VIRBAC CORP

EDGAR

51 filing records in this dataset, filed from 1996-06-12 to 2006-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

24.9 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

18.24%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: 4545000 USD Source
  • Revenue: 24915000 USD Source

Operating cash flow

5.71 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4522000 USD Source
  • Operating Cash Flow: -1189000 USD Source

Free cash flow

5.24 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4522000 USD Source
  • Operating Cash Flow: -1189000 USD Source
  • Capital Expenditure: 1127000 USD Source
  • Capital Expenditure: 652000 USD Source
Cash and cash equivalents
724 thousand USD Source
Exact value

724000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

84.3 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 20073000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 80778000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 61206000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 19727000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 24915000 USD · 2006-04-01 – 2006-06-30 Source

Net income

4.96 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: 612000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: 3873000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 3044000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 365000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 3153000 USD · 2006-04-01 – 2006-06-30 Source

Operating cash flow

8.1 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Operating cash flow: 6195000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 3922000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 7503000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 6195000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -1189000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 4522000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -1189000 USD · 2006-01-01 – 2006-03-31 Source

Capital expenditure

2.48 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Capital expenditure: 832000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 414000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1766000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 832000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 652000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 1127000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 652000 USD · 2006-01-01 – 2006-03-31 Source

Free cash flow

5.62 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Operating cash flow: 6195000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 3922000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 7503000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 6195000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -1189000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 4522000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -1189000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 832000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 414000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1766000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 832000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 652000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 1127000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 652000 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-14.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 8 of 11 periods available· newest 2005-12-31
  • Total liabilities: 4 of 11 periods available· newest 2005-12-31
  • Current assets: 8 of 11 periods available· newest 2005-12-31
  • Current liabilities: 7 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.8%

    Prior period

    USD 77.12 million

    –

    Current period

    USD 80.78 million

    –

    Exact inputs and evidence

    80778000 − 77115000 = 3663000 USD

    77115000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    80778000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +163.3%

    Prior period

    USD 1.47 million

    –

    Current period

    USD 3.87 million

    –

    Exact inputs and evidence

    3873000 − 1471000 = 2402000 USD

    1471000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    3873000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -18.9%

    Prior period

    USD 9.25 million

    –

    Current period

    USD 7.5 million

    –

    Exact inputs and evidence

    7503000 − 9254000 = -1751000 USD

    9254000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    7503000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +33.5%

    Prior period

    USD 1.32 million

    –

    Current period

    USD 1.77 million

    –

    Exact inputs and evidence

    1766000 − 1323000 = 443000 USD

    1323000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    1766000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 80.78 million 100% of revenue
  • Cost of revenue USD 42.31 million 52% of revenue
  • Operating expenses USD 31.1 million 39% of revenue
  • Operating income USD 7.37 million 9.1% of revenue
  • Tax, interest and other Derived USD 3.5 million 4.3% of revenue
  • Net income USD 3.87 million 4.8% of revenue

Cash

  • Operating cash flow USD 7.5 million 9.3% of revenue
  • Capital expenditure USD 1.77 million 2.2% of revenue
  • Free cash flow Derived USD 5.74 million 7.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 105% of revenue.
  • 1998 Operating loss: operating costs were 108% of revenue.
  • 1999 Net loss: net income was −1.2% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 100% of revenue.
  • 2002 Net loss: net income was −2.2% of revenue.
  • 2003 Operating loss: operating costs were 106% of revenue.
  • 2004 95%
  • 2005 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3116235284 16966104 Derived -730820 524387 Derived -1255207 -153149 Derived
Source
1998 1998-01-01 – 1998-12-3115051090 16289613 Derived -1238523 582863 Derived -1821386 -1215590 Derived
Source
1999 1999-01-01 – 1999-12-3143718000 43685000 Derived 33000 577000 Derived -544000 -2687000 Derived
Source
2000 2000-01-01 – 2000-12-3152965000 50134000 Derived 2831000 -112000 Derived 2943000 -745000 Derived
Source
2001 2001-01-01 – 2001-12-3156944000 57175000 Derived -231000 666000 Derived -897000 -2345000 Derived
Source
2002 2002-01-01 – 2002-12-3160923000 59211000 Derived 1712000 3035000 Derived -1323000 6308000 Derived
Source
2003 2003-01-01 – 2003-12-3167077000 71365000 Derived -4288000 716000 Derived -5004000 -1976000 Derived
Source
2004 2004-01-01 – 2004-12-3177115000 73556000 Derived 3559000 2088000 Derived 1471000 7931000 Derived
Source
2005 2005-01-01 – 2005-12-3180778000 73407000 Derived 7371000 3498000 Derived 3873000 5737000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 80.8M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.2M65.4M43.6M21.8M0.0199720012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue16235284
1998Revenue15051090
1999Revenue43718000
2000Revenue52965000
2001Revenue56944000
2002Revenue60923000
2003Revenue67077000
2004Revenue77115000
2005Revenue80778000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.206%149%92%34%-23%199720012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-7.3%
1999Year over year190.5%
2000Year over year21.2%
2001Year over year7.5%
2002Year over year7%
2003Year over year10.1%
2004Year over year15%
2005Year over year4.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.1% 2005
Net margin 4.8% 2005
Free cash flow margin 7.1% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2%5.6%-0.9%-7.4%-13.9%199720012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-4.5%
1998Operating margin-8.2%
1999Operating margin0.1%
2000Operating margin5.3%
2001Operating margin-0.4%
2002Operating margin2.8%
2003Operating margin-6.4%
2004Operating margin4.6%
2005Operating margin9.1%
1997Net margin-7.7%
1998Net margin-12.1%
1999Net margin-1.2%
2000Net margin5.6%
2001Net margin-1.6%
2002Net margin-2.2%
2003Net margin-7.5%
2004Net margin1.9%
2005Net margin4.8%
1997Free cash flow margin-0.9%
1998Free cash flow margin-8.1%
1999Free cash flow margin-6.1%
2000Free cash flow margin-1.4%
2001Free cash flow margin-4.1%
2002Free cash flow margin10.4%
2003Free cash flow margin-2.9%
2004Free cash flow margin10.3%
2005Free cash flow margin7.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.5M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2M6.9M3.5M219.6K-3.1M199720012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-4558
1998Operating cash flow-1156135
1999Operating cash flow-2182000
2000Operating cash flow365000
2001Operating cash flow-1014000
2002Operating cash flow7812000
2003Operating cash flow-653000
2004Operating cash flow9254000
2005Operating cash flow7503000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.7M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M5.7M2.6M-457.2K-3.5M199720012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-153149
1998Free cash flow-1215590
1999Free cash flow-2687000
2000Free cash flow-745000
2001Free cash flow-2345000
2002Free cash flow6308000
2003Free cash flow-1976000
2004Free cash flow7931000
2005Free cash flow5737000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.1% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%41%20%0%1997-12-312001-12-312005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002Liabilities / assets53.5%
2003Liabilities / assets75.2%
2004Liabilities / assets70.3%
2005Liabilities / assets60.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.14×3.11×2.07×1.04×0.00×1997-12-3120012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilitiesNot reported
1999Current assets / current liabilities2.42×
2000Current assets / current liabilities3.43×
2001Current assets / current liabilities3.84×
2002Current assets / current liabilities1.34×
2003Current assets / current liabilities0.65×
2004Current assets / current liabilities0.89×
2005Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 1.26 million
Exact value

Exact value: -1255207 USD

1997-01-01 – 1997-12-31: -1255207 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,558
Exact value

Exact value: -4558 USD

1997-01-01 – 1997-12-31: -4558 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,591
Exact value

Exact value: 148591 USD

1997-01-01 – 1997-12-31: 148591 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 153,149
Calculation and evidence

-4558 − 148591 USD

Exact free cash flow: -153149 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
−USD 662,832
Exact value

Exact value: -662832 USD

1997-11-01 – 1998-10-31: -662832 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Exact value

Exact value: -1607637 USD

1997-11-01 – 1998-10-31: -1607637 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500,764
Exact value

Exact value: 500764 USD

1997-11-01 – 1998-10-31: 500764 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Calculation and evidence

-1607637 − 500764 USD

Exact free cash flow: -2108401 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.82 million
Exact value

Exact value: -1821386 USD

1998-01-01 – 1998-12-31: -1821386 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Exact value

Exact value: -1156135 USD

1998-01-01 – 1998-12-31: -1156135 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,455
Exact value

Exact value: 59455 USD

1998-01-01 – 1998-12-31: 59455 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Calculation and evidence

-1156135 − 59455 USD

Exact free cash flow: -1215590 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 544,000
Exact value

Exact value: -544000 USD

1999-01-01 – 1999-12-31: -544000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.18 million
Exact value

Exact value: -2182000 USD

1999-01-01 – 1999-12-31: -2182000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 505,000
Exact value

Exact value: 505000 USD

1999-01-01 – 1999-12-31: 505000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Calculation and evidence

-2182000 − 505000 USD

Exact free cash flow: -2687000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 2.94 million
Exact value

Exact value: 2943000 USD

2000-01-01 – 2000-12-31: 2943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 365,000
Exact value

Exact value: 365000 USD

2000-01-01 – 2000-12-31: 365000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1110000 USD

2000-01-01 – 2000-12-31: 1110000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 745,000
Calculation and evidence

365000 − 1110000 USD

Exact free cash flow: -745000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 897,000
Exact value

Exact value: -897000 USD

2001-01-01 – 2001-12-31: -897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1014000 USD

2001-01-01 – 2001-12-31: -1014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1331000 USD

2001-01-01 – 2001-12-31: 1331000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.35 million
Calculation and evidence

-1014000 − 1331000 USD

Exact free cash flow: -2345000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.32 million
Exact value

Exact value: -1323000 USD

2002-01-01 – 2002-12-31: -1323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.81 million
Exact value

Exact value: 7812000 USD

2002-01-01 – 2002-12-31: 7812000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1504000 USD

2002-01-01 – 2002-12-31: 1504000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.31 million
Calculation and evidence

7812000 − 1504000 USD

Exact free cash flow: 6308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5 million
Exact value

Exact value: -5004000 USD

2003-01-01 – 2003-12-31: -5004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 653,000
Exact value

Exact value: -653000 USD

2003-01-01 – 2003-12-31: -653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1323000 USD

2003-01-01 – 2003-12-31: 1323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Calculation and evidence

-653000 − 1323000 USD

Exact free cash flow: -1976000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.47 million
Exact value

Exact value: 1471000 USD

2004-01-01 – 2004-12-31: 1471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.25 million
Exact value

Exact value: 9254000 USD

2004-01-01 – 2004-12-31: 9254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1323000 USD

2004-01-01 – 2004-12-31: 1323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.93 million
Calculation and evidence

9254000 − 1323000 USD

Exact free cash flow: 7931000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 3.87 million
Exact value

Exact value: 3873000 USD

2005-01-01 – 2005-12-31: 3873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.5 million
Exact value

Exact value: 7503000 USD

2005-01-01 – 2005-12-31: 7503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1766000 USD

2005-01-01 – 2005-12-31: 1766000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.74 million
Calculation and evidence

7503000 − 1766000 USD

Exact free cash flow: 5737000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000922814, 922814, edgar:922814

Also known as AGRI NUTRITION GROUP LTD