TREND LINES INC

EDGAR

22 filing records in this dataset, filed from 1996-07-15 to 2002-03-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

23.1 million USD

2001-08-24 · USD

Exact inputs and evidence

Operating margin

6.05%

2001-08-24 · %

Exact inputs and evidence
  • Operating Income: 1399000 USD Source
  • Revenue: 23126000 USD Source
Cash and cash equivalents
15.8 million USD Source
Exact value

15769000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-03-11.

Financial data available through: 2001-02-24.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-02-24
  • Operating income: 7 of 11 periods available· newest 2001-02-24
  • Net income: 7 of 11 periods available· newest 2001-02-24
  • Operating cash flow: 7 of 11 periods available· newest 2001-02-24
  • Capital expenditure: 7 of 11 periods available· newest 2001-02-24
  • Total assets: 4 of 11 periods available· newest 2000-02-26
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-02-26
  • Current liabilities: 4 of 11 periods available· newest 2000-02-26
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-02-26
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.2%

    Prior period

    USD 178.18 million

    –

    Current period

    USD 154.71 million

    –

    Exact inputs and evidence

    154709000 − 178183000 = -23474000 USD

    178183000 USD · 1999-02-27 – 2000-02-26

    Inspect prior input Prior source

    154709000 USD · 2000-02-25 – 2001-02-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 45.51 million

    Prior period

    −USD 7.59 million

    –

    Current period

    −USD 53.09 million

    –

    Exact inputs and evidence

    -53091000 − -7586000 = -45505000 USD

    -7586000 USD · 1999-02-27 – 2000-02-26

    Inspect prior input Prior source

    -53091000 USD · 2000-02-25 – 2001-02-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 42.35 million

    Prior period

    −USD 10.08 million

    –

    Current period

    USD 32.27 million

    –

    Exact inputs and evidence

    32267000 − -10082000 = 42349000 USD

    -10082000 USD · 1999-02-27 – 2000-02-26

    Inspect prior input Prior source

    32267000 USD · 2000-02-25 – 2001-02-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -85.4%

    Prior period

    USD 3.77 million

    –

    Current period

    USD 552,000

    –

    Exact inputs and evidence

    552000 − 3770000 = -3218000 USD

    3770000 USD · 1999-02-27 – 2000-02-26

    Inspect prior input Prior source

    552000 USD · 2000-02-25 – 2001-02-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-02-25 – 2001-02-24

  • Revenue USD 154.71 million 100% of revenue
  • Operating costs Derived USD 171.8 million 111% of revenue
  • Operating income −USD 17.09 million −11% of revenue
  • Tax, interest and other Derived USD 36 million 23% of revenue
  • Net income −USD 53.09 million −34% of revenue

Cash

  • Operating cash flow USD 32.27 million 21% of revenue
  • Capital expenditure USD 552,000 0.4% of revenue
  • Free cash flow Derived USD 31.72 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 93%
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 96%
  • 1998 95%
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 2000 Net loss: net income was −4.3% of revenue.
  • 2001 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-03-02 – 1995-03-01128332000 119538000 Derived 8794000 3363000 Derived 5431000 -14096000 Derived
Source
1996 1995-03-02 – 1996-03-01174795000 178689000 Derived -3894000 -575000 Derived -3319000 -28225000 Derived
Source
1997 1996-03-02 – 1997-03-01208582000 200916000 Derived 7666000 4416000 Derived 3250000 -3052000 Derived
Source
1998 1997-03-01 – 1998-02-28231143000 220612000 Derived 10531000 6083000 Derived 4448000 Unavailable
Source
1999 1998-02-28 – 1999-02-27176388000 178193000 Derived -1805000 5606000 Derived -7411000 -18053000 Derived
Source
2000 1999-02-27 – 2000-02-26178183000 173507000 Derived 4676000 12262000 Derived -7586000 -13852000 Derived
Source
2001 2000-02-25 – 2001-02-24154709000 171800000 Derived -17091000 36000000 Derived -53091000 31715000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 154.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.249.6M187.2M124.8M62.4M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue128332000
1996Revenue174795000
1997Revenue208582000
1998Revenue231143000
1999Revenue176388000
2000Revenue178183000
2001Revenue154709000

