Revenue
1.8 million USD
2016 Q2 · USD
Exact inputs and evidence
- Revenue: 1801375 USD Source
127 filing records in this dataset, filed from 1996-05-15 to 2017-02-17. Reported financial figures are available; chart coverage varies by period.
1.8 million USD
2016 Q2 · USD
-11.2%
2016 Q2 · %
-64.9 thousand USD
2016 Q2 · USD
58103 USD
4138000 USD
965635 shares
-99.61% · -250 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.32 million USD
2015-10-01 – 2016-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-02-17.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 6.38 million
–
Current period
−USD 11.15 million
–
-11145000 − -6376000 = -4769000 USD
-6376000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-11145000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.59 million
–
Current period
−USD 1.21 million
–
-1211000 − -2593000 = 1382000 USD
-2593000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-1211000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 77794000 | 102635000 Derived | -24841000 | 7179000 Derived | -32020000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 62260000 | 113895000 Derived | -51635000 | 6498000 Derived | -58133000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 42565000 | 57728000 Derived | -15163000 | -2799000 Derived | -12364000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 3068000 | 11236000 Derived | -8168000 | -2350000 Derived | -5818000 | 195000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 0 | 3240000 Derived | -3240000 | 7014000 Derived | -10254000 | -10733000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 0 | 2399000 Derived | -2399000 | 3926000 Derived | -6325000 | -331000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 72056000 |
|
| 2006 | Revenue | 54053000 |
|
| 2007 | Revenue | 77794000 |
|
| 2008 | Revenue | 62260000 |
|
| 2009 | Revenue | 42565000 |
|
| 2010 | Revenue | 3068000 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -25% |
|
| 2007 | Year over year | 43.9% |
|
| 2008 | Year over year | -20% |
|
| 2009 | Year over year | -31.6% |
|
| 2010 | Year over year | -92.8% |
|
| 2011 | Year over year | -100% |
|
| 2012 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -15.2% |
|
| 2006 | Operating margin | -29% |
|
| 2007 | Operating margin | -31.9% |
|
| 2008 | Operating margin | -82.9% |
|
| 2009 | Operating margin | -35.6% |
|
| 2010 | Operating margin | -266.2% |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | Not reported |
|
| 2005 | Net margin | -14.1% |
|
| 2006 | Net margin | -50.3% |
|
| 2007 | Net margin | -41.2% |
|
| 2008 | Net margin | -93.4% |
|
| 2009 | Net margin | -29% |
|
| 2010 | Net margin | -189.6% |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 6.4% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | 213000 |
|
| 2011 | Operating cash flow | -10723000 |
|
| 2012 | Operating cash flow | -312000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | 195000 |
|
| 2011 | Free cash flow | -10733000 |
|
| 2012 | Free cash flow | -331000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 46% |
|
| 2007 | Liabilities / assets | 49.7% |
|
| 2008 | Liabilities / assets | 64.6% |
|
| 2009 | Liabilities / assets | 66.1% |
|
| 2010 | Liabilities / assets | 65.2% |
|
| 2011 | Liabilities / assets | 74% |
|
| 2012 | Liabilities / assets | 100.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 1.39× |
|
| 2006 | Current assets / current liabilities | 0.91× |
|
| 2007 | Current assets / current liabilities | 1.07× |
|
| 2008 | Current assets / current liabilities | 0.8× |
|
| 2009 | Current assets / current liabilities | 0.81× |
|
| 2010 | Current assets / current liabilities | 0.81× |
|
| 2011 | Current assets / current liabilities | 686.67× |
|
| 2012 | Current assets / current liabilities | 0.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 32.02 million Exact valueExact value: -32020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 58.13 million Exact valueExact value: -58133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 12.36 million Exact valueExact value: -12364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 5.82 million Exact valueExact value: -5818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 213,000 Exact valueExact value: 213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,000 Exact valueExact value: 18000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,000 Calculation and evidence213000 − 18000 USD Exact free cash flow: 195000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 10.25 million Exact valueExact value: -10254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.72 million Exact valueExact value: -10723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,000 Exact valueExact value: 10000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.73 million Calculation and evidence-10723000 − 10000 USD Exact free cash flow: -10733000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-12-14 – 2012-12-31 | Unavailable Not reported for this period. | −USD 312,000 Exact valueExact value: -312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 6.33 million Exact valueExact value: -6325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 312,000 Exact valueExact value: -312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,000 Exact valueExact value: 19000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 331,000 Calculation and evidence-312000 − 19000 USD Exact free cash flow: -331000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 18.2 million Exact valueExact value: -18201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Exact valueExact value: -1954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 6.38 million Exact valueExact value: -6376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.59 million Exact valueExact value: -2593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,000 Exact valueExact value: 35000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.63 million Calculation and evidence-2593000 − 35000 USD Exact free cash flow: -2628000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 11.15 million Exact valueExact value: -11145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Exact valueExact value: -1211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
127 filings · 1,613 latest values · 1,632 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000924642, 924642, edgar:924642
Also known as APPLIED CELLULAR TECHNOLOGY INC, APPLIED DIGITAL SOLUTIONS INC, DIGITAL ANGEL CORP, Digital Angel Corp, VERITEQ, VERITEQ CORPORATION