OCCUSYSTEMS INC

EDGAR

6 filing records in this dataset, filed from 1996-08-12 to 1997-08-07. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

52.7 million USD

1997-06-30 · USD

Exact inputs and evidence

Operating margin

17.38%

1997-06-30 · %

Exact inputs and evidence
  • Operating Income: 9155000 USD Source
  • Revenue: 52665000 USD Source

Operating cash flow

-2.35 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -500000 USD Source
  • Operating Cash Flow: 1845000 USD Source

Free cash flow

-7.57 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -500000 USD Source
  • Operating Cash Flow: 1845000 USD Source
  • Capital Expenditure: 8543000 USD Source
  • Capital Expenditure: 3315000 USD Source
Cash and cash equivalents
12.5 million USD Source
Exact value

12478000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

198 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 40625000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 170035000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 111615000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 46383000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 52665000 USD · 1997-04-01 – 1997-06-30 Source

Net income

14 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: 4308000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 11033000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 9396000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 3013000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 5025000 USD · 1997-04-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-07.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • Total liabilities: 2 of 11 periods available· newest 1996-12-31
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.1%

    Prior period

    USD 136.99 million

    –

    Current period

    USD 170.04 million

    –

    Exact inputs and evidence

    170035000 − 136986000 = 33049000 USD

    136986000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    170035000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +242.6%

    Prior period

    USD 3.22 million

    –

    Current period

    USD 11.03 million

    –

    Exact inputs and evidence

    11033000 − 3220000 = 7813000 USD

    3220000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    11033000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -37.8%

    Prior period

    USD 7.74 million

    –

    Current period

    USD 4.81 million

    –

    Exact inputs and evidence

    4809000 − 7737000 = -2928000 USD

    7737000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    4809000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +180.2%

    Prior period

    USD 6.89 million

    –

    Current period

    USD 19.3 million

    –

    Exact inputs and evidence

    19296000 − 6887000 = 12409000 USD

    6887000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    19296000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 170.04 million 100% of revenue
  • Operating costs Derived USD 150.29 million 88% of revenue
  • Operating income USD 19.74 million 12% of revenue
  • Tax, interest and other Derived USD 8.71 million 5.1% of revenue
  • Net income USD 11.03 million 6.5% of revenue

Cash

  • Operating cash flow USD 4.81 million 2.8% of revenue
  • Capital expenditure USD 19.3 million 11% of revenue
  • Free cash flow Derived −USD 14.49 million −8.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −0.9% of revenue.
  • 1995 92%
  • 1996 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3185502000 83734000 Derived 1768000 2541000 Derived -773000 -6421000 Derived
Source
1995 1995-01-01 – 1995-12-31136986000 126664000 Derived 10322000 7102000 Derived 3220000 850000 Derived
Source
1996 1996-01-01 – 1996-12-31170035000 150293000 Derived 19742000 8709000 Derived 11033000 -14487000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 170M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183.6M137.7M91.8M45.9M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue85502000
1995Revenue136986000
1996Revenue170035000

Revenue growth

Change in revenue from the same financial period one year earlier.

24.1% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%49%33%16%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year60.2%
1996Year over year24.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.6% 1996
Net margin 6.5% 1996
Free cash flow margin -8.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2%7.4%1.5%-4.3%-10.1%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.1%
1995Operating margin7.5%
1996Operating margin11.6%
1994Net margin-0.9%
1995Net margin2.4%
1996Net margin6.5%
1994Free cash flow margin-7.5%
1995Free cash flow margin0.6%
1996Free cash flow margin-8.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.8M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M5.7M2.8M-102.2K-3.0M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-2186000
1995Operating cash flow7737000
1996Operating cash flow4809000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.5M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-2.4M-6.8M-11.3M-15.7M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-6421000
1995Free cash flow850000
1996Free cash flow-14487000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.1% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%1994-12-3119951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets25.1%
1996Liabilities / assets49.1%

Current assets to current liabilities

Current assets divided by current liabilities.

7.44× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.04×6.03×4.02×2.01×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.41×
1996Current assets / current liabilities7.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 773,000
Exact value

Exact value: -773000 USD

1994-01-01 – 1994-12-31: -773000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.19 million
Exact value

Exact value: -2186000 USD

1994-01-01 – 1994-12-31: -2186000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4235000 USD

1994-01-01 – 1994-12-31: 4235000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.42 million
Calculation and evidence

-2186000 − 4235000 USD

Exact free cash flow: -6421000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.22 million
Exact value

Exact value: 3220000 USD

1995-01-01 – 1995-12-31: 3220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.74 million
Exact value

Exact value: 7737000 USD

1995-01-01 – 1995-12-31: 7737000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.89 million
Exact value

Exact value: 6887000 USD

1995-01-01 – 1995-12-31: 6887000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 850,000
Calculation and evidence

7737000 − 6887000 USD

Exact free cash flow: 850000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 11.03 million
Exact value

Exact value: 11033000 USD

1996-01-01 – 1996-12-31: 11033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.81 million
Exact value

Exact value: 4809000 USD

1996-01-01 – 1996-12-31: 4809000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.3 million
Exact value

Exact value: 19296000 USD

1996-01-01 – 1996-12-31: 19296000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.49 million
Calculation and evidence

4809000 − 19296000 USD

Exact free cash flow: -14487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000924639, 924639, edgar:924639