FALCON BUILDING PRODUCTS INC

EDGAR

15 filing records in this dataset, filed from 1996-08-13 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

282 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

8.9%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 25100000 USD Source
  • Revenue: 281900000 USD Source

Operating cash flow

15.2 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3500000 USD Source
  • Operating Cash Flow: -18700000 USD Source

Free cash flow

7.5 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3500000 USD Source
  • Operating Cash Flow: -18700000 USD Source
  • Capital Expenditure: 13200000 USD Source
  • Capital Expenditure: 5500000 USD Source
Cash and cash equivalents
21.8 million USD Source
Exact value

21800000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

904 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 197500000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 765800000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 559800000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 218300000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 281900000 USD · 1999-04-01 – 1999-06-30 Source

Net income

266 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: 2500000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 400000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 10300000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 8300000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 263400000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 18600000 USD · 1999-01-01 – 1999-06-30 Source

Operating cash flow

40.7 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: 37700000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 20900000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 65100000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 37700000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -18700000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -3500000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -18700000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.6%

    Prior period

    USD 686.4 million

    –

    Current period

    USD 765.8 million

    –

    Exact inputs and evidence

    765800000 − 686400000 = 79400000 USD

    686400000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    765800000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 41.4 million

    Prior period

    −USD 38.9 million

    –

    Current period

    USD 2.5 million

    –

    Exact inputs and evidence

    2500000 − -38900000 = 41400000 USD

    -38900000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    2500000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +497.2%

    Prior period

    USD 10.9 million

    –

    Current period

    USD 65.1 million

    –

    Exact inputs and evidence

    65100000 − 10900000 = 54200000 USD

    10900000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    65100000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +19.4%

    Prior period

    USD 19.1 million

    –

    Current period

    USD 22.8 million

    –

    Exact inputs and evidence

    22800000 − 19100000 = 3700000 USD

    19100000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    22800000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 765.8 million 100% of revenue
  • Operating costs Derived USD 716.9 million 94% of revenue
  • Operating income USD 48.9 million 6.4% of revenue
  • Tax, interest and other Derived USD 46.4 million 6.1% of revenue
  • Net income USD 2.5 million 0.3% of revenue

Cash

  • Operating cash flow USD 65.1 million 8.5% of revenue
  • Capital expenditure USD 22.8 million 3% of revenue
  • Free cash flow Derived USD 42.3 million 5.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 89%
  • 1995 90%
  • 1996 91%
  • 1997 Operating loss: operating costs were 103% of revenue.
  • 1998 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31440700000 390100000 Derived 50600000 24700000 Derived 25900000 89200000 Derived
Source
1995 1995-01-01 – 1995-12-31471300000 425500000 Derived 45800000 23700000 Derived 22100000 3000000 Derived
Source
1996 1996-01-01 – 1996-12-31633200000 573400000 Derived 59800000 29800000 Derived 30000000 21100000 Derived
Source
1997 1997-01-01 – 1997-12-31686400000 707300000 Derived -20900000 18000000 Derived -38900000 -8200000 Derived
Source
1998 1998-01-01 – 1998-12-31765800000 716900000 Derived 48900000 46400000 Derived 2500000 42300000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 765.8M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.827.1M620.3M413.5M206.8M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue440700000
1995Revenue471300000
1996Revenue633200000
1997Revenue686400000
1998Revenue765800000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.1%27.8%18.5%9.3%0.0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year6.9%
1996Year over year34.4%
1997Year over year8.4%
1998Year over year11.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.4% 1998
Net margin 0.3% 1998
Free cash flow margin 5.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.3%14.8%7.3%-0.2%-7.7%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin11.5%
1995Operating margin9.7%
1996Operating margin9.4%
1997Operating margin-3%
1998Operating margin6.4%
1994Net margin5.9%
1995Net margin4.7%
1996Net margin4.7%
1997Net margin-5.7%
1998Net margin0.3%
1994Free cash flow margin20.2%
1995Free cash flow margin0.6%
1996Free cash flow margin3.3%
1997Free cash flow margin-1.2%
1998Free cash flow margin5.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 65.1M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.6M88.2M58.8M29.4M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow108900000
1995Operating cash flow19400000
1996Operating cash flow41100000
1997Operating cash flow10900000
1998Operating cash flow65100000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 42.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97.0M68.7M40.5M12.3M-16.0M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow89200000
1995Free cash flow3000000
1996Free cash flow21100000
1997Free cash flow-8200000
1998Free cash flow42300000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

156.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.177%133%89%44%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets101%
1996Liabilities / assets89.3%
1997Liabilities / assets164%
1998Liabilities / assets156.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.97×1.48×0.98×0.49×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.94×
1996Current assets / current liabilities0.99×
1997Current assets / current liabilities1.82×
1998Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 25.9 million
Exact value

Exact value: 25900000 USD

1994-01-01 – 1994-12-31: 25900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.9 million
Exact value

Exact value: 108900000 USD

1994-01-01 – 1994-12-31: 108900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.7 million
Exact value

Exact value: 19700000 USD

1994-01-01 – 1994-12-31: 19700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.2 million
Calculation and evidence

108900000 − 19700000 USD

Exact free cash flow: 89200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 22.1 million
Exact value

Exact value: 22100000 USD

1995-01-01 – 1995-12-31: 22100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.4 million
Exact value

Exact value: 19400000 USD

1995-01-01 – 1995-12-31: 19400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.4 million
Exact value

Exact value: 16400000 USD

1995-01-01 – 1995-12-31: 16400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Calculation and evidence

19400000 − 16400000 USD

Exact free cash flow: 3000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 30 million
Exact value

Exact value: 30000000 USD

1996-01-01 – 1996-12-31: 30000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.1 million
Exact value

Exact value: 41100000 USD

1996-01-01 – 1996-12-31: 41100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20 million
Exact value

Exact value: 20000000 USD

1996-01-01 – 1996-12-31: 20000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.1 million
Calculation and evidence

41100000 − 20000000 USD

Exact free cash flow: 21100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 38.9 million
Exact value

Exact value: -38900000 USD

1997-01-01 – 1997-12-31: -38900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.9 million
Exact value

Exact value: 10900000 USD

1997-01-01 – 1997-12-31: 10900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.1 million
Exact value

Exact value: 19100000 USD

1997-01-01 – 1997-12-31: 19100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.2 million
Calculation and evidence

10900000 − 19100000 USD

Exact free cash flow: -8200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.5 million
Exact value

Exact value: 2500000 USD

1998-01-01 – 1998-12-31: 2500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.1 million
Exact value

Exact value: 65100000 USD

1998-01-01 – 1998-12-31: 65100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.8 million
Exact value

Exact value: 22800000 USD

1998-01-01 – 1998-12-31: 22800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.3 million
Calculation and evidence

65100000 − 22800000 USD

Exact free cash flow: 42300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000923286, 923286, edgar:923286