VERITEQ CORPORATION

EDGAR

127 filing records in this dataset, filed from 1996-05-15 to 2017-02-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.8 million USD

2016 Q2 · USD

Exact inputs and evidence

Operating margin

-11.2%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: -201829 USD Source
  • Revenue: 1801375 USD Source

Operating cash flow

-64.9 thousand USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -304865 USD Source
  • Operating Cash Flow: -240000 USD Source
Cash and cash equivalents
58.1 thousand USD Source
Exact value

58103 USD

Long-term debt including current maturities
4.14 million USD Source
Exact value

4138000 USD

Shares outstanding
966 thousand shares Source
Exact value

965635 shares

Reported share-count change

-99.61% · -250 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 250724000 shares · 2015-09-30· Source
  • 965635 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-1.32 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: -1211000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -247759 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -240000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -304865 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -240000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -361671 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -304865 USD · 2016-01-01 – 2016-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-02-17.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2012-12-31
  • Operating income: 11 of 11 periods available· newest 2015-12-31
  • Net income: 11 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2014-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 11 of 11 periods available· newest 2015-12-31
  • Current assets: 11 of 11 periods available· newest 2015-12-31
  • Current liabilities: 11 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 4.77 million

    Prior period

    −USD 6.38 million

    –

    Current period

    −USD 11.15 million

    –

    Exact inputs and evidence

    -11145000 − -6376000 = -4769000 USD

    -6376000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -11145000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.38 million

    Prior period

    −USD 2.59 million

    –

    Current period

    −USD 1.21 million

    –

    Exact inputs and evidence

    -1211000 − -2593000 = 1382000 USD

    -2593000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -1211000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 0
  • Cost of revenue USD 0
  • Operating expenses USD 2.27 million
  • Other operating costs Derived USD 127,000
  • Operating income −USD 2.4 million
  • Tax, interest and other Derived USD 3.93 million
  • Net income −USD 6.33 million

Cash

  • Operating cash flow −USD 312,000
  • Capital expenditure USD 19,000
  • Free cash flow Derived −USD 331,000

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 132% of revenue.
  • 2008 Operating loss: operating costs were 183% of revenue.
  • 2009 Operating loss: operating costs were 136% of revenue.
  • 2010 Operating loss: operating costs were 366% of revenue.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-3177794000 102635000 Derived -24841000 7179000 Derived -32020000 Unavailable
Source
2008 2008-01-01 – 2008-12-3162260000 113895000 Derived -51635000 6498000 Derived -58133000 Unavailable
Source
2009 2009-01-01 – 2009-12-3142565000 57728000 Derived -15163000 -2799000 Derived -12364000 Unavailable
Source
2010 2010-01-01 – 2010-12-313068000 11236000 Derived -8168000 -2350000 Derived -5818000 195000 Derived
Source
2011 2011-01-01 – 2011-12-310 3240000 Derived -3240000 7014000 Derived -10254000 -10733000 Derived
Source
2012 2012-01-01 – 2012-12-310 2399000 Derived -2399000 3926000 Derived -6325000 -331000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.0M63.0M42.0M21.0M0.0200520092012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue72056000
2006Revenue54053000
2007Revenue77794000
2008Revenue62260000
2009Revenue42565000
2010Revenue3068000
2011Revenue0
2012Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%14%-28%-70%-112%200520092012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year-25%
2007Year over year43.9%
2008Year over year-20%
2009Year over year-31.6%
2010Year over year-92.8%
2011Year over year-100%
2012Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -266.2% 2010
Net margin -189.6% 2010
Free cash flow margin 6.4% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-51%-130%-209%-288%200520092012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-15.2%
2006Operating margin-29%
2007Operating margin-31.9%
2008Operating margin-82.9%
2009Operating margin-35.6%
2010Operating margin-266.2%
2011Operating marginNot reported
2012Operating marginNot reported
2005Net margin-14.1%
2006Net margin-50.3%
2007Net margin-41.2%
2008Net margin-93.4%
2009Net margin-29%
2010Net margin-189.6%
2011Net marginNot reported
2012Net marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow margin6.4%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -312K 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.1M-5.3M-8.4M-11.6M200520092012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow213000
2011Operating cash flow-10723000
2012Operating cash flow-312000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -331K 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.1M-5.3M-8.4M-11.6M200520092012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flow195000
2011Free cash flow-10733000
2012Free cash flow-331000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100.5% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%81%54%27%0%200520092012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assetsNot reported
2006Liabilities / assets46%
2007Liabilities / assets49.7%
2008Liabilities / assets64.6%
2009Liabilities / assets66.1%
2010Liabilities / assets65.2%
2011Liabilities / assets74%
2012Liabilities / assets100.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.741.60×556.20×370.80×185.40×0.00×200520092012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities1.39×
2006Current assets / current liabilities0.91×
2007Current assets / current liabilities1.07×
2008Current assets / current liabilities0.8×
2009Current assets / current liabilities0.81×
2010Current assets / current liabilities0.81×
2011Current assets / current liabilities686.67×
2012Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 32.02 million
Exact value

