ARKONA INC

EDGAR

58 filing records in this dataset, filed from 1997-10-09 to 2007-04-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.47 million USD

2006-12-31 · USD

Exact inputs and evidence

Operating margin

10.01%

2006-12-31 · %

Exact inputs and evidence
  • Operating Income: 347588 USD Source
  • Revenue: 3472421 USD Source
Cash and cash equivalents
1.1 million USD Source
Exact value

1100739 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-04-24.

Financial data available through: 2006-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2006-03-31
  • Operating income: 2 of 11 periods available· newest 2006-03-31
  • Net income: 9 of 11 periods available· newest 2006-03-31
  • Operating cash flow: 8 of 11 periods available· newest 2006-03-31
  • Capital expenditure: 8 of 11 periods available· newest 2006-03-31
  • Total assets: 5 of 11 periods available· newest 2006-03-31
  • Total liabilities: 5 of 11 periods available· newest 2006-03-31
  • Current assets: 5 of 11 periods available· newest 2006-03-31
  • Current liabilities: 5 of 11 periods available· newest 2006-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2006-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +53.6%

    Prior period

    USD 7.3 billion

    –

    Current period

    USD 11.21 billion

    –

    Exact inputs and evidence

    11212171000 − 7301955000 = 3910216000 USD

    7301955000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    11212171000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.25 billion

    Prior period

    −USD 99.35 million

    –

    Current period

    USD 2.15 billion

    –

    Exact inputs and evidence

    2147435000 − -99350000 = 2246785000 USD

    -99350000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    2147435000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +606.5%

    Prior period

    USD 131.78 million

    –

    Current period

    USD 930.99 million

    –

    Exact inputs and evidence

    930993000 − 131782000 = 799211000 USD

    131782000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    930993000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +80.4%

    Prior period

    USD 254.79 million

    –

    Current period

    USD 459.64 million

    –

    Exact inputs and evidence

    459638000 − 254792000 = 204846000 USD

    254792000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    459638000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-04-01 – 2006-03-31

  • Revenue USD 11.21 billion 100% of revenue
  • Cost of revenue USD 5.86 billion 52% of revenue
  • Operating expenses USD 4.44 billion 40% of revenue
  • Operating income USD 912.85 million 8.1% of revenue
  • Tax, interest and other Derived −USD 1.23 billion −11% of revenue
  • Net income USD 2.15 billion 19% of revenue

Cash

  • Operating cash flow USD 930.99 million 8.3% of revenue
  • Capital expenditure USD 459.64 million 4.1% of revenue
  • Free cash flow Derived USD 471.36 million 4.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 104% of revenue.
  • 2006 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-04-01 – 2002-03-312338176 UnavailableUnavailableUnavailable-5548416 -2248907 Derived
Source
2003 2002-04-01 – 2003-03-313072282 UnavailableUnavailableUnavailable-1275015 -996724 Derived
Source
2004 2003-04-01 – 2004-03-315350353 UnavailableUnavailableUnavailable1850153 -455982 Derived
Source
2005 2004-04-01 – 2005-03-317301955000 7600833000 Derived -298878000 -199528000 Derived -99350000 -123010000 Derived
Source
2006 2005-04-01 – 2006-03-3111212171000 10299325000 Derived 912846000 -1234589000 Derived 2147435000 471355000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.2B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1B9.1B6.1B3.0B0.020022003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue2338176
2003Revenue3072282
2004Revenue5350353
2005Revenue7301955000
2006Revenue11212171000

Revenue growth

Change in revenue from the same financial period one year earlier.

53.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147,286%110,465%73,643%36,822%0%20022003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year31.4%
2004Year over year74.1%
2005Year over year136,376.1%
2006Year over year53.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 2006
Net margin 19.2% 2006
Free cash flow margin 4.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%-23%-101%-180%-259%2002-03-312003-03-312004-03-3120052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-03-31Operating marginNot reported
2003-03-31Operating marginNot reported
2004-03-31Operating marginNot reported
2005Operating margin-4.1%
2006Operating margin8.1%
2002Net margin-237.3%
2003Net margin-41.5%
2004Net margin34.6%
2005Net margin-1.4%
2006Net margin19.2%
2002Free cash flow margin-96.2%
2003Free cash flow margin-32.4%
2004Free cash flow margin-8.5%
2005Free cash flow margin-1.7%
2006Free cash flow margin4.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 931M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B735.0M464.4M193.8M-76.8M20022003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-2191922
2003Operating cash flow-971392
2004Operating cash flow-253857
2005Operating cash flow131782000
2006Operating cash flow930993000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 471.4M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.518.9M346.5M174.2M1.8M-170.6M20022003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-2248907
2003Free cash flow-996724
2004Free cash flow-455982
2005Free cash flow-123010000
2006Free cash flow471355000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.7% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.251%188%125%63%0%20022003200420052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets112.7%
2003Liabilities / assets232.2%
2004Liabilities / assets13.3%
2005Liabilities / assets8.6%
2006Liabilities / assets19.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.83× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.00×1.50×1.00×0.50×0.00×20022003200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.39×
2003Current assets / current liabilities0.15×
2004Current assets / current liabilities1.85×
2005Current assets / current liabilities1.05×
2006Current assets / current liabilities1.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
−USD 636,180
Exact value

