SUMMIT LIFE CORP

EDGAR

20 filing records in this dataset, filed from 1999-03-31 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

163 thousand USD

2000-03-31 · USD

Exact inputs and evidence

Net margin

-60.39%

2000-03-31 · %

Exact inputs and evidence

Operating cash flow

-206 thousand USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -206069 USD Source
Cash and cash equivalents
1.35 million USD Source
Exact value

1347587 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-386 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -95154 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 30260 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -85391 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -52279 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -122822 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

41.1 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 176098 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 160674 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 26154 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 68122 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 26154 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 25681 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 68122 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 5 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.2%

    Prior period

    USD 609,614

    –

    Current period

    USD 763,045

    –

    Exact inputs and evidence

    763045 − 609614 = 153431 USD

    609614 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    763045 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 229,050

    Prior period

    −USD 324,204

    –

    Current period

    −USD 95,154

    –

    Exact inputs and evidence

    -95154 − -324204 = 229050 USD

    -324204 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -95154 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 718,380

    Prior period

    −USD 542,282

    –

    Current period

    USD 176,098

    –

    Exact inputs and evidence

    176098 − -542282 = 718380 USD

    -542282 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    176098 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +43,763.1%

    Prior period

    USD 2,628

    –

    Current period

    USD 1.15 million

    –

    Exact inputs and evidence

    1152721 − 2628 = 1150093 USD

    2628 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1152721 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 763,045 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 95,154 −12% of revenue

Cash

  • Operating cash flow USD 176,098 23% of revenue
  • Capital expenditure USD 1.15 million 151% of revenue
  • Free cash flow Derived −USD 976,623 −128% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31756324 UnavailableUnavailableUnavailable-577242 Unavailable
Source
1999 1999-01-01 – 1999-12-31812734 UnavailableUnavailableUnavailable-883679 Unavailable
Source
2000 2000-01-01 – 2000-12-31570757 UnavailableUnavailableUnavailable-404421 -328329 Derived
Source
2001 2001-01-01 – 2001-12-31609614 UnavailableUnavailableUnavailable-324204 -544910 Derived
Source
2002 2002-01-01 – 2002-12-31763045 UnavailableUnavailableUnavailable-95154 -976623 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 763K 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.877.8K658.3K438.9K219.4K0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue756324
1999Revenue812734
2000Revenue570757
2001Revenue609614
2002Revenue763045

Revenue growth

Change in revenue from the same financial period one year earlier.

25.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%14%-2%-18%-34%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year7.5%
2000Year over year-29.8%
2001Year over year6.8%
2002Year over year25.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -12.5% 2002
Free cash flow margin -128% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-27%-64%-101%-138%1998-12-311999-12-312000-12-312001-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1998Net margin-76.3%
1999Net margin-108.7%
2000Net margin-70.9%
2001Net margin-53.2%
2002Net margin-12.5%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-57.5%
2001Free cash flow margin-89.4%
2002Free cash flow margin-128%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 176.1K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.233.6K25.2K-183.1K-391.4K-599.8K19981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-326229
2001Operating cash flow-542282
2002Operating cash flow176098

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -976.6K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.1K-205.1K-488.3K-771.5K-1.1M19981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-328329
2001Free cash flow-544910
2002Free cash flow-976623

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 577,242
Exact value

Exact value: -577242 USD

1998-01-01 – 1998-12-31: -577242 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 883,679
Exact value

Exact value: -883679 USD

1999-01-01 – 1999-12-31: -883679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 404,421
Exact value

Exact value: -404421 USD

2000-01-01 – 2000-12-31: -404421 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 326,229
Exact value

Exact value: -326229 USD

2000-01-01 – 2000-12-31: -326229 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,100
Exact value

Exact value: 2100 USD

2000-01-01 – 2000-12-31: 2100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 328,329
Calculation and evidence

-326229 − 2100 USD

Exact free cash flow: -328329 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 324,204
Exact value

Exact value: -324204 USD

2001-01-01 – 2001-12-31: -324204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 542,282
Exact value

Exact value: -542282 USD

2001-01-01 – 2001-12-31: -542282 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,628
Exact value

Exact value: 2628 USD

2001-01-01 – 2001-12-31: 2628 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 544,910
Calculation and evidence

-542282 − 2628 USD

Exact free cash flow: -544910 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 95,154
Exact value

Exact value: -95154 USD

2002-01-01 – 2002-12-31: -95154 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176,098
Exact value

Exact value: 176098 USD

2002-01-01 – 2002-12-31: 176098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1152721 USD

2002-01-01 – 2002-12-31: 1152721 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 976,623
Calculation and evidence

176098 − 1152721 USD

Exact free cash flow: -976623 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000924963, 924963, edgar:924963