Revenue
9.25 million USD
2000-04-01 · USD
Exact inputs and evidence
- Revenue: 9250000 USD Source
20 filing records in this dataset, filed from 1996-05-15 to 2000-05-16. Explore the available filing history and original sources.
9.25 million USD
2000-04-01 · USD
-17.77%
2000-04-01 · %
-3.1 million USD
2000-04-01 · USD
-3.42 million USD
2000-04-01 · USD
1157000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-05-16.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 54.25 million
–
Current period
USD 56.57 million
–
56574000 − 54254000 = 2320000 USD
54254000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source56574000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.23 million
–
Current period
USD 1.22 million
–
1220000 − 14234000 = -13014000 USD
14234000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source1220000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 794,000
–
Current period
USD 1.75 million
–
1754000 − -794000 = 2548000 USD
-794000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source1754000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 498,000
–
Current period
USD 921,000
–
921000 − 498000 = 423000 USD
498000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source921000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 81654000 | 75897000 Derived | 5757000 | 2429000 Derived | 3328000 | 304000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 93166000 | 103140000 Derived | -9974000 | 475000 Derived | -10449000 | -5519000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 81855000 | 97693000 Derived | -15838000 | 4501000 Derived | -20339000 | -5993000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 62590000 | 66355000 Derived | -3765000 | 2501000 Derived | -6266000 | 6123000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 54254000 | 53717000 Derived | 537000 | -13697000 Derived | 14234000 | -1292000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 56574000 | 54290000 Derived | 2284000 | 1064000 Derived | 1220000 | 833000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 81654000 |
|
| 1995 | Revenue | 93166000 |
|
| 1996 | Revenue | 81855000 |
|
| 1997 | Revenue | 62590000 |
|
| 1998 | Revenue | 54254000 |
|
| 1999 | Revenue | 56574000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 14.1% |
|
| 1996 | Year over year | -12.1% |
|
| 1997 | Year over year | -23.5% |
|
| 1998 | Year over year | -13.3% |
|
| 1999 | Year over year | 4.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 7.1% |
|
| 1995 | Operating margin | -10.7% |
|
| 1996 | Operating margin | -19.3% |
|
| 1997 | Operating margin | -6% |
|
| 1998 | Operating margin | 1% |
|
| 1999 | Operating margin | 4% |
|
| 1994 | Net margin | 4.1% |
|
| 1995 | Net margin | -11.2% |
|
| 1996 | Net margin | -24.8% |
|
| 1997 | Net margin | -10% |
|
| 1998 | Net margin | 26.2% |
|
| 1999 | Net margin | 2.2% |
|
| 1994 | Free cash flow margin | 0.4% |
|
| 1995 | Free cash flow margin | -5.9% |
|
| 1996 | Free cash flow margin | -7.3% |
|
| 1997 | Free cash flow margin | 9.8% |
|
| 1998 | Free cash flow margin | -2.4% |
|
| 1999 | Free cash flow margin | 1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 3713000 |
|
| 1995 | Operating cash flow | -498000 |
|
| 1996 | Operating cash flow | -4355000 |
|
| 1997 | Operating cash flow | 6257000 |
|
| 1998 | Operating cash flow | -794000 |
|
| 1999 | Operating cash flow | 1754000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 304000 |
|
| 1995 | Free cash flow | -5519000 |
|
| 1996 | Free cash flow | -5993000 |
|
| 1997 | Free cash flow | 6123000 |
|
| 1998 | Free cash flow | -1292000 |
|
| 1999 | Free cash flow | 833000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 84% |
|
| 1999 | Liabilities / assets | 75.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.89× |
|
| 1996 | Current assets / current liabilities | 0.5× |
|
| 1997 | Current assets / current liabilities | 0.67× |
|
| 1998 | Current assets / current liabilities | 0.85× |
|
| 1999 | Current assets / current liabilities | 1.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 3.33 million Exact valueExact value: 3328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.71 million Exact valueExact value: 3713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.41 million Exact valueExact value: 3409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 304,000 Calculation and evidence3713000 − 3409000 USD Exact free cash flow: 304000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 10.45 million Exact valueExact value: -10449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 498,000 Exact valueExact value: -498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.02 million Exact valueExact value: 5021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.52 million Calculation and evidence-498000 − 5021000 USD Exact free cash flow: -5519000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 20.34 million Exact valueExact value: -20339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.36 million Exact valueExact value: -4355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.99 million Calculation and evidence-4355000 − 1638000 USD Exact free cash flow: -5993000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 6.27 million Exact valueExact value: -6266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.26 million Exact valueExact value: 6257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134,000 Exact valueExact value: 134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.12 million Calculation and evidence6257000 − 134000 USD Exact free cash flow: 6123000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 14.23 million Exact valueExact value: 14234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 794,000 Exact valueExact value: -794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 498,000 Exact valueExact value: 498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Calculation and evidence-794000 − 498000 USD Exact free cash flow: -1292000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.22 million Exact valueExact value: 1220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 921,000 Exact valueExact value: 921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 833,000 Calculation and evidence1754000 − 921000 USD Exact free cash flow: 833000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922817, 922817, edgar:922817