CORAM HEALTHCARE CORP

EDGAR

63 filing records in this dataset, filed from 1994-08-15 to 2004-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

128 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

5.32%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 6823000 USD Source
  • Revenue: 128200000 USD Source
Cash and cash equivalents
32.3 million USD Source
Exact value

32321000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

492 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 476496000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 356759000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 119583000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 124420000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 128200000 USD · 2004-07-01 – 2004-09-30 Source

Net income

3.35 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 1672000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 5049000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -978000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 2687000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 5021000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

-19.1 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -6759000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -8876000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -7622000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -8888000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -7622000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -21259000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -8888000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

6.95 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 3238000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 5074000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 3238000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 6782000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 5074000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 6947000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 6782000 USD · 1999-01-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-19.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • Operating income: 11 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 9 of 11 periods available· newest 1999-12-31
  • Total assets: 11 of 11 periods available· newest 2003-12-31
  • Total liabilities: 7 of 11 periods available· newest 2003-12-31
  • Current assets: 11 of 11 periods available· newest 2003-12-31
  • Current liabilities: 11 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.9%

    Prior period

    USD 433.47 million

    –

    Current period

    USD 476.5 million

    –

    Exact inputs and evidence

    476496000 − 433470000 = 43026000 USD

    433470000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    476496000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -86.6%

    Prior period

    USD 12.52 million

    –

    Current period

    USD 1.67 million

    –

    Exact inputs and evidence

    1672000 − 12517000 = -10845000 USD

    12517000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1672000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 476.5 million 100% of revenue
  • Cost of revenue USD 344.36 million 72% of revenue
  • Operating expenses USD 113.13 million 24% of revenue
  • Operating income USD 19.01 million 4% of revenue
  • Tax, interest and other Derived USD 17.34 million 3.6% of revenue
  • Net income USD 1.67 million 0.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 147% of revenue.
  • 1995 Operating loss: operating costs were 147% of revenue.
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 Operating loss: operating costs were 100% of revenue.
  • 1998 Operating loss: operating costs were 100% of revenue.
  • 1999 Operating loss: operating costs were 105% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 108% of revenue.
  • 2003 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-31602585000 886497000 Derived -283912000 50137000 Derived -334049000 -24112000 Derived
Source
1995 1995-01-01 – 1995-12-31602585000 886497000 Derived -283912000 50137000 Derived -334049000 -24112000 Derived
Source
1996 1996-01-01 – 1996-12-31529618000 545777000 Derived -16159000 68855000 Derived -85014000 53369000 Derived
Source
1997 1997-01-01 – 1997-12-31439472000 441577000 Derived -2105000 -127365000 Derived 125260000 46927000 Derived
Source
1998 1998-01-01 – 1998-12-31445112000 445220000 Derived -108000 21587000 Derived -21695000 -18315000 Derived
Source
1999 1999-01-01 – 1999-12-31521196000 549607000 Derived -28411000 86412000 Derived -114823000 Unavailable
Source
2000 2000-01-01 – 2000-12-31464820000 459986000 Derived 4834000 -93885000 Derived 98719000 Unavailable
Source
2001 2001-01-01 – 2001-12-31393629000 393042000 Derived 587000 -628000 Derived 1215000 Unavailable
Source
2002 2002-01-01 – 2002-12-31433470000 468199000 Derived -34729000 -47246000 Derived 12517000 Unavailable
Source
2003 2003-01-01 – 2003-12-31476496000 457485000 Derived 19011000 17339000 Derived 1672000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 476.5M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.650.8M488.1M325.4M162.7M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue602585000
1995Revenue602585000
1996Revenue529618000
1997Revenue439472000
1998Revenue445112000
1999Revenue521196000
2000Revenue464820000
2001Revenue393629000
2002Revenue433470000
2003Revenue476496000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%23%8%-6%-21%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1995Year over year33.8%
1996Year over year-12.1%
1997Year over year-17%
1998Year over year1.3%
1999Year over year17.1%
2000Year over year-10.8%
2001Year over year-15.3%
2002Year over year10.1%
2003Year over year9.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4% 2003
Net margin 0.4% 2003
Free cash flow margin -4.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%11%-13%-38%-62%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-47.1%
1995Operating margin-47.1%
1996Operating margin-3.1%
1997Operating margin-0.5%
1998Operating margin-0%
1999Operating margin-5.5%
2000Operating margin1%
2001Operating margin0.1%
2002Operating margin-8%
2003Operating margin4%
1995Net margin-55.4%
1995Net margin-55.4%
1996Net margin-16.1%
1997Net margin28.5%
1998Net margin-4.9%
1999Net margin-22%
2000Net margin21.2%
2001Net margin0.3%
2002Net margin2.9%
2003Net margin0.4%
1995Free cash flow margin-4%
1995Free cash flow margin-4%
1996Free cash flow margin10.1%
1997Free cash flow margin10.7%
1998Free cash flow margin-4.1%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.6M48.6M24.6M598.1K-23.4M199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-16783000
1995Operating cash flow-16783000
1996Operating cash flow60219000
1997Operating cash flow65984000
1998Operating cash flow-6759000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.6M37.1M14.6M-7.8M-30.3M199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-24112000
1995Free cash flow-24112000
1996Free cash flow53369000
1997Free cash flow46927000
1998Free cash flow-18315000
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.4% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%85%57%28%0%1995-03-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets75.8%
1998Liabilities / assets78.8%
1999Liabilities / assets105.4%
2000Liabilities / assets77.7%
2001Liabilities / assets76.8%
2002Liabilities / assets60.8%
2003Liabilities / assets62.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.69× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.14×1.61×1.07×0.54×0.00×199519992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.67×
1995Current assets / current liabilities1.17×
1996Current assets / current liabilities0.54×
1997Current assets / current liabilities0.95×
1998Current assets / current liabilities1.77×
1999Current assets / current liabilities1.99×
2000Current assets / current liabilities0.56×
2001Current assets / current liabilities0.63×
2002Current assets / current liabilities1.75×
2003Current assets / current liabilities1.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 334.05 million
Exact value