Exact value: -636180 USD

1997-04-01 – 1998-03-31: -636180 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 543,350
Exact value

Exact value: -543350 USD

1997-04-01 – 1998-03-31: -543350 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,095
Exact value

Exact value: 198095 USD

1997-04-01 – 1998-03-31: 198095 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 741,445
Calculation and evidence

-543350 − 198095 USD

Exact free cash flow: -741445 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 2.36 million
Exact value

Exact value: -2356758 USD

1998-04-01 – 1999-03-31: -2356758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Exact value

Exact value: -2337500 USD

1998-04-01 – 1999-03-31: -2337500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181,337
Exact value

Exact value: 181337 USD

1998-04-01 – 1999-03-31: 181337 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.52 million
Calculation and evidence

-2337500 − 181337 USD

Exact free cash flow: -2518837 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 6.27 million
Exact value

Exact value: -6265746 USD

1999-04-01 – 2000-03-31: -6265746 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.23 million
Exact value

Exact value: -5234327 USD

1999-04-01 – 2000-03-31: -5234327 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 263,300
Exact value

Exact value: 263300 USD

1999-04-01 – 2000-03-31: 263300 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.5 million
Calculation and evidence

-5234327 − 263300 USD

Exact free cash flow: -5497627 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 5.91 million
Exact value

Exact value: -5907595 USD

2000-04-01 – 2001-03-31: -5907595 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 5.55 million
Exact value

Exact value: -5548416 USD

2001-04-01 – 2002-03-31: -5548416 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.19 million
Exact value

Exact value: -2191922 USD

2001-04-01 – 2002-03-31: -2191922 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,985
Exact value

Exact value: 56985 USD

2001-04-01 – 2002-03-31: 56985 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Calculation and evidence

-2191922 − 56985 USD

Exact free cash flow: -2248907 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
−USD 1.28 million
Exact value

Exact value: -1275015 USD

2002-04-01 – 2003-03-31: -1275015 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 971,392
Exact value

Exact value: -971392 USD

2002-04-01 – 2003-03-31: -971392 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,332
Exact value

Exact value: 25332 USD

2002-04-01 – 2003-03-31: 25332 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 996,724
Calculation and evidence

-971392 − 25332 USD

Exact free cash flow: -996724 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
USD 1.85 million
Exact value

Exact value: 1850153 USD

2003-04-01 – 2004-03-31: 1850153 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,857
Exact value

Exact value: -253857 USD

2003-04-01 – 2004-03-31: -253857 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 202,125
Exact value

Exact value: 202125 USD

2003-04-01 – 2004-03-31: 202125 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 455,982
Calculation and evidence

-253857 − 202125 USD

Exact free cash flow: -455982 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 99.35 million
Exact value

Exact value: -99350000 USD

2004-04-01 – 2005-03-31: -99350000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.78 million
Exact value

Exact value: 131782000 USD

2004-04-01 – 2005-03-31: 131782000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 254.79 million
Exact value

Exact value: 254792000 USD

2004-04-01 – 2005-03-31: 254792000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123.01 million
Calculation and evidence

131782000 − 254792000 USD

Exact free cash flow: -123010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
USD 2.15 billion
Exact value

Exact value: 2147435000 USD

2005-04-01 – 2006-03-31: 2147435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 930.99 million
Exact value

Exact value: 930993000 USD

2005-04-01 – 2006-03-31: 930993000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 459.64 million
Exact value

Exact value: 459638000 USD

2005-04-01 – 2006-03-31: 459638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 471.36 million
Calculation and evidence

930993000 − 459638000 USD

Exact free cash flow: 471355000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000925662, 925662, edgar:925662

Also known as SUNDOG TECHNOLOGIES INC, THORSDEN GROUP LTD