Revenue
128 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 128200000 USD Source
63 filing records in this dataset, filed from 1994-08-15 to 2004-11-19. Explore the available filing history and original sources.
32321000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
492 million USD
2003-10-01 – 2004-09-30
3.35 million USD
2003-10-01 – 2004-09-30
-19.1 million USD
1998-10-01 – 1999-09-30
6.95 million USD
1999-01-01 – 1999-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-19.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 433.47 million
–
Current period
USD 476.5 million
–
476496000 − 433470000 = 43026000 USD
433470000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source476496000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.52 million
–
Current period
USD 1.67 million
–
1672000 − 12517000 = -10845000 USD
12517000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1672000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 602585000 | 886497000 Derived | -283912000 | 50137000 Derived | -334049000 | -24112000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 602585000 | 886497000 Derived | -283912000 | 50137000 Derived | -334049000 | -24112000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 529618000 | 545777000 Derived | -16159000 | 68855000 Derived | -85014000 | 53369000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 439472000 | 441577000 Derived | -2105000 | -127365000 Derived | 125260000 | 46927000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 445112000 | 445220000 Derived | -108000 | 21587000 Derived | -21695000 | -18315000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 521196000 | 549607000 Derived | -28411000 | 86412000 Derived | -114823000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 464820000 | 459986000 Derived | 4834000 | -93885000 Derived | 98719000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 393629000 | 393042000 Derived | 587000 | -628000 Derived | 1215000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 433470000 | 468199000 Derived | -34729000 | -47246000 Derived | 12517000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 476496000 | 457485000 Derived | 19011000 | 17339000 Derived | 1672000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 602585000 |
|
| 1995 | Revenue | 602585000 |
|
| 1996 | Revenue | 529618000 |
|
| 1997 | Revenue | 439472000 |
|
| 1998 | Revenue | 445112000 |
|
| 1999 | Revenue | 521196000 |
|
| 2000 | Revenue | 464820000 |
|
| 2001 | Revenue | 393629000 |
|
| 2002 | Revenue | 433470000 |
|
| 2003 | Revenue | 476496000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 33.8% |
|
| 1996 | Year over year | -12.1% |
|
| 1997 | Year over year | -17% |
|
| 1998 | Year over year | 1.3% |
|
| 1999 | Year over year | 17.1% |
|
| 2000 | Year over year | -10.8% |
|
| 2001 | Year over year | -15.3% |
|
| 2002 | Year over year | 10.1% |
|
| 2003 | Year over year | 9.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -47.1% |
|
| 1995 | Operating margin | -47.1% |
|
| 1996 | Operating margin | -3.1% |
|
| 1997 | Operating margin | -0.5% |
|
| 1998 | Operating margin | -0% |
|
| 1999 | Operating margin | -5.5% |
|
| 2000 | Operating margin | 1% |
|
| 2001 | Operating margin | 0.1% |
|
| 2002 | Operating margin | -8% |
|
| 2003 | Operating margin | 4% |
|
| 1995 | Net margin | -55.4% |
|
| 1995 | Net margin | -55.4% |
|
| 1996 | Net margin | -16.1% |
|
| 1997 | Net margin | 28.5% |
|
| 1998 | Net margin | -4.9% |
|
| 1999 | Net margin | -22% |
|
| 2000 | Net margin | 21.2% |
|
| 2001 | Net margin | 0.3% |
|
| 2002 | Net margin | 2.9% |
|
| 2003 | Net margin | 0.4% |
|
| 1995 | Free cash flow margin | -4% |
|
| 1995 | Free cash flow margin | -4% |
|
| 1996 | Free cash flow margin | 10.1% |
|
| 1997 | Free cash flow margin | 10.7% |
|
| 1998 | Free cash flow margin | -4.1% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -16783000 |
|
| 1995 | Operating cash flow | -16783000 |
|
| 1996 | Operating cash flow | 60219000 |
|
| 1997 | Operating cash flow | 65984000 |
|
| 1998 | Operating cash flow | -6759000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -24112000 |
|
| 1995 | Free cash flow | -24112000 |
|
| 1996 | Free cash flow | 53369000 |
|
| 1997 | Free cash flow | 46927000 |
|
| 1998 | Free cash flow | -18315000 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 75.8% |
|
| 1998 | Liabilities / assets | 78.8% |
|
| 1999 | Liabilities / assets | 105.4% |
|
| 2000 | Liabilities / assets | 77.7% |
|
| 2001 | Liabilities / assets | 76.8% |
|
| 2002 | Liabilities / assets | 60.8% |
|
| 2003 | Liabilities / assets | 62.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.67× |
|
| 1995 | Current assets / current liabilities | 1.17× |
|
| 1996 | Current assets / current liabilities | 0.54× |
|
| 1997 | Current assets / current liabilities | 0.95× |
|
| 1998 | Current assets / current liabilities | 1.77× |
|
| 1999 | Current assets / current liabilities | 1.99× |
|
| 2000 | Current assets / current liabilities | 0.56× |
|
| 2001 | Current assets / current liabilities | 0.63× |
|
| 2002 | Current assets / current liabilities | 1.75× |
|
| 2003 | Current assets / current liabilities | 1.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | −USD 334.05 million Exact valueExact value: -334049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.78 million Exact valueExact value: -16783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.33 million Exact valueExact value: 7329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.11 million Calculation and evidence-16783000 − 7329000 USD Exact free cash flow: -24112000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 334.05 million Exact valueExact value: -334049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.78 million Exact valueExact value: -16783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.33 million Exact valueExact value: 7329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.11 million Calculation and evidence-16783000 − 7329000 USD Exact free cash flow: -24112000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 85.01 million Exact valueExact value: -85014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.22 million Exact valueExact value: 60219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.85 million Exact valueExact value: 6850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.37 million Calculation and evidence60219000 − 6850000 USD Exact free cash flow: 53369000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 125.26 million Exact valueExact value: 125260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.98 million Exact valueExact value: 65984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.06 million Exact valueExact value: 19057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.93 million Calculation and evidence65984000 − 19057000 USD Exact free cash flow: 46927000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 21.7 million Exact valueExact value: -21695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.76 million Exact valueExact value: -6759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.56 million Exact valueExact value: 11556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.32 million Calculation and evidence-6759000 − 11556000 USD Exact free cash flow: -18315000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 114.82 million Exact valueExact value: -114823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 6.95 million Exact valueExact value: 6947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 98.72 million Exact valueExact value: 98719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.22 million Exact valueExact value: 1215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 12.52 million Exact valueExact value: 12517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.67 million Exact valueExact value: 1672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000924174, 924174, edgar:924174