Revenue
390 thousand USD
2000-06-30 · USD
23 filing records in this dataset, filed from 1996-09-30 to 2000-11-24. Explore the available filing history and original sources.
390 thousand USD
2000-06-30 · USD
-44.38%
2000-06-30 · %
64 thousand USD
2000-06-30 · USD
53.1 thousand USD
2000-06-30 · USD
13557 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.3 million USD
1999-07-01 – 2000-06-30
48.1 thousand USD
1999-07-01 – 2000-06-30
-650 thousand USD
1999-07-01 – 2000-06-30
34.8 thousand USD
1999-07-01 – 2000-06-30
-685 thousand USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-24.
Financial data available through: 2000-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.12 million
–
Current period
USD 1.3 million
–
1302964 − 1119482 = 183482 USD
1119482 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source1302964 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.11 million
–
Current period
USD 48,132
–
48132 − -2105748 = 2153880 USD
-2105748 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source48132 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.03 million
–
Current period
−USD 650,107
–
-650107 − -1027148 = 377041 USD
-1027148 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source-650107 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 87,321
–
Current period
USD 34,779
–
34779 − 87321 = -52542 USD
87321 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source34779 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 62452 | 759880 Derived | -697428 | 40999 Derived | -738427 | -1489521 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 1173264 | 13082276 Derived | -11909012 | 345690 Derived | -12254702 | -10489779 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 2679987 | 5910998 Derived | -3231011 | 1321940 Derived | -4552951 | -9487844 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 1429008 | 13582667 Derived | -12153659 | 701510 Derived | -12855169 | -6215435 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 1897980 | 10340325 Derived | -8442345 | -6201071 Derived | -2241274 | -4454202 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 1119482 | 2757003 Derived | -1637521 | 468227 Derived | -2105748 | -1114469 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 1302964 | 2073456 Derived | -770492 | -818624 Derived | 48132 | -684886 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 62452 |
|
| 1995 | Revenue | 1173264 |
|
| 1996 | Revenue | 2679987 |
|
| 1997 | Revenue | 1429008 |
|
| 1998 | Revenue | 1897980 |
|
| 1999 | Revenue | 1119482 |
|
| 2000 | Revenue | 1302964 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 1,778.7% |
|
| 1996 | Year over year | 128.4% |
|
| 1997 | Year over year | -46.7% |
|
| 1998 | Year over year | 32.8% |
|
| 1999 | Year over year | -41% |
|
| 2000 | Year over year | 16.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -1,116.7% |
|
| 1995 | Operating margin | -1,015% |
|
| 1996 | Operating margin | -120.6% |
|
| 1997 | Operating margin | -850.5% |
|
| 1998 | Operating margin | -444.8% |
|
| 1999 | Operating margin | -146.3% |
|
| 2000 | Operating margin | -59.1% |
|
| 1994 | Net margin | -1,182.4% |
|
| 1995 | Net margin | -1,044.5% |
|
| 1996 | Net margin | -169.9% |
|
| 1997 | Net margin | -899.6% |
|
| 1998 | Net margin | -118.1% |
|
| 1999 | Net margin | -188.1% |
|
| 2000 | Net margin | 3.7% |
|
| 1994 | Free cash flow margin | -2,385.1% |
|
| 1995 | Free cash flow margin | -894.1% |
|
| 1996 | Free cash flow margin | -354% |
|
| 1997 | Free cash flow margin | -434.9% |
|
| 1998 | Free cash flow margin | -234.7% |
|
| 1999 | Free cash flow margin | -99.6% |
|
| 2000 | Free cash flow margin | -52.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -930372 |
|
| 1995 | Operating cash flow | -3503402 |
|
| 1996 | Operating cash flow | -5091828 |
|
| 1997 | Operating cash flow | -5164276 |
|
| 1998 | Operating cash flow | -4081630 |
|
| 1999 | Operating cash flow | -1027148 |
|
| 2000 | Operating cash flow | -650107 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1489521 |
|
| 1995 | Free cash flow | -10489779 |
|
| 1996 | Free cash flow | -9487844 |
|
| 1997 | Free cash flow | -6215435 |
|
| 1998 | Free cash flow | -4454202 |
|
| 1999 | Free cash flow | -1114469 |
|
| 2000 | Free cash flow | -684886 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1999-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2000-06-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.25× |
|
| 1996 | Current assets / current liabilities | 1.93× |
|
| 1997 | Current assets / current liabilities | 0.26× |
|
| 1998 | Current assets / current liabilities | 0.21× |
|
| 1999 | Current assets / current liabilities | 0.11× |
|
| 2000 | Current assets / current liabilities | 0.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | −USD 738,427 Exact valueExact value: -738427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 930,372 Exact valueExact value: -930372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 559,149 Exact valueExact value: 559149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.49 million Calculation and evidence-930372 − 559149 USD Exact free cash flow: -1489521 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 12.25 million Exact valueExact value: -12254702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Exact valueExact value: -3503402 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.99 million Exact valueExact value: 6986377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.49 million Calculation and evidence-3503402 − 6986377 USD Exact free cash flow: -10489779 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 4.55 million Exact valueExact value: -4552951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.09 million Exact valueExact value: -5091828 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.4 million Exact valueExact value: 4396016 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.49 million Calculation and evidence-5091828 − 4396016 USD Exact free cash flow: -9487844 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 12.86 million Exact valueExact value: -12855169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.16 million Exact valueExact value: -5164276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1051159 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.22 million Calculation and evidence-5164276 − 1051159 USD Exact free cash flow: -6215435 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 2.24 million Exact valueExact value: -2241274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Exact valueExact value: -4081630 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 372,572 Exact valueExact value: 372572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.45 million Calculation and evidence-4081630 − 372572 USD Exact free cash flow: -4454202 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 2.11 million Exact valueExact value: -2105748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Exact valueExact value: -1027148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87,321 Exact valueExact value: 87321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Calculation and evidence-1027148 − 87321 USD Exact free cash flow: -1114469 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 48,132 Exact valueExact value: 48132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 650,107 Exact valueExact value: -650107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,779 Exact valueExact value: 34779 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 684,886 Calculation and evidence-650107 − 34779 USD Exact free cash flow: -684886 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000923978, 923978, edgar:923978