DORSEY TRAILERS INC

EDGAR

17 filing records in this dataset, filed from 1996-08-01 to 2000-08-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

31.8 million USD

2000-07-01 · USD

Exact inputs and evidence

Operating margin

-3.16%

2000-07-01 · %

Exact inputs and evidence
  • Operating Income: -1004000 USD Source
  • Revenue: 31780000 USD Source

Operating cash flow

-1.93 million USD

2000-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1042000 USD Source
  • Operating Cash Flow: 888000 USD Source

Free cash flow

-2.33 million USD

2000-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1042000 USD Source
  • Operating Cash Flow: 888000 USD Source
  • Capital Expenditure: 749000 USD Source
  • Capital Expenditure: 350000 USD Source
Cash and cash equivalents
7 thousand USD Source
Exact value

7000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-15.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 5 of 11 periods available· newest 1999-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.8%

    Prior period

    USD 150.33 million

    –

    Current period

    USD 172.65 million

    –

    Exact inputs and evidence

    172648000 − 150328000 = 22320000 USD

    150328000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    172648000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.91 million

    Prior period

    −USD 487,000

    –

    Current period

    USD 2.42 million

    –

    Exact inputs and evidence

    2420000 − -487000 = 2907000 USD

    -487000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2420000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -264.9%

    Prior period

    USD 2.12 million

    –

    Current period

    −USD 3.5 million

    –

    Exact inputs and evidence

    -3496000 − 2120000 = -5616000 USD

    2120000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -3496000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +134.7%

    Prior period

    USD 715,000

    –

    Current period

    USD 1.68 million

    –

    Exact inputs and evidence

    1678000 − 715000 = 963000 USD

    715000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1678000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 172.65 million 100% of revenue
  • Operating costs Derived USD 170.15 million 99% of revenue
  • Operating income USD 2.5 million 1.4% of revenue
  • Tax, interest and other Derived USD 78,000 0% of revenue
  • Net income USD 2.42 million 1.4% of revenue

Cash

  • Operating cash flow −USD 3.5 million −2% of revenue
  • Capital expenditure USD 1.68 million 1% of revenue
  • Free cash flow Derived −USD 5.17 million −3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 95%
  • 1995 98%
  • 1996 Operating loss: operating costs were 105% of revenue.
  • 1997 Operating loss: operating costs were 106% of revenue.
  • 1998 Net loss: net income was −0.3% of revenue.
  • 1999 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31205625000 196248000 Derived 9377000 647000 Derived 8730000 2108000 Derived
Source
1995 1995-01-01 – 1995-12-31227944000 222747000 Derived 5197000 953000 Derived 4244000 1664000 Derived
Source
1996 1996-01-01 – 1996-12-31157366000 164967000 Derived -7601000 -2676000 Derived -4925000 -5646000 Derived
Source
1997 1997-01-01 – 1997-12-31156966000 165886000 Derived -8920000 1262000 Derived -10182000 -5152000 Derived
Source
1998 1998-01-01 – 1998-12-31150328000 149483000 Derived 845000 1332000 Derived -487000 1405000 Derived
Source
1999 1999-01-01 – 1999-12-31172648000 170150000 Derived 2498000 78000 Derived 2420000 -5174000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 172.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246.2M184.6M123.1M61.5M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue205625000
1995Revenue227944000
1996Revenue157366000
1997Revenue156966000
1998Revenue150328000
1999Revenue172648000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%5%-8%-21%-35%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year10.9%
1996Year over year-31%
1997Year over year-0.3%
1998Year over year-4.2%
1999Year over year14.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.4% 1999
Net margin 1.4% 1999
Free cash flow margin -3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4%2.2%-1.0%-4.2%-7.4%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin4.6%
1995Operating margin2.3%
1996Operating margin-4.8%
1997Operating margin-5.7%
1998Operating margin0.6%
1999Operating margin1.4%
1994Net margin4.2%
1995Net margin1.9%
1996Net margin-3.1%
1997Net margin-6.5%
1998Net margin-0.3%
1999Net margin1.4%
1994Free cash flow margin1%
1995Free cash flow margin0.7%
1996Free cash flow margin-3.6%
1997Free cash flow margin-3.3%
1998Free cash flow margin0.9%
1999Free cash flow margin-3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M2.5M-228.5K-2.9M-5.6M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4395000
1995Operating cash flow3679000
1996Operating cash flow-4308000
1997Operating cash flow-4852000
1998Operating cash flow2120000
1999Operating cash flow-3496000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M479.7K-1.8M-4.0M-6.3M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2108000
1995Free cash flow1664000
1996Free cash flow-5646000
1997Free cash flow-5152000
1998Free cash flow1405000
1999Free cash flow-5174000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

105.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%93%62%31%0%1994-12-3119971999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets78.5%
1996Liabilities / assets87.5%
1997Liabilities / assets112.9%
1998Liabilities / assets114.3%
1999Liabilities / assets105.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.22× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.48×1.11×0.74×0.37×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.37×
1996Current assets / current liabilities1.1×
1997Current assets / current liabilities0.92×
1998Current assets / current liabilities0.98×
1999Current assets / current liabilities1.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 8.73 million
Exact value

Exact value: 8730000 USD

1994-01-01 – 1994-12-31: 8730000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.4 million
Exact value

Exact value: 4395000 USD

1994-01-01 – 1994-12-31: 4395000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2287000 USD

1994-01-01 – 1994-12-31: 2287000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Calculation and evidence

4395000 − 2287000 USD

Exact free cash flow: 2108000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 4.24 million
Exact value

Exact value: 4244000 USD

1995-01-01 – 1995-12-31: 4244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.68 million
Exact value

Exact value: 3679000 USD

1995-01-01 – 1995-12-31: 3679000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Exact value

Exact value: 2015000 USD

1995-01-01 – 1995-12-31: 2015000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Calculation and evidence

3679000 − 2015000 USD

Exact free cash flow: 1664000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 4.93 million
Exact value

Exact value: -4925000 USD

1996-01-01 – 1996-12-31: -4925000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Exact value

Exact value: -4308000 USD

1996-01-01 – 1996-12-31: -4308000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1338000 USD

1996-01-01 – 1996-12-31: 1338000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.65 million
Calculation and evidence

-4308000 − 1338000 USD

Exact free cash flow: -5646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 10.18 million
Exact value

Exact value: -10182000 USD

1997-01-01 – 1997-12-31: -10182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.85 million
Exact value

Exact value: -4852000 USD

1997-01-01 – 1997-12-31: -4852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,000
Exact value

Exact value: 300000 USD

1997-01-01 – 1997-12-31: 300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.15 million
Calculation and evidence

-4852000 − 300000 USD

Exact free cash flow: -5152000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 487,000
Exact value

Exact value: -487000 USD

1998-01-01 – 1998-12-31: -487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2120000 USD

1998-01-01 – 1998-12-31: 2120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 715,000
Exact value

Exact value: 715000 USD

1998-01-01 – 1998-12-31: 715000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Calculation and evidence

2120000 − 715000 USD

Exact free cash flow: 1405000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.42 million
Exact value

Exact value: 2420000 USD

1999-01-01 – 1999-12-31: 2420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Exact value

Exact value: -3496000 USD

1999-01-01 – 1999-12-31: -3496000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1678000 USD

1999-01-01 – 1999-12-31: 1678000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.17 million
Calculation and evidence

-3496000 − 1678000 USD

Exact free cash flow: -5174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000924117, 924117, edgar:924117