MKR HOLDINGS

EDGAR

26 filing records in this dataset, filed from 1996-08-14 to 2002-02-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-14.01%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -598000 USD Source
  • Operating Income: 2207000 USD Source
  • Revenue: 34140000 USD Source
  • Revenue: 14121000 USD Source
Cash and cash equivalents
261 thousand USD Source
Exact value

261000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

28.3 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -4846000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -5723000 USD · 2000-04-01 – 2000-09-30 Source
  • Net income: -4846000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 28251000 USD · 2000-04-01 – 2000-12-31 Source
  • Net income: -5723000 USD · 2000-04-01 – 2000-09-30 Source
  • Net income: 28309000 USD · 2000-04-01 – 2001-03-31 Source
  • Net income: 28251000 USD · 2000-04-01 – 2000-12-31 Source

Operating cash flow

-17.4 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -17375000 USD · 1999-04-01 – 2000-03-31 Source
  • Operating cash flow: -17582000 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -9674000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: -17992000 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: -9674000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: -17582000 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: -17992000 USD · 2000-04-01 – 2000-09-30 Source

Capital expenditure

1.21 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 1209000 USD · 1999-04-01 – 2000-03-31 Source
  • Capital expenditure: 713000 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 339000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 711000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 339000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 713000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 711000 USD · 2000-04-01 – 2000-09-30 Source

Free cash flow

-18.6 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -17375000 USD · 1999-04-01 – 2000-03-31 Source
  • Operating cash flow: -17582000 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -9674000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: -17992000 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: -9674000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: -17582000 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: -17992000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 1209000 USD · 1999-04-01 – 2000-03-31 Source
  • Capital expenditure: 713000 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 339000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 711000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 339000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 713000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 711000 USD · 2000-04-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-02-13.

Financial data available through: 2001-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-03-31
  • Operating income: 6 of 11 periods available· newest 2001-03-31
  • Net income: 7 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-03-31
  • Total assets: 6 of 11 periods available· newest 2001-03-31
  • Total liabilities: 1 of 11 periods available· newest 2001-03-31
  • Current assets: 6 of 11 periods available· newest 2001-03-31
  • Current liabilities: 6 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    0%

    Prior period

    USD 28.31 million

    –

    Current period

    USD 28.31 million

    –

    Exact inputs and evidence

    28309000 − 28309000 = 0 USD

    28309000 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    28309000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-01 – 2001-03-31

  • Revenue USD 34.14 million 100% of revenue
  • Cost of revenue USD 21.64 million 63% of revenue
  • Operating expenses USD 13.1 million 38% of revenue
  • Operating income −USD 598,000 −1.8% of revenue
  • Tax, interest and other Derived −USD 28.91 million −85% of revenue
  • Net income USD 28.31 million 83% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 89%
  • 1996 93%
  • 1997 94%
  • 1998 Net loss: net income was −21% of revenue.
  • 1999 Operating loss: operating costs were 121% of revenue.
  • 2001 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-3183962000 75045000 Derived 8917000 4810000 Derived 4107000 Unavailable
Source
1996 1995-04-01 – 1996-03-3187911000 82087000 Derived 5824000 2401000 Derived 3423000 Unavailable
Source
1997 1996-04-01 – 1997-03-3183076000 78400000 Derived 4676000 74000 Derived 4602000 -6067000 Derived
Source
1998 1997-04-01 – 1998-03-3181401000 79663000 Derived 1738000 19067000 Derived -17329000 -22961000 Derived
Source
1999 1998-04-01 – 1999-03-3174167000 90090000 Derived -15923000 32095000 Derived -48018000 1324000 Derived
Source
2001 2000-04-01 – 2001-03-3134140000 34738000 Derived -598000 -28907000 Derived 28309000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 34.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94.9M71.2M47.5M23.7M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue83962000
1996Revenue87911000
1997Revenue83076000
1998Revenue81401000
1999Revenue74167000
2001Revenue34140000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8%1.8%-2.1%-6.0%-10.0%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year4.7%
1997Year over year-5.5%
1998Year over year-2%
1999Year over year-8.9%
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.8% 2001
Net margin 82.9% 2001
Free cash flow margin 1.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%52%9%-34%-77%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin10.6%
1996Operating margin6.6%
1997Operating margin5.6%
1998Operating margin2.1%
1999Operating margin-21.5%
2001Operating margin-1.8%
1995Net margin4.9%
1996Net margin3.9%
1997Net margin5.5%
1998Net margin-21.3%
1999Net margin-64.7%
2001Net margin82.9%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-7.3%
1998Free cash flow margin-28.2%
1999Free cash flow margin1.8%
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M594.8K-5.4M-11.5M-17.5M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow4202000
1998Operating cash flow-15823000
1999Operating cash flow4959000
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.3M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-3.8M-10.8M-17.9M-24.9M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-6067000
1998Free cash flow-22961000
1999Free cash flow1324000
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

110.2% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119%89%59%30%0%1995-03-311998-03-312001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
2001Liabilities / assets110.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.22× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.61×1.21×0.80×0.40×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.49×
1996Current assets / current liabilities1.27×
1997Current assets / current liabilities1.37×
1998Current assets / current liabilities1.1×
1999Current assets / current liabilities0.57×
2001Current assets / current liabilities1.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 4.11 million
Exact value

Exact value: 4107000 USD

1994-04-01 – 1995-03-31: 4107000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
USD 3.42 million
Exact value

Exact value: 3423000 USD

1995-04-01 – 1996-03-31: 3423000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
USD 4.6 million
Exact value

Exact value: 4602000 USD

1996-04-01 – 1997-03-31: 4602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.2 million
Exact value

Exact value: 4202000 USD

1996-04-01 – 1997-03-31: 4202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.27 million
Exact value

Exact value: 10269000 USD

1996-04-01 – 1997-03-31: 10269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.07 million
Calculation and evidence

4202000 − 10269000 USD

Exact free cash flow: -6067000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 17.33 million
Exact value

Exact value: -17329000 USD

1997-04-01 – 1998-03-31: -17329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.82 million
Exact value

Exact value: -15823000 USD

1997-04-01 – 1998-03-31: -15823000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.14 million
Exact value

Exact value: 7138000 USD

1997-04-01 – 1998-03-31: 7138000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.96 million
Calculation and evidence

-15823000 − 7138000 USD

Exact free cash flow: -22961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 48.02 million
Exact value

Exact value: -48018000 USD

1998-04-01 – 1999-03-31: -48018000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.96 million
Exact value

Exact value: 4959000 USD

1998-04-01 – 1999-03-31: 4959000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.64 million
Exact value

Exact value: 3635000 USD

1998-04-01 – 1999-03-31: 3635000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Calculation and evidence

4959000 − 3635000 USD

Exact free cash flow: 1324000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 28.31 million
Exact value

Exact value: 28309000 USD

1999-04-01 – 2000-03-31: 28309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.38 million
Exact value

Exact value: -17375000 USD

1999-04-01 – 2000-03-31: -17375000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1209000 USD

1999-04-01 – 2000-03-31: 1209000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.58 million
Calculation and evidence

-17375000 − 1209000 USD

Exact free cash flow: -18584000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 28.31 million
Exact value

Exact value: 28309000 USD

2000-04-01 – 2001-03-31: 28309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000925172, 925172, edgar:925172

Also known as MARKER INTERNATIONAL