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%24%6%-11%-28%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year36.2%
1997Year over year19.3%
1998Year over year10.8%
1999Year over year-23.7%
2000Year over year1%
2001Year over year-13.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11% 2001
Net margin -34.3% 2001
Free cash flow margin 20.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%9%-7%-23%-39%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin6.9%
1996Operating margin-2.2%
1997Operating margin3.7%
1998Operating margin4.6%
1999Operating margin-1%
2000Operating margin2.6%
2001Operating margin-11%
1995Net margin4.2%
1996Net margin-1.9%
1997Net margin1.6%
1998Net margin1.9%
1999Net margin-4.2%
2000Net margin-4.3%
2001Net margin-34.3%
1995Free cash flow margin-11%
1996Free cash flow margin-16.1%
1997Free cash flow margin-1.5%
1998Free cash flow marginNot reported
1999Free cash flow margin-10.2%
2000Free cash flow margin-7.8%
2001Free cash flow margin20.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.7M20.6M4.5M-11.7M-27.8M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-7399000
1996Operating cash flow-23364000
1997Operating cash flow448000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-14571000
2000Operating cash flow-10082000
2001Operating cash flow32267000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 31.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.5M19.1M1.7M-15.6M-33.0M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-14096000
1996Free cash flow-28225000
1997Free cash flow-3052000
1998Free cash flowUnavailable
1999Free cash flow-18053000
2000Free cash flow-13852000
2001Free cash flow31715000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-01Liabilities / assetsNot reportedNo source recorded
1996-03-01Liabilities / assetsNot reportedNo source recorded
1997-03-01Liabilities / assetsNot reported
1998-02-28Liabilities / assetsNot reported
1999-02-27Liabilities / assetsNot reported
2000-02-26Liabilities / assetsNot reported
2001-02-24Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

1.05× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.51×1.13×0.76×0.38×0.00×1995-03-0119982001-02-24
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-01Current assets / current liabilitiesNot reportedNo source recorded
1996-03-01Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.4×
1998Current assets / current liabilities1.2×
1999Current assets / current liabilities1.08×
2000Current assets / current liabilities1.05×
2001-02-24Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-03-02 – 1995-03-01
USD 5.43 million
Exact value

Exact value: 5431000 USD

1994-03-02 – 1995-03-01: 5431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.4 million
Exact value

Exact value: -7399000 USD

1994-03-02 – 1995-03-01: -7399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.7 million
Exact value

Exact value: 6697000 USD

1994-03-02 – 1995-03-01: 6697000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.1 million
Calculation and evidence

-7399000 − 6697000 USD

Exact free cash flow: -14096000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-02 – 1996-03-01
−USD 3.32 million
Exact value

Exact value: -3319000 USD

1995-03-02 – 1996-03-01: -3319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.36 million
Exact value

Exact value: -23364000 USD

1995-03-02 – 1996-03-01: -23364000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4861000 USD

1995-03-02 – 1996-03-01: 4861000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.23 million
Calculation and evidence

-23364000 − 4861000 USD

Exact free cash flow: -28225000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-02 – 1997-03-01
USD 3.25 million
Exact value

Exact value: 3250000 USD

1996-03-02 – 1997-03-01: 3250000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 448,000
Exact value

Exact value: 448000 USD

1996-03-02 – 1997-03-01: 448000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3500000 USD

1996-03-02 – 1997-03-01: 3500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Calculation and evidence

448000 − 3500000 USD

Exact free cash flow: -3052000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-28 – 1998-02-27
Unavailable Not reported for this period.
−USD 6.99 million
Exact value

Exact value: -6993000 USD

1997-02-28 – 1998-02-27: -6993000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-03-01 – 1998-02-28
USD 4.45 million
Exact value

Exact value: 4448000 USD

1997-03-01 – 1998-02-28: 4448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 7.19 million
Exact value

Exact value: 7188000 USD

1997-03-01 – 1998-02-28: 7188000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-02-28 – 1999-02-27
−USD 7.41 million
Exact value

Exact value: -7411000 USD

1998-02-28 – 1999-02-27: -7411000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.57 million
Exact value

Exact value: -14571000 USD

1998-02-28 – 1999-02-27: -14571000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3482000 USD

1998-02-28 – 1999-02-27: 3482000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.05 million
Calculation and evidence

-14571000 − 3482000 USD

Exact free cash flow: -18053000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-27 – 2000-02-26
−USD 7.59 million
Exact value

Exact value: -7586000 USD

1999-02-27 – 2000-02-26: -7586000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.08 million
Exact value

Exact value: -10082000 USD

1999-02-27 – 2000-02-26: -10082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.77 million
Exact value

Exact value: 3770000 USD

1999-02-27 – 2000-02-26: 3770000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.85 million
Calculation and evidence

-10082000 − 3770000 USD

Exact free cash flow: -13852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-25 – 2001-02-24
−USD 53.09 million
Exact value

Exact value: -53091000 USD

2000-02-25 – 2001-02-24: -53091000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.27 million
Exact value

Exact value: 32267000 USD

2000-02-25 – 2001-02-24: 32267000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 552,000
Exact value

Exact value: 552000 USD

2000-02-25 – 2001-02-24: 552000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.72 million
Calculation and evidence

32267000 − 552000 USD

Exact free cash flow: 31715000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000922978, 922978, edgar:922978