |
|
| 1998 | Free cash flow margin | 0% |
|
| 1999 | Free cash flow margin | -1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 21784000 |
|
| 1995 | Operating cash flow | 8386000 |
|
| 1996 | Operating cash flow | 40776000 |
|
| 1997 | Operating cash flow | 16842000 |
|
| 1998 | Operating cash flow | 21826000 |
|
| 1999 | Operating cash flow | 14487000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | -5067000 |
|
| 1998 | Free cash flow | 183000 |
|
| 1999 | Free cash flow | -7412000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 85.6% |
|
| 1996 | Liabilities / assets | 84.2% |
|
| 1997 | Liabilities / assets | 85.3% |
|
| 1998 | Liabilities / assets | 89.2% |
|
| 1999 | Liabilities / assets | 96.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.77× |
|
| 1996 | Current assets / current liabilities | 2.01× |
|
| 1997 | Current assets / current liabilities | 1.7× |
|
| 1998 | Current assets / current liabilities | 1.63× |
|
| 1999 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 13.47 million Exact valueExact value: 13470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.78 million Exact valueExact value: 21784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 6.13 million Exact valueExact value: 6129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.39 million Exact valueExact value: 8386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 6.44 million Exact valueExact value: 6435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.78 million Exact valueExact value: 40776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 16.12 million Exact valueExact value: -16116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.84 million Exact valueExact value: 16842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.91 million Exact valueExact value: 21909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.07 million Calculation and evidence16842000 − 21909000 USD Exact free cash flow: -5067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 25.35 million Exact valueExact value: -25351000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.83 million Exact valueExact value: 21826000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.64 million Exact valueExact value: 21643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183,000 Calculation and evidence21826000 − 21643000 USD Exact free cash flow: 183000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 52.59 million Exact valueExact value: -52585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.49 million Exact valueExact value: 14487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.9 million Exact valueExact value: 21899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.41 million Calculation and evidence14487000 − 21899000 USD Exact free cash flow: -7412000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000925906, 925906, edgar:925906