Exact value: -32020000 USD

2007-01-01 – 2007-12-31: -32020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 58.13 million
Exact value

Exact value: -58133000 USD

2008-01-01 – 2008-12-31: -58133000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 12.36 million
Exact value

Exact value: -12364000 USD

2009-01-01 – 2009-12-31: -12364000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 5.82 million
Exact value

Exact value: -5818000 USD

2010-01-01 – 2010-12-31: -5818000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,000
Exact value

Exact value: 213000 USD

2010-01-01 – 2010-12-31: 213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,000
Exact value

Exact value: 18000 USD

2010-01-01 – 2010-12-31: 18000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,000
Calculation and evidence

213000 − 18000 USD

Exact free cash flow: 195000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 10.25 million
Exact value

Exact value: -10254000 USD

2011-01-01 – 2011-12-31: -10254000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.72 million
Exact value

Exact value: -10723000 USD

2011-01-01 – 2011-12-31: -10723000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,000
Exact value

Exact value: 10000 USD

2011-01-01 – 2011-12-31: 10000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.73 million
Calculation and evidence

-10723000 − 10000 USD

Exact free cash flow: -10733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-12-14 – 2012-12-31
Unavailable Not reported for this period.
−USD 312,000
Exact value

Exact value: -312000 USD

2011-12-14 – 2012-12-31: -312000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 6.33 million
Exact value

Exact value: -6325000 USD

2012-01-01 – 2012-12-31: -6325000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 312,000
Exact value

Exact value: -312000 USD

2012-01-01 – 2012-12-31: -312000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,000
Exact value

Exact value: 19000 USD

2012-01-01 – 2012-12-31: 19000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 331,000
Calculation and evidence

-312000 − 19000 USD

Exact free cash flow: -331000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 18.2 million
Exact value

Exact value: -18201000 USD

2013-01-01 – 2013-12-31: -18201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Exact value

Exact value: -1954000 USD

2013-01-01 – 2013-12-31: -1954000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 6.38 million
Exact value

Exact value: -6376000 USD

2014-01-01 – 2014-12-31: -6376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Exact value

Exact value: -2593000 USD

2014-01-01 – 2014-12-31: -2593000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,000
Exact value

Exact value: 35000 USD

2014-01-01 – 2014-12-31: 35000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.63 million
Calculation and evidence

-2593000 − 35000 USD

Exact free cash flow: -2628000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 11.15 million
Exact value

Exact value: -11145000 USD

2015-01-01 – 2015-12-31: -11145000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Exact value

Exact value: -1211000 USD

2015-01-01 – 2015-12-31: -1211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

127 filings · 1,613 latest values · 1,632 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000924642, 924642, edgar:924642

Also known as APPLIED CELLULAR TECHNOLOGY INC, APPLIED DIGITAL SOLUTIONS INC, DIGITAL ANGEL CORP, Digital Angel Corp, VERITEQ, VERITEQ CORPORATION