Revenue
15.7 million USD
2002-03-30 · USD
Exact inputs and evidence
- Revenue: 15707000 USD Source
31 filing records in this dataset, filed from 1997-03-31 to 2002-05-14. Explore the available filing history and original sources.
15.7 million USD
2002-03-30 · USD
-26.78%
2002-03-30 · %
2.04 million USD
2002-03-30 · USD
1.94 million USD
2002-03-30 · USD
8597000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 89.86 million
–
Current period
USD 91.42 million
–
91417000 − 89859000 = 1558000 USD
89859000 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source91417000 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.17 million
–
Current period
−USD 42.64 million
–
-42637000 − -11168000 = -31469000 USD
-11168000 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source-42637000 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.36 million
–
Current period
−USD 5.87 million
–
-5874000 − 3362000 = -9236000 USD
3362000 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source-5874000 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.4 million
–
Current period
USD 2.19 million
–
2187000 − 3403000 = -1216000 USD
3403000 USD · 1999-12-31 – 2000-12-30
Inspect prior input Prior source2187000 USD · 2000-12-30 – 2001-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 12982000 | 14526000 Derived | -1544000 | 502000 Derived | -2046000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 14292000 | 17331000 Derived | -3039000 | 572000 Derived | -3611000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 20314000 | 19413000 Derived | 901000 | -362000 Derived | 1263000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 31439000 | 36687000 Derived | -5248000 | -5679000 Derived | 431000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 43598000 | 35553000 Derived | 8045000 | 2944000 Derived | 5101000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 55237000 | 43385000 Derived | 11852000 | 5985000 Derived | 5867000 | Unavailable | Source
|
| 2000 1999-12-31 – 2000-12-30 | 89859000 | 98896000 Derived | -9037000 | 2131000 Derived | -11168000 | -41000 Derived | Source
|
| 2001 2000-12-30 – 2001-12-29 | 91417000 | 147315000 Derived | -55898000 | -13261000 Derived | -42637000 | -8061000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 12982000 |
|
| 1995 | Revenue | 14292000 |
|
| 1996 | Revenue | 20314000 |
|
| 1997 | Revenue | 31439000 |
|
| 1998 | Revenue | 43598000 |
|
| 1999 | Revenue | 55237000 |
|
| 2000 | Revenue | 89859000 |
|
| 2001 | Revenue | 91417000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 10.1% |
|
| 1996 | Year over year | 42.1% |
|
| 1997 | Year over year | 54.8% |
|
| 1998 | Year over year | 38.7% |
|
| 1999 | Year over year | 26.7% |
|
| 2000 | Year over year | 62.7% |
|
| 2001 | Year over year | 1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -11.9% |
|
| 1995 | Operating margin | -21.3% |
|
| 1996 | Operating margin | 4.4% |
|
| 1997 | Operating margin | -16.7% |
|
| 1998 | Operating margin | 18.5% |
|
| 1999 | Operating margin | 21.5% |
|
| 2000 | Operating margin | -10.1% |
|
| 2001 | Operating margin | -61.1% |
|
| 1994 | Net margin | -15.8% |
|
| 1995 | Net margin | -25.3% |
|
| 1996 | Net margin | 6.2% |
|
| 1997 | Net margin | 1.4% |
|
| 1998 | Net margin | 11.7% |
|
| 1999 | Net margin | 10.6% |
|
| 2000 | Net margin | -12.4% |
|
| 2001 | Net margin | -46.6% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -0% |
|
| 2001 | Free cash flow margin | -8.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -2628000 |
|
| 1995 | Operating cash flow | -3334000 |
|
| 1996 | Operating cash flow | 4667000 |
|
| 1997 | Operating cash flow | 12105000 |
|
| 1998 | Operating cash flow | 11872000 |
|
| 1999 | Operating cash flow | 2867000 |
|
| 2000 | Operating cash flow | 3362000 |
|
| 2001 | Operating cash flow | -5874000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | -41000 |
|
| 2001 | Free cash flow | -8061000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 93.4% |
|
| 1996 | Liabilities / assets | 33.3% |
|
| 1997 | Liabilities / assets | 34% |
|
| 1998 | Liabilities / assets | 29.3% |
|
| 1999 | Liabilities / assets | 142.6% |
|
| 2000-12-30 | Liabilities / assets | Not reported |
|
| 2001-12-29 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.92× |
|
| 1996 | Current assets / current liabilities | 3× |
|
| 1997 | Current assets / current liabilities | 2.19× |
|
| 1998 | Current assets / current liabilities | 2.74× |
|
| 1999 | Current assets / current liabilities | 0.72× |
|
| 2000 | Current assets / current liabilities | 1.09× |
|
| 2001 | Current assets / current liabilities | 0.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 2.05 million Exact valueExact value: -2046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.63 million Exact valueExact value: -2628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 3.61 million Exact valueExact value: -3611000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.33 million Exact valueExact value: -3334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.26 million Exact valueExact value: 1263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.67 million Exact valueExact value: 4667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 431,000 Exact valueExact value: 431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.11 million Exact valueExact value: 12105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 5.1 million Exact valueExact value: 5101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.87 million Exact valueExact value: 11872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-12-31 – 1999-12-30 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 1.26 million Exact valueExact value: 1257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 5.87 million Exact valueExact value: 5867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.87 million Exact valueExact value: 2867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-12-31 – 2000-12-30 | −USD 11.17 million Exact valueExact value: -11168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Exact valueExact value: 3362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.4 million Exact valueExact value: 3403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41,000 Calculation and evidence3362000 − 3403000 USD Exact free cash flow: -41000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-30 – 2001-12-29 | −USD 42.64 million Exact valueExact value: -42637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.87 million Exact valueExact value: -5874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.06 million Calculation and evidence-5874000 − 2187000 USD Exact free cash flow: -8061000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000925072, 925072, edgar:925072
Also known as SUMMIT DESIGN INC