Exact value: -334049000 USD

1994-04-01 – 1995-03-31: -334049000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.78 million
Exact value

Exact value: -16783000 USD

1994-04-01 – 1995-03-31: -16783000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.33 million
Exact value

Exact value: 7329000 USD

1994-04-01 – 1995-03-31: 7329000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.11 million
Calculation and evidence

-16783000 − 7329000 USD

Exact free cash flow: -24112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 334.05 million
Exact value

Exact value: -334049000 USD

1995-01-01 – 1995-12-31: -334049000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.78 million
Exact value

Exact value: -16783000 USD

1995-01-01 – 1995-12-31: -16783000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.33 million
Exact value

Exact value: 7329000 USD

1995-01-01 – 1995-12-31: 7329000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.11 million
Calculation and evidence

-16783000 − 7329000 USD

Exact free cash flow: -24112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 85.01 million
Exact value

Exact value: -85014000 USD

1996-01-01 – 1996-12-31: -85014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.22 million
Exact value

Exact value: 60219000 USD

1996-01-01 – 1996-12-31: 60219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.85 million
Exact value

Exact value: 6850000 USD

1996-01-01 – 1996-12-31: 6850000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.37 million
Calculation and evidence

60219000 − 6850000 USD

Exact free cash flow: 53369000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 125.26 million
Exact value

Exact value: 125260000 USD

1997-01-01 – 1997-12-31: 125260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.98 million
Exact value

Exact value: 65984000 USD

1997-01-01 – 1997-12-31: 65984000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.06 million
Exact value

Exact value: 19057000 USD

1997-01-01 – 1997-12-31: 19057000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.93 million
Calculation and evidence

65984000 − 19057000 USD

Exact free cash flow: 46927000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 21.7 million
Exact value

Exact value: -21695000 USD

1998-01-01 – 1998-12-31: -21695000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.76 million
Exact value

Exact value: -6759000 USD

1998-01-01 – 1998-12-31: -6759000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.56 million
Exact value

Exact value: 11556000 USD

1998-01-01 – 1998-12-31: 11556000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.32 million
Calculation and evidence

-6759000 − 11556000 USD

Exact free cash flow: -18315000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 114.82 million
Exact value

Exact value: -114823000 USD

1999-01-01 – 1999-12-31: -114823000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 6.95 million
Exact value

Exact value: 6947000 USD

1999-01-01 – 1999-12-31: 6947000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 98.72 million
Exact value

Exact value: 98719000 USD

2000-01-01 – 2000-12-31: 98719000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 1.22 million
Exact value

Exact value: 1215000 USD

2001-01-01 – 2001-12-31: 1215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 12.52 million
Exact value

Exact value: 12517000 USD

2002-01-01 – 2002-12-31: 12517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 1.67 million
Exact value

Exact value: 1672000 USD

2003-01-01 – 2003-12-31: 1672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000924174, 924174, edgar:924174