Revenue
24.9 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 24915000 USD Source
51 filing records in this dataset, filed from 1996-06-12 to 2006-08-14. Explore the available filing history and original sources.
24.9 million USD
2006-06-30 · USD
18.24%
2006-06-30 · %
5.71 million USD
2006-06-30 · USD
5.24 million USD
2006-06-30 · USD
724000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
84.3 million USD
2005-07-01 – 2006-06-30
4.96 million USD
2005-07-01 – 2006-06-30
8.1 million USD
2005-07-01 – 2006-06-30
2.48 million USD
2005-07-01 – 2006-06-30
5.62 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-14.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 77.12 million
–
Current period
USD 80.78 million
–
80778000 − 77115000 = 3663000 USD
77115000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source80778000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.47 million
–
Current period
USD 3.87 million
–
3873000 − 1471000 = 2402000 USD
1471000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source3873000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.25 million
–
Current period
USD 7.5 million
–
7503000 − 9254000 = -1751000 USD
9254000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source7503000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.32 million
–
Current period
USD 1.77 million
–
1766000 − 1323000 = 443000 USD
1323000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1766000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 16235284 | 16966104 Derived | -730820 | 524387 Derived | -1255207 | -153149 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 15051090 | 16289613 Derived | -1238523 | 582863 Derived | -1821386 | -1215590 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 43718000 | 43685000 Derived | 33000 | 577000 Derived | -544000 | -2687000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 52965000 | 50134000 Derived | 2831000 | -112000 Derived | 2943000 | -745000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 56944000 | 57175000 Derived | -231000 | 666000 Derived | -897000 | -2345000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 60923000 | 59211000 Derived | 1712000 | 3035000 Derived | -1323000 | 6308000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 67077000 | 71365000 Derived | -4288000 | 716000 Derived | -5004000 | -1976000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 77115000 | 73556000 Derived | 3559000 | 2088000 Derived | 1471000 | 7931000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 80778000 | 73407000 Derived | 7371000 | 3498000 Derived | 3873000 | 5737000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 16235284 |
|
| 1998 | Revenue | 15051090 |
|
| 1999 | Revenue | 43718000 |
|
| 2000 | Revenue | 52965000 |
|
| 2001 | Revenue | 56944000 |
|
| 2002 | Revenue | 60923000 |
|
| 2003 | Revenue | 67077000 |
|
| 2004 | Revenue | 77115000 |
|
| 2005 | Revenue | 80778000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -7.3% |
|
| 1999 | Year over year | 190.5% |
|
| 2000 | Year over year | 21.2% |
|
| 2001 | Year over year | 7.5% |
|
| 2002 | Year over year | 7% |
|
| 2003 | Year over year | 10.1% |
|
| 2004 | Year over year | 15% |
|
| 2005 | Year over year | 4.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -4.5% |
|
| 1998 | Operating margin | -8.2% |
|
| 1999 | Operating margin | 0.1% |
|
| 2000 | Operating margin | 5.3% |
|
| 2001 | Operating margin | -0.4% |
|
| 2002 | Operating margin | 2.8% |
|
| 2003 | Operating margin | -6.4% |
|
| 2004 | Operating margin | 4.6% |
|
| 2005 | Operating margin | 9.1% |
|
| 1997 | Net margin | -7.7% |
|
| 1998 | Net margin | -12.1% |
|
| 1999 | Net margin | -1.2% |
|
| 2000 | Net margin | 5.6% |
|
| 2001 | Net margin | -1.6% |
|
| 2002 | Net margin | -2.2% |
|
| 2003 | Net margin | -7.5% |
|
| 2004 | Net margin | 1.9% |
|
| 2005 | Net margin | 4.8% |
|
| 1997 | Free cash flow margin | -0.9% |
|
| 1998 | Free cash flow margin | -8.1% |
|
| 1999 | Free cash flow margin | -6.1% |
|
| 2000 | Free cash flow margin | -1.4% |
|
| 2001 | Free cash flow margin | -4.1% |
|
| 2002 | Free cash flow margin | 10.4% |
|
| 2003 | Free cash flow margin | -2.9% |
|
| 2004 | Free cash flow margin | 10.3% |
|
| 2005 | Free cash flow margin | 7.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -4558 |
|
| 1998 | Operating cash flow | -1156135 |
|
| 1999 | Operating cash flow | -2182000 |
|
| 2000 | Operating cash flow | 365000 |
|
| 2001 | Operating cash flow | -1014000 |
|
| 2002 | Operating cash flow | 7812000 |
|
| 2003 | Operating cash flow | -653000 |
|
| 2004 | Operating cash flow | 9254000 |
|
| 2005 | Operating cash flow | 7503000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -153149 |
|
| 1998 | Free cash flow | -1215590 |
|
| 1999 | Free cash flow | -2687000 |
|
| 2000 | Free cash flow | -745000 |
|
| 2001 | Free cash flow | -2345000 |
|
| 2002 | Free cash flow | 6308000 |
|
| 2003 | Free cash flow | -1976000 |
|
| 2004 | Free cash flow | 7931000 |
|
| 2005 | Free cash flow | 5737000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 53.5% |
|
| 2003 | Liabilities / assets | 75.2% |
|
| 2004 | Liabilities / assets | 70.3% |
|
| 2005 | Liabilities / assets | 60.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | Not reported |
|
| 1999 | Current assets / current liabilities | 2.42× |
|
| 2000 | Current assets / current liabilities | 3.43× |
|
| 2001 | Current assets / current liabilities | 3.84× |
|
| 2002 | Current assets / current liabilities | 1.34× |
|
| 2003 | Current assets / current liabilities | 0.65× |
|
| 2004 | Current assets / current liabilities | 0.89× |
|
| 2005 | Current assets / current liabilities | 1.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 1.26 million Exact valueExact value: -1255207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,558 Exact valueExact value: -4558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148,591 Exact valueExact value: 148591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 153,149 Calculation and evidence-4558 − 148591 USD Exact free cash flow: -153149 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | −USD 662,832 Exact valueExact value: -662832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.61 million Exact valueExact value: -1607637 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,764 Exact valueExact value: 500764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.11 million Calculation and evidence-1607637 − 500764 USD Exact free cash flow: -2108401 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.82 million Exact valueExact value: -1821386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Exact valueExact value: -1156135 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,455 Exact valueExact value: 59455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Calculation and evidence-1156135 − 59455 USD Exact free cash flow: -1215590 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 544,000 Exact valueExact value: -544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.18 million Exact valueExact value: -2182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 505,000 Exact valueExact value: 505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.69 million Calculation and evidence-2182000 − 505000 USD Exact free cash flow: -2687000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 2.94 million Exact valueExact value: 2943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 365,000 Exact valueExact value: 365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 745,000 Calculation and evidence365000 − 1110000 USD Exact free cash flow: -745000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 897,000 Exact valueExact value: -897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Exact valueExact value: -1014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Calculation and evidence-1014000 − 1331000 USD Exact free cash flow: -2345000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.32 million Exact valueExact value: -1323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.81 million Exact valueExact value: 7812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.31 million Calculation and evidence7812000 − 1504000 USD Exact free cash flow: 6308000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 5 million Exact valueExact value: -5004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 653,000 Exact valueExact value: -653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Calculation and evidence-653000 − 1323000 USD Exact free cash flow: -1976000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.47 million Exact valueExact value: 1471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.25 million Exact valueExact value: 9254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.93 million Calculation and evidence9254000 − 1323000 USD Exact free cash flow: 7931000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 3.87 million Exact valueExact value: 3873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.5 million Exact valueExact value: 7503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.74 million Calculation and evidence7503000 − 1766000 USD Exact free cash flow: 5737000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922814, 922814, edgar:922814
Also known as AGRI NUTRITION GROUP LTD