WELCOME HOME INC

EDGAR

20 filing records in this dataset, filed from 1996-05-15 to 2000-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.25 million USD

2000-04-01 · USD

Exact inputs and evidence

Operating margin

-17.77%

2000-04-01 · %

Exact inputs and evidence
  • Operating Income: -1644000 USD Source
  • Revenue: 9250000 USD Source

Operating cash flow

-3.1 million USD

2000-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3098000 USD Source

Free cash flow

-3.42 million USD

2000-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3098000 USD Source
  • Capital Expenditure: 321000 USD Source
Cash and cash equivalents
1.16 million USD Source
Exact value

1157000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-16.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1999-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.3%

    Prior period

    USD 54.25 million

    –

    Current period

    USD 56.57 million

    –

    Exact inputs and evidence

    56574000 − 54254000 = 2320000 USD

    54254000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    56574000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -91.4%

    Prior period

    USD 14.23 million

    –

    Current period

    USD 1.22 million

    –

    Exact inputs and evidence

    1220000 − 14234000 = -13014000 USD

    14234000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1220000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.55 million

    Prior period

    −USD 794,000

    –

    Current period

    USD 1.75 million

    –

    Exact inputs and evidence

    1754000 − -794000 = 2548000 USD

    -794000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1754000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +84.9%

    Prior period

    USD 498,000

    –

    Current period

    USD 921,000

    –

    Exact inputs and evidence

    921000 − 498000 = 423000 USD

    498000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    921000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 56.57 million 100% of revenue
  • Operating costs Derived USD 54.29 million 96% of revenue
  • Operating income USD 2.28 million 4% of revenue
  • Tax, interest and other Derived USD 1.06 million 1.9% of revenue
  • Net income USD 1.22 million 2.2% of revenue

Cash

  • Operating cash flow USD 1.75 million 3.1% of revenue
  • Capital expenditure USD 921,000 1.6% of revenue
  • Free cash flow Derived USD 833,000 1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 93%
  • 1995 Operating loss: operating costs were 111% of revenue.
  • 1996 Operating loss: operating costs were 119% of revenue.
  • 1997 Operating loss: operating costs were 106% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3181654000 75897000 Derived 5757000 2429000 Derived 3328000 304000 Derived
Source
1995 1995-01-01 – 1995-12-3193166000 103140000 Derived -9974000 475000 Derived -10449000 -5519000 Derived
Source
1996 1996-01-01 – 1996-12-3181855000 97693000 Derived -15838000 4501000 Derived -20339000 -5993000 Derived
Source
1997 1997-01-01 – 1997-12-3162590000 66355000 Derived -3765000 2501000 Derived -6266000 6123000 Derived
Source
1998 1998-01-01 – 1998-12-3154254000 53717000 Derived 537000 -13697000 Derived 14234000 -1292000 Derived
Source
1999 1999-01-01 – 1999-12-3156574000 54290000 Derived 2284000 1064000 Derived 1220000 833000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 56.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.6M75.5M50.3M25.2M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue81654000
1995Revenue93166000
1996Revenue81855000
1997Revenue62590000
1998Revenue54254000
1999Revenue56574000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%6%-5%-16%-27%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year14.1%
1996Year over year-12.1%
1997Year over year-23.5%
1998Year over year-13.3%
1999Year over year4.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4% 1999
Net margin 2.2% 1999
Free cash flow margin 1.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%16%1%-14%-29%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin7.1%
1995Operating margin-10.7%
1996Operating margin-19.3%
1997Operating margin-6%
1998Operating margin1%
1999Operating margin4%
1994Net margin4.1%
1995Net margin-11.2%
1996Net margin-24.8%
1997Net margin-10%
1998Net margin26.2%
1999Net margin2.2%
1994Free cash flow margin0.4%
1995Free cash flow margin-5.9%
1996Free cash flow margin-7.3%
1997Free cash flow margin9.8%
1998Free cash flow margin-2.4%
1999Free cash flow margin1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M4.0M951.0K-2.1M-5.2M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow3713000
1995Operating cash flow-498000
1996Operating cash flow-4355000
1997Operating cash flow6257000
1998Operating cash flow-794000
1999Operating cash flow1754000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 833K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M3.6M65.0K-3.4M-7.0M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow304000
1995Free cash flow-5519000
1996Free cash flow-5993000
1997Free cash flow6123000
1998Free cash flow-1292000
1999Free cash flow833000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%68%45%23%0%1994-12-311997-12-311999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets84%
1999Liabilities / assets75.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.11×0.83×0.56×0.28×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.89×
1996Current assets / current liabilities0.5×
1997Current assets / current liabilities0.67×
1998Current assets / current liabilities0.85×
1999Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 3.33 million
Exact value

Exact value: 3328000 USD

1994-01-01 – 1994-12-31: 3328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.71 million
Exact value

Exact value: 3713000 USD

1994-01-01 – 1994-12-31: 3713000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Exact value

Exact value: 3409000 USD

1994-01-01 – 1994-12-31: 3409000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304,000
Calculation and evidence

3713000 − 3409000 USD

Exact free cash flow: 304000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 10.45 million
Exact value

Exact value: -10449000 USD

1995-01-01 – 1995-12-31: -10449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 498,000
Exact value

Exact value: -498000 USD

1995-01-01 – 1995-12-31: -498000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.02 million
Exact value

Exact value: 5021000 USD

1995-01-01 – 1995-12-31: 5021000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.52 million
Calculation and evidence

-498000 − 5021000 USD

Exact free cash flow: -5519000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 20.34 million
Exact value

Exact value: -20339000 USD

1996-01-01 – 1996-12-31: -20339000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.36 million
Exact value

Exact value: -4355000 USD

1996-01-01 – 1996-12-31: -4355000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1638000 USD

1996-01-01 – 1996-12-31: 1638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.99 million
Calculation and evidence

-4355000 − 1638000 USD

Exact free cash flow: -5993000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 6.27 million
Exact value

Exact value: -6266000 USD

1997-01-01 – 1997-12-31: -6266000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6257000 USD

1997-01-01 – 1997-12-31: 6257000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134,000
Exact value

Exact value: 134000 USD

1997-01-01 – 1997-12-31: 134000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.12 million
Calculation and evidence

6257000 − 134000 USD

Exact free cash flow: 6123000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 14.23 million
Exact value

Exact value: 14234000 USD

1998-01-01 – 1998-12-31: 14234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 794,000
Exact value

Exact value: -794000 USD

1998-01-01 – 1998-12-31: -794000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 498,000
Exact value

Exact value: 498000 USD

1998-01-01 – 1998-12-31: 498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Calculation and evidence

-794000 − 498000 USD

Exact free cash flow: -1292000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.22 million
Exact value

Exact value: 1220000 USD

1999-01-01 – 1999-12-31: 1220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1754000 USD

1999-01-01 – 1999-12-31: 1754000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 921,000
Exact value

Exact value: 921000 USD

1999-01-01 – 1999-12-31: 921000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 833,000
Calculation and evidence

1754000 − 921000 USD

Exact free cash flow: 833000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000922817, 922817, edgar:922817