ROCK BOTTOM RESTAURANTS INC

EDGAR

17 filing records in this dataset, filed from 1996-05-15 to 1999-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40 million USD

1999-06-28 · USD

Exact inputs and evidence

Operating margin

5.76%

1999-06-28 · %

Exact inputs and evidence
  • Operating Income: 2305002 USD Source
  • Revenue: 40043577 USD Source
Cash and cash equivalents
-684 thousand USD Source
Exact value

-683579 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-16.

Financial data available through: 1998-12-27.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-27
  • Operating income: 5 of 11 periods available· newest 1998-12-27
  • Net income: 3 of 11 periods available· newest 1997-12-28
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-28
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-28
  • Total assets: 3 of 11 periods available· newest 1998-12-27
  • Total liabilities: 2 of 11 periods available· newest 1997-12-28
  • Current assets: 2 of 11 periods available· newest 1997-12-28
  • Current liabilities: 2 of 11 periods available· newest 1997-12-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.6%

    Prior period

    USD 150.25 million

    –

    Current period

    USD 160.1 million

    –

    Exact inputs and evidence

    160101590 − 150248230 = 9853360 USD

    150248230 USD · 1996-12-29 – 1997-12-28

    Inspect prior input Prior source

    160101590 USD · 1997-12-28 – 1998-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-12-28 – 1998-12-27

  • Revenue USD 160.1 million 100% of revenue
  • Operating costs Derived USD 151.37 million 95% of revenue
  • Operating income USD 8.74 million 5.5% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-30 – 1994-12-2938853253 35620724 Derived 3232529 UnavailableUnavailable-8414611 Derived
Source
1995 1994-12-30 – 1995-12-2973963515 70014832 Derived 3948683 UnavailableUnavailable-26977794 Derived
Source
1996 1995-12-30 – 1996-12-29109230145 103876385 Derived 5353760 UnavailableUnavailable-22218999 Derived
Source
1997 1996-12-29 – 1997-12-28150248230 156074039 Derived -5825809 -1134465 Derived -4691344 -17306239 Derived
Source
1998 1997-12-28 – 1998-12-27160101590 151365631 Derived 8735959 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 160.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172.9M129.7M86.5M43.2M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue38853253
1995Revenue73963515
1996Revenue109230145
1997Revenue150248230
1998Revenue160101590

Revenue growth

Change in revenue from the same financial period one year earlier.

6.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year90.4%
1996Year over year47.7%
1997Year over year37.6%
1998Year over year6.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.5% 1998
Net margin -3.1% 1997
Free cash flow margin -11.5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-1%-14%-27%-40%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin8.3%
1995Operating margin5.3%
1996Operating margin4.9%
1997Operating margin-3.9%
1998Operating margin5.5%
1994-12-29Net marginNot reported
1995-12-29Net marginNot reported
1996-12-29Net marginNot reported
1997Net margin-3.1%
1998-12-27Net marginNot reported
1994Free cash flow margin-21.7%
1995Free cash flow margin-36.5%
1996Free cash flow margin-20.3%
1997Free cash flow margin-11.5%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3M10.8M7.2M3.6M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4957941
1995Operating cash flow3762046
1996Operating cash flow6827645
1997Operating cash flow13275857
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.3M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.7M-13.5M-21.3M-29.1M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-8414611
1995Free cash flow-26977794
1996Free cash flow-22218999
1997Free cash flow-17306239
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

43.2% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%1994-12-291995-12-29199619971998-12-27
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-29Liabilities / assetsNot reportedNo source recorded
1995-12-29Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets23.1%
1997Liabilities / assets43.2%
1998-12-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.61× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.98×0.73×0.49×0.24×0.00×1994-12-291995-12-29199619971998-12-27
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-29Current assets / current liabilitiesNot reportedNo source recorded
1995-12-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.9×
1997Current assets / current liabilities0.61×
1998-12-27Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-30 – 1994-12-29
Unavailable Not reported for this period.
USD 4.96 million
Exact value

Exact value: 4957941 USD

1993-12-30 – 1994-12-29: 4957941 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.37 million
Exact value

Exact value: 13372552 USD

1993-12-30 – 1994-12-29: 13372552 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.41 million
Calculation and evidence

4957941 − 13372552 USD

Exact free cash flow: -8414611 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-29 – 1995-12-28
USD 3.27 million
Exact value

Exact value: 3270028 USD

1994-12-29 – 1995-12-28: 3270028 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-12-30 – 1995-12-29
Unavailable Not reported for this period.
USD 3.76 million
Exact value

Exact value: 3762046 USD

1994-12-30 – 1995-12-29: 3762046 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.74 million
Exact value

Exact value: 30739840 USD

1994-12-30 – 1995-12-29: 30739840 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.98 million
Calculation and evidence

3762046 − 30739840 USD

Exact free cash flow: -26977794 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 4.03 million
Exact value

Exact value: 4025083 USD

1995-12-29 – 1996-12-28: 4025083 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-12-30 – 1996-12-29
Unavailable Not reported for this period.
USD 6.83 million
Exact value

Exact value: 6827645 USD

1995-12-30 – 1996-12-29: 6827645 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.05 million
Exact value

Exact value: 29046644 USD

1995-12-30 – 1996-12-29: 29046644 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.22 million
Calculation and evidence

6827645 − 29046644 USD

Exact free cash flow: -22218999 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
−USD 4.69 million
Exact value

Exact value: -4691344 USD

1996-12-29 – 1997-12-28: -4691344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.28 million
Exact value

Exact value: 13275857 USD

1996-12-29 – 1997-12-28: 13275857 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.58 million
Exact value

Exact value: 30582096 USD

1996-12-29 – 1997-12-28: 30582096 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.31 million
Calculation and evidence

13275857 − 30582096 USD

Exact free cash flow: -17306239 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000924896, 924896, edgar:924896