Revenue
23.1 million USD
2001-08-24 · USD
Exact inputs and evidence
- Revenue: 23126000 USD Source
22 filing records in this dataset, filed from 1996-07-15 to 2002-03-11. Explore the available filing history and original sources.
15769000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-03-11.
Financial data available through: 2001-02-24.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 178.18 million
–
Current period
USD 154.71 million
–
154709000 − 178183000 = -23474000 USD
178183000 USD · 1999-02-27 – 2000-02-26
Inspect prior input Prior source154709000 USD · 2000-02-25 – 2001-02-24
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.59 million
–
Current period
−USD 53.09 million
–
-53091000 − -7586000 = -45505000 USD
-7586000 USD · 1999-02-27 – 2000-02-26
Inspect prior input Prior source-53091000 USD · 2000-02-25 – 2001-02-24
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.08 million
–
Current period
USD 32.27 million
–
32267000 − -10082000 = 42349000 USD
-10082000 USD · 1999-02-27 – 2000-02-26
Inspect prior input Prior source32267000 USD · 2000-02-25 – 2001-02-24
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.77 million
–
Current period
USD 552,000
–
552000 − 3770000 = -3218000 USD
3770000 USD · 1999-02-27 – 2000-02-26
Inspect prior input Prior source552000 USD · 2000-02-25 – 2001-02-24
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-03-02 – 1995-03-01 | 128332000 | 119538000 Derived | 8794000 | 3363000 Derived | 5431000 | -14096000 Derived | Source
|
| 1996 1995-03-02 – 1996-03-01 | 174795000 | 178689000 Derived | -3894000 | -575000 Derived | -3319000 | -28225000 Derived | Source
|
| 1997 1996-03-02 – 1997-03-01 | 208582000 | 200916000 Derived | 7666000 | 4416000 Derived | 3250000 | -3052000 Derived | Source
|
| 1998 1997-03-01 – 1998-02-28 | 231143000 | 220612000 Derived | 10531000 | 6083000 Derived | 4448000 | Unavailable | Source
|
| 1999 1998-02-28 – 1999-02-27 | 176388000 | 178193000 Derived | -1805000 | 5606000 Derived | -7411000 | -18053000 Derived | Source
|
| 2000 1999-02-27 – 2000-02-26 | 178183000 | 173507000 Derived | 4676000 | 12262000 Derived | -7586000 | -13852000 Derived | Source
|
| 2001 2000-02-25 – 2001-02-24 | 154709000 | 171800000 Derived | -17091000 | 36000000 Derived | -53091000 | 31715000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 128332000 |
|
| 1996 | Revenue | 174795000 |
|
| 1997 | Revenue | 208582000 |
|
| 1998 | Revenue | 231143000 |
|
| 1999 | Revenue | 176388000 |
|
| 2000 | Revenue | 178183000 |
|
| 2001 | Revenue | 154709000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 36.2% |
|
| 1997 | Year over year | 19.3% |
|
| 1998 | Year over year | 10.8% |
|
| 1999 | Year over year | -23.7% |
|
| 2000 | Year over year | 1% |
|
| 2001 | Year over year | -13.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 6.9% |
|
| 1996 | Operating margin | -2.2% |
|
| 1997 | Operating margin | 3.7% |
|
| 1998 | Operating margin | 4.6% |
|
| 1999 | Operating margin | -1% |
|
| 2000 | Operating margin | 2.6% |
|
| 2001 | Operating margin | -11% |
|
| 1995 | Net margin | 4.2% |
|
| 1996 | Net margin | -1.9% |
|
| 1997 | Net margin | 1.6% |
|
| 1998 | Net margin | 1.9% |
|
| 1999 | Net margin | -4.2% |
|
| 2000 | Net margin | -4.3% |
|
| 2001 | Net margin | -34.3% |
|
| 1995 | Free cash flow margin | -11% |
|
| 1996 | Free cash flow margin | -16.1% |
|
| 1997 | Free cash flow margin | -1.5% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -10.2% |
|
| 2000 | Free cash flow margin | -7.8% |
|
| 2001 | Free cash flow margin | 20.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -7399000 |
|
| 1996 | Operating cash flow | -23364000 |
|
| 1997 | Operating cash flow | 448000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -14571000 |
|
| 2000 | Operating cash flow | -10082000 |
|
| 2001 | Operating cash flow | 32267000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -14096000 |
|
| 1996 | Free cash flow | -28225000 |
|
| 1997 | Free cash flow | -3052000 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -18053000 |
|
| 2000 | Free cash flow | -13852000 |
|
| 2001 | Free cash flow | 31715000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-01 | Liabilities / assets | Not reported | No source recorded |
| 1996-03-01 | Liabilities / assets | Not reported | No source recorded |
| 1997-03-01 | Liabilities / assets | Not reported |
|
| 1998-02-28 | Liabilities / assets | Not reported |
|
| 1999-02-27 | Liabilities / assets | Not reported |
|
| 2000-02-26 | Liabilities / assets | Not reported |
|
| 2001-02-24 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-03-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.4× |
|
| 1998 | Current assets / current liabilities | 1.2× |
|
| 1999 | Current assets / current liabilities | 1.08× |
|
| 2000 | Current assets / current liabilities | 1.05× |
|
| 2001-02-24 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-03-02 – 1995-03-01 | USD 5.43 million Exact valueExact value: 5431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.4 million Exact valueExact value: -7399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.7 million Exact valueExact value: 6697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.1 million Calculation and evidence-7399000 − 6697000 USD Exact free cash flow: -14096000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-03-02 – 1996-03-01 | −USD 3.32 million Exact valueExact value: -3319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.36 million Exact valueExact value: -23364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 million Exact valueExact value: 4861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.23 million Calculation and evidence-23364000 − 4861000 USD Exact free cash flow: -28225000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-02 – 1997-03-01 | USD 3.25 million Exact valueExact value: 3250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 448,000 Exact valueExact value: 448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.5 million Exact valueExact value: 3500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.05 million Calculation and evidence448000 − 3500000 USD Exact free cash flow: -3052000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-28 – 1998-02-27 | Unavailable Not reported for this period. | −USD 6.99 million Exact valueExact value: -6993000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-03-01 – 1998-02-28 | USD 4.45 million Exact valueExact value: 4448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 7.19 million Exact valueExact value: 7188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-02-28 – 1999-02-27 | −USD 7.41 million Exact valueExact value: -7411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.57 million Exact valueExact value: -14571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.48 million Exact valueExact value: 3482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.05 million Calculation and evidence-14571000 − 3482000 USD Exact free cash flow: -18053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-27 – 2000-02-26 | −USD 7.59 million Exact valueExact value: -7586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.08 million Exact valueExact value: -10082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.77 million Exact valueExact value: 3770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.85 million Calculation and evidence-10082000 − 3770000 USD Exact free cash flow: -13852000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-25 – 2001-02-24 | −USD 53.09 million Exact valueExact value: -53091000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.27 million Exact valueExact value: 32267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 552,000 Exact valueExact value: 552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.72 million Calculation and evidence32267000 − 552000 USD Exact free cash flow: 31715000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922978, 922978, edgar:922978