Revenue
31.8 million USD
2000-07-01 · USD
Exact inputs and evidence
- Revenue: 31780000 USD Source
17 filing records in this dataset, filed from 1996-08-01 to 2000-08-15. Explore the available filing history and original sources.
31.8 million USD
2000-07-01 · USD
-3.16%
2000-07-01 · %
-1.93 million USD
2000-07-01 · USD
-2.33 million USD
2000-07-01 · USD
7000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-15.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 150.33 million
–
Current period
USD 172.65 million
–
172648000 − 150328000 = 22320000 USD
150328000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source172648000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 487,000
–
Current period
USD 2.42 million
–
2420000 − -487000 = 2907000 USD
-487000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source2420000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.12 million
–
Current period
−USD 3.5 million
–
-3496000 − 2120000 = -5616000 USD
2120000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-3496000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 715,000
–
Current period
USD 1.68 million
–
1678000 − 715000 = 963000 USD
715000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source1678000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 205625000 | 196248000 Derived | 9377000 | 647000 Derived | 8730000 | 2108000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 227944000 | 222747000 Derived | 5197000 | 953000 Derived | 4244000 | 1664000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 157366000 | 164967000 Derived | -7601000 | -2676000 Derived | -4925000 | -5646000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 156966000 | 165886000 Derived | -8920000 | 1262000 Derived | -10182000 | -5152000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 150328000 | 149483000 Derived | 845000 | 1332000 Derived | -487000 | 1405000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 172648000 | 170150000 Derived | 2498000 | 78000 Derived | 2420000 | -5174000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 205625000 |
|
| 1995 | Revenue | 227944000 |
|
| 1996 | Revenue | 157366000 |
|
| 1997 | Revenue | 156966000 |
|
| 1998 | Revenue | 150328000 |
|
| 1999 | Revenue | 172648000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 10.9% |
|
| 1996 | Year over year | -31% |
|
| 1997 | Year over year | -0.3% |
|
| 1998 | Year over year | -4.2% |
|
| 1999 | Year over year | 14.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 4.6% |
|
| 1995 | Operating margin | 2.3% |
|
| 1996 | Operating margin | -4.8% |
|
| 1997 | Operating margin | -5.7% |
|
| 1998 | Operating margin | 0.6% |
|
| 1999 | Operating margin | 1.4% |
|
| 1994 | Net margin | 4.2% |
|
| 1995 | Net margin | 1.9% |
|
| 1996 | Net margin | -3.1% |
|
| 1997 | Net margin | -6.5% |
|
| 1998 | Net margin | -0.3% |
|
| 1999 | Net margin | 1.4% |
|
| 1994 | Free cash flow margin | 1% |
|
| 1995 | Free cash flow margin | 0.7% |
|
| 1996 | Free cash flow margin | -3.6% |
|
| 1997 | Free cash flow margin | -3.3% |
|
| 1998 | Free cash flow margin | 0.9% |
|
| 1999 | Free cash flow margin | -3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 4395000 |
|
| 1995 | Operating cash flow | 3679000 |
|
| 1996 | Operating cash flow | -4308000 |
|
| 1997 | Operating cash flow | -4852000 |
|
| 1998 | Operating cash flow | 2120000 |
|
| 1999 | Operating cash flow | -3496000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2108000 |
|
| 1995 | Free cash flow | 1664000 |
|
| 1996 | Free cash flow | -5646000 |
|
| 1997 | Free cash flow | -5152000 |
|
| 1998 | Free cash flow | 1405000 |
|
| 1999 | Free cash flow | -5174000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 78.5% |
|
| 1996 | Liabilities / assets | 87.5% |
|
| 1997 | Liabilities / assets | 112.9% |
|
| 1998 | Liabilities / assets | 114.3% |
|
| 1999 | Liabilities / assets | 105.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.37× |
|
| 1996 | Current assets / current liabilities | 1.1× |
|
| 1997 | Current assets / current liabilities | 0.92× |
|
| 1998 | Current assets / current liabilities | 0.98× |
|
| 1999 | Current assets / current liabilities | 1.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 8.73 million Exact valueExact value: 8730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.4 million Exact valueExact value: 4395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Calculation and evidence4395000 − 2287000 USD Exact free cash flow: 2108000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 4.24 million Exact valueExact value: 4244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.68 million Exact valueExact value: 3679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Exact valueExact value: 2015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Calculation and evidence3679000 − 2015000 USD Exact free cash flow: 1664000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 4.93 million Exact valueExact value: -4925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.31 million Exact valueExact value: -4308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.65 million Calculation and evidence-4308000 − 1338000 USD Exact free cash flow: -5646000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 10.18 million Exact valueExact value: -10182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.85 million Exact valueExact value: -4852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 300,000 Exact valueExact value: 300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.15 million Calculation and evidence-4852000 − 300000 USD Exact free cash flow: -5152000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 487,000 Exact valueExact value: -487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Exact valueExact value: 2120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 715,000 Exact valueExact value: 715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Calculation and evidence2120000 − 715000 USD Exact free cash flow: 1405000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.42 million Exact valueExact value: 2420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Exact valueExact value: -3496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.17 million Calculation and evidence-3496000 − 1678000 USD Exact free cash flow: -5174000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000924117, 924117, edgar